| CARNIVAL CORP |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Aug-31 | 2025-May-31 | 2025-Feb-28 | 2024-Nov-30 | 2024-Aug-31 | 2024-May-31 | 2024-Feb-29 | 2023-Nov-30 | 2023-Aug-31 | 2023-May-31 | 2023-Feb-28 | 2022-Nov-30 | 2022-Aug-31 | 2022-May-31 | 2022-Feb-28 | 2021-Nov-30 | 2021-Aug-31 | 2021-May-31 | 2021-Feb-28 | 2020-Nov-30 | 2020-Aug-31 | 2020-May-31 | 2020-Feb-29 | 2019-Nov-30 | 2019-Aug-31 | 2019-May-31 | 2019-Feb-28 | 2018-Nov-30 | 2018-Aug-31 | 2018-May-31 | 2018-Feb-28 | 2017-Nov-30 | 2017-Aug-31 | 2017-May-31 | 2017-Feb-28 | | 2016-Aug-31 | 2016-May-31 | 2016-Feb-29 | 2015-Nov-30 | 2015-Aug-31 | 2015-May-31 | 2015-Feb-28 | 2014-Nov-30 | 2014-Aug-31 | 2014-May-31 | 2014-Feb-28 | 2013-Nov-30 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 8,153,000,000$ | 6,328,000,000$ | 5,810,000,000$ | 5,938,000,000$ | 7,896,000,000$ | 5,781,000,000$ | 5,406,000,000$ | 5,396,000,000$ | 6,854,000,000$ | 4,911,000,000$ | 4,432,000,000$ | 3,839,000,000$ | 4,305,000,000$ | 2,401,000,000$ | 1,623,000,000$ | 1,287,000,000$ | 546,000,000$ | 50,000,000$ | 26,000,000$ | 34,000,000$ | 31,000,000$ | 740,000,000$ | 4,789,000,000$ | 4,782,000,000$ | 6,533,000,000$ | 4,838,000,000$ | 4,673,000,000$ | 4,456,000,000$ | 5,836,000,000$ | 4,357,000,000$ | 4,232,000,000$ | 4,259,000,000$ | 5,515,000,000$ | 3,945,000,000$ | 3,791,000,000$ | 3,935,000,000$ | 5,097,000,000$ | 3,705,000,000$ | 3,651,000,000$ | 3,711,000,000$ | 4,883,000,000$ | | | | | | | |
| Cost Of Revenue | | 4,385,000,000$ | 3,886,000,000$ | 3,766,000,000$ | 3,833,000,000$ | 4,303,000,000$ | 3,798,000,000$ | 3,705,000,000$ | 3,629,000,000$ | 3,921,000,000$ | 3,457,000,000$ | 3,311,000,000$ | 3,665,000,000$ | 3,379,000,000$ | 2,683,000,000$ | 2,030,000,000$ | 1,823,000,000$ | 1,616,000,000$ | 681,000,000$ | 535,000,000$ | 0$ | 1,549,000,000$ | 2,484,000,000$ | 3,523,000,000$ | 0$ | 3,532,000,000$ | 3,159,000,000$ | 3,142,000,000$ | 2,741,000,000$ | 2,958,000,000$ | 2,681,000,000$ | 2,709,000,000$ | 2,617,000,000$ | 3,013,000,000$ | 2,436,000,000$ | 2,435,000,000$ | 2,319,000,000$ | 2,563,000,000$ | 2,258,000,000$ | 2,243,000,000$ | 2,218,000,000$ | 2,490,000,000$ | 2,404,000,000$ | 2,335,000,000$ | 2,498,000,000$ | 2,760,000,000$ | 2,572,000,000$ | 2,592,000,000$ | 2,642,000,000$ |
| Gross Profit | | 3,768,000,000$ | 2,442,000,000$ | 2,044,000,000$ | 2,105,000,000$ | 3,593,000,000$ | 1,983,000,000$ | 1,701,000,000$ | 1,767,000,000$ | 2,933,000,000$ | 1,454,000,000$ | 1,121,000,000$ | 174,000,000$ | 926,000,000$ | (282,000,000$) | (407,000,000$) | (536,000,000$) | (1,070,000,000$) | (631,000,000$) | (509,000,000$) | 34,000,000$ | (1,518,000,000$) | (1,744,000,000$) | 1,266,000,000$ | 4,782,000,000$ | 3,001,000,000$ | 1,679,000,000$ | 1,531,000,000$ | 1,715,000,000$ | 2,878,000,000$ | 1,676,000,000$ | 1,523,000,000$ | 1,642,000,000$ | 2,502,000,000$ | 1,509,000,000$ | 1,356,000,000$ | 1,616,000,000$ | 2,534,000,000$ | 1,447,000,000$ | 1,408,000,000$ | 1,493,000,000$ | 2,393,000,000$ | (2,404,000,000$) | (2,335,000,000$) | (2,498,000,000$) | (2,760,000,000$) | (2,572,000,000$) | (2,592,000,000$) | (2,642,000,000$) |
| Gross Margin | | 46.22% | 38.59% | 35.18% | 35.45% | 45.50% | 34.30% | 31.47% | 32.75% | 42.79% | 29.61% | 25.29% | 4.53% | 21.51% | (11.75%) | (25.08%) | (41.65%) | (195.97%) | (1,262.00%) | (1,957.69%) | 100.00% | (4,896.77%) | (235.68%) | 26.44% | 100.00% | 45.94% | 34.70% | 32.76% | 38.49% | 49.32% | 38.47% | 35.99% | 38.55% | 45.37% | 38.25% | 35.77% | 41.07% | 49.72% | 39.06% | 38.57% | 40.23% | 49.01% | | | | | | | |
| Operating Expenses | | 1,496,000,000$ | 1,508,000,000$ | 1,502,000,000$ | 1,545,000,000$ | 1,414,000,000$ | 1,423,000,000$ | 1,426,000,000$ | 1,384,000,000$ | 1,309,000,000$ | 1,333,000,000$ | 1,294,000,000$ | 1,309,000,000$ | 1,206,000,000$ | 1,191,000,000$ | 1,084,000,000$ | 1,132,000,000$ | 987,000,000$ | 984,000,000$ | 1,014,000,000$ | 986,000,000$ | 816,000,000$ | 1,069,000,000$ | 1,248,000,000$ | 1,220,000,000$ | 1,111,000,000$ | 1,163,000,000$ | 1,145,000,000$ | 1,163,000,000$ | 1,084,000,000$ | 1,117,000,000$ | 1,104,000,000$ | 1,094,000,000$ | 1,020,000,000$ | 1,009,000,000$ | 988,000,000$ | 1,019,000,000$ | 972,000,000$ | 969,000,000$ | 974,000,000$ | 983,000,000$ | 883,000,000$ | 897,000,000$ | 930,000,000$ | 955,000,000$ | 895,000,000$ | 914,000,000$ | 926,000,000$ | 936,000,000$ |
| Operating Income | | 2,272,000,000$ | 934,000,000$ | 542,000,000$ | 560,000,000$ | 2,179,000,000$ | 560,000,000$ | 275,000,000$ | 383,000,000$ | 1,624,000,000$ | 121,000,000$ | (173,000,000$) | (1,135,000,000$) | (280,000,000$) | (1,473,000,000$) | (1,491,000,000$) | (1,668,000,000$) | (2,057,000,000$) | (1,615,000,000$) | (1,523,000,000$) | (952,000,000$) | (2,334,000,000$) | (2,813,000,000$) | 18,000,000$ | 3,562,000,000$ | 1,890,000,000$ | 516,000,000$ | 386,000,000$ | 552,000,000$ | 1,794,000,000$ | 559,000,000$ | 419,000,000$ | 548,000,000$ | 1,482,000,000$ | 500,000,000$ | 368,000,000$ | 597,000,000$ | 1,562,000,000$ | 478,000,000$ | 434,000,000$ | 510,000,000$ | 1,510,000,000$ | (3,301,000,000$) | (3,265,000,000$) | (3,453,000,000$) | (3,655,000,000$) | (3,486,000,000$) | (3,518,000,000$) | (3,578,000,000$) |
| Other Income | | (430,000,000$) | (364,000,000$) | (620,000,000$) | (287,000,000$) | (455,000,000$) | (489,000,000$) | (51,000,000$) | (6,000,000$) | (100,000,000$) | (50,000,000$) | (30,000,000$) | (59,000,000$) | (81,000,000$) | 6,000,000$ | (32,000,000$) | (610,000,000$) | (387,000,000$) | (12,000,000$) | (61,000,000$) | (940,000,000$) | (220,000,000$) | (1,396,000,000$) | (738,000,000$) | (3,084,000,000$) | (19,000,000$) | (8,000,000$) | (1,000,000$) | (1,000,000$) | (6,000,000$) | 51,000,000$ | 16,000,000$ | 58,000,000$ | (68,000,000$) | (68,000,000$) | 35,000,000$ | 70,000,000$ | (38,000,000$) | 184,000,000$ | (241,000,000$) | (191,000,000$) | (209,000,000$) | 3,582,000,000$ | 3,372,000,000$ | 3,430,000,000$ | 4,963,000,000$ | 3,655,000,000$ | 3,569,000,000$ | 3,690,000,000$ |
| Interest Income | | 15,000,000$ | 12,000,000$ | 7,000,000$ | 16,000,000$ | 19,000,000$ | 25,000,000$ | 33,000,000$ | 50,000,000$ | 59,000,000$ | 69,000,000$ | 56,000,000$ | 40,000,000$ | 24,000,000$ | 6,000,000$ | 3,000,000$ | 2,000,000$ | 3,000,000$ | 4,000,000$ | 3,000,000$ | 3,000,000$ | 3,000,000$ | 6,000,000$ | 5,000,000$ | 7,000,000$ | 8,000,000$ | 5,000,000$ | 4,000,000$ | 4,000,000$ | 5,000,000$ | 3,000,000$ | 3,000,000$ | 2,000,000$ | 3,000,000$ | 2,000,000$ | 2,000,000$ | 1,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 4,000,000$ |
| Interest Expenses | | | | | | | | 471,000,000$ | 466,000,000$ | 518,000,000$ | 542,000,000$ | 539,000,000$ | 448,000,000$ | 422,000,000$ | 370,000,000$ | 368,000,000$ | 348,000,000$ | 418,000,000$ | 437,000,000$ | 398,000,000$ | 348,000,000$ | 310,000,000$ | 182,000,000$ | 55,000,000$ | 49,000,000$ | 52,000,000$ | 54,000,000$ | 51,000,000$ | 47,000,000$ | 49,000,000$ | 49,000,000$ | 48,000,000$ | 48,000,000$ | 49,000,000$ | 50,000,000$ | 51,000,000$ | 55,000,000$ | 61,000,000$ | 57,000,000$ | 52,000,000$ | 50,000,000$ | 53,000,000$ | 57,000,000$ | 57,000,000$ | 75,000,000$ | 69,000,000$ | 72,000,000$ | 72,000,000$ | 82,000,000$ |
| Income Before Tax | | 1,857,000,000$ | 582,000,000$ | (71,000,000$) | 289,000,000$ | 1,743,000,000$ | 96,000,000$ | (214,000,000$) | (39,000,000$) | 1,065,000,000$ | (402,000,000$) | (686,000,000$) | (1,602,000,000$) | (759,000,000$) | (1,831,000,000$) | (1,888,000,000$) | (2,624,000,000$) | (2,859,000,000$) | (2,060,000,000$) | (1,979,000,000$) | (2,237,000,000$) | (2,861,000,000$) | (4,385,000,000$) | (770,000,000$) | 436,000,000$ | 1,827,000,000$ | 459,000,000$ | 338,000,000$ | 508,000,000$ | 1,744,000,000$ | 564,000,000$ | 390,000,000$ | 560,000,000$ | 1,368,000,000$ | 384,000,000$ | 354,000,000$ | 613,000,000$ | 1,465,000,000$ | 607,000,000$ | 143,000,000$ | 271,000,000$ | 1,250,000,000$ | 226,000,000$ | 52,000,000$ | (96,000,000$) | 1,241,000,000$ | 99,000,000$ | (19,000,000$) | 34,000,000$ |
| Tax Expenses | | 6,000,000$ | 17,000,000$ | 7,000,000$ | (14,000,000$) | 8,000,000$ | 5,000,000$ | | 10,000,000$ | (9,000,000$) | 5,000,000$ | 7,000,000$ | (3,000,000$) | 11,000,000$ | 3,000,000$ | 3,000,000$ | (4,000,000$) | (23,000,000$) | 12,000,000$ | (6,000,000$) | (15,000,000$) | (2,000,000$) | (11,000,000$) | 11,000,000$ | 15,000,000$ | 47,000,000$ | 8,000,000$ | 2,000,000$ | 14,000,000$ | 37,000,000$ | 3,000,000$ | 0$ | 14,000,000$ | 39,000,000$ | 5,000,000$ | 2,000,000$ | (93,000,000$) | 41,000,000$ | 2,000,000$ | 1,000,000$ | 1,000,000$ | 34,000,000$ | 4,000,000$ | 3,000,000$ | 7,000,000$ | 0$ | 1,000,000$ | 1,000,000$ | (9,000,000$) |
| Income from Continuing Operations | | 1,851,000,000$ | 565,000,000$ | (78,000,000$) | 303,000,000$ | 1,735,000,000$ | 91,000,000$ | (214,000,000$) | (49,000,000$) | 1,074,000,000$ | (407,000,000$) | (693,000,000$) | (1,599,000,000$) | (770,000,000$) | (1,834,000,000$) | (1,891,000,000$) | (2,620,000,000$) | (2,836,000,000$) | (2,072,000,000$) | (1,973,000,000$) | (2,222,000,000$) | (2,859,000,000$) | (4,374,000,000$) | (781,000,000$) | 421,000,000$ | 1,780,000,000$ | 451,000,000$ | 336,000,000$ | 494,000,000$ | 1,707,000,000$ | 561,000,000$ | 390,000,000$ | 546,000,000$ | 1,329,000,000$ | 379,000,000$ | 352,000,000$ | 706,000,000$ | 1,424,000,000$ | 605,000,000$ | 142,000,000$ | 270,000,000$ | 1,216,000,000$ | 222,000,000$ | 49,000,000$ | (103,000,000$) | 1,241,000,000$ | 98,000,000$ | (20,000,000$) | 43,000,000$ |
| Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Consolidated Income | | 1,852,000,000$ | 565,000,000$ | (78,000,000$) | 303,000,000$ | 1,735,000,000$ | 92,000,000$ | (214,000,000$) | (48,000,000$) | 1,074,000,000$ | (407,000,000$) | (693,000,000$) | (1,598,000,000$) | (770,000,000$) | (1,834,000,000$) | (1,891,000,000$) | (2,620,000,000$) | (2,836,000,000$) | (2,072,000,000$) | (1,973,000,000$) | (2,222,000,000$) | (2,858,000,000$) | (4,374,000,000$) | (781,000,000$) | 423,000,000$ | 1,780,000,000$ | 451,000,000$ | 336,000,000$ | 493,000,000$ | 1,707,000,000$ | 561,000,000$ | 391,000,000$ | 546,000,000$ | 1,329,000,000$ | 379,000,000$ | 352,000,000$ | 608,000,000$ | 1,424,000,000$ | 605,000,000$ | 142,000,000$ | 270,000,000$ | 1,216,000,000$ | 222,000,000$ | 49,000,000$ | (103,000,000$) | 1,241,000,000$ | 98,000,000$ | (20,000,000$) | 43,000,000$ |
| Net Income | | 1,852,000,000$ | 565,000,000$ | (78,000,000$) | 303,000,000$ | 1,735,000,000$ | 92,000,000$ | (214,000,000$) | (48,000,000$) | 1,074,000,000$ | (407,000,000$) | (693,000,000$) | (1,598,000,000$) | (770,000,000$) | (1,834,000,000$) | (1,891,000,000$) | (2,620,000,000$) | (2,836,000,000$) | (2,072,000,000$) | (1,973,000,000$) | (2,222,000,000$) | (2,858,000,000$) | (4,374,000,000$) | (781,000,000$) | 423,000,000$ | 1,780,000,000$ | 451,000,000$ | 336,000,000$ | 493,000,000$ | 1,707,000,000$ | 561,000,000$ | 391,000,000$ | 546,000,000$ | 1,329,000,000$ | 379,000,000$ | 352,000,000$ | 608,000,000$ | 1,424,000,000$ | 605,000,000$ | 142,000,000$ | 270,000,000$ | 1,216,000,000$ | 222,000,000$ | 49,000,000$ | (103,000,000$) | 1,241,000,000$ | 98,000,000$ | (20,000,000$) | 43,000,000$ |
| Profit Margin | | 22.72% | 8.93% | (1.34%) | 5.10% | 21.97% | 1.59% | (3.96%) | (.89%) | 15.67% | (8.29%) | (15.64%) | (41.63%) | (17.89%) | (76.39%) | (116.51%) | (203.57%) | (519.41%) | (4,144.00%) | (7,588.46%) | (6,535.29%) | (9,219.36%) | (591.08%) | (16.31%) | 8.85% | 27.25% | 9.32% | 7.19% | 11.06% | 29.25% | 12.88% | 9.24% | 12.82% | 24.10% | 9.61% | 9.29% | 15.45% | 27.94% | 16.33% | 3.89% | 7.28% | 24.90% | | | | | | | |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | 1,870,000,000$ | 582,000,000$ | (78,000,000$) | 323,000,000$ | 1,760,000,000$ | 92,000,000$ | (214,000,000$) | (48,000,000$) | 1,098,000,000$ | (407,000,000$) | (693,000,000$) | (1,598,000,000$) | (770,000,000$) | (1,834,000,000$) | (1,891,000,000$) | (2,620,000,000$) | (2,836,000,000$) | (2,072,000,000$) | (1,973,000,000$) | (2,222,000,000$) | (2,858,000,000$) | (4,374,000,000$) | (781,000,000$) | 423,000,000$ | 1,780,000,000$ | 451,000,000$ | 336,000,000$ | 493,000,000$ | 1,707,000,000$ | 561,000,000$ | 391,000,000$ | 546,000,000$ | 1,329,000,000$ | 379,000,000$ | 352,000,000$ | 608,000,000$ | 1,424,000,000$ | 605,000,000$ | 142,000,000$ | 270,000,000$ | 1,216,000,000$ | 222,000,000$ | 49,000,000$ | (103,000,000$) | 1,241,000,000$ | 98,000,000$ | (20,000,000$) | 43,000,000$ |
| Earnings Per Share, Basic | | 1.42$ | 0.44$ | (0.06$) | 0.25$ | 1.39$ | 0.07$ | (0.17$) | (0.04$) | 0.87$ | (0.32$) | (0.55$) | (1.27$) | (0.65$) | (1.61$) | (1.66$) | (2.31$) | (2.50$) | (1.83$) | (1.80$) | (2.42$) | (3.69$) | (6.07$) | (1.14$) | 0.62$ | 2.58$ | 0.65$ | 0.48$ | 0.71$ | 2.42$ | 0.79$ | 0.55$ | 0.76$ | 1.84$ | 0.52$ | 0.49$ | 0.84$ | 1.93$ | 0.81$ | 0.19$ | 0.35$ | 1.56$ | 0.29$ | 0.06$ | (0.13$) | 1.60$ | 0.13$ | (0.03$) | 0.06$ |
| Earnings Per Share, Diluted | | 1.33$ | 0.42$ | (0.06$) | 0.19$ | 1.26$ | 0.07$ | (0.17$) | (0.04$) | 0.79$ | (0.32$) | (0.55$) | (1.27$) | (0.65$) | (1.61$) | (1.66$) | (2.31$) | (2.50$) | (1.83$) | (1.80$) | (2.42$) | (3.69$) | (6.07$) | (1.14$) | 0.61$ | 2.58$ | 0.65$ | 0.48$ | 0.71$ | 2.41$ | 0.78$ | 0.54$ | 0.76$ | 1.83$ | 0.52$ | 0.48$ | 0.84$ | 1.93$ | 0.80$ | 0.18$ | 0.35$ | 1.56$ | 0.28$ | 0.06$ | (0.13$) | 1.60$ | 0.13$ | (0.03$) | 0.06$ |
| Average Shares, Basic | | 1,313,000,000 | 1,312,000,000 | 1,309,000,000 | 1,298,000,000 | 1,267,000,000 | 1,267,000,000 | 1,264,000,000 | 1,262,000,000 | 1,263,000,000 | 1,263,000,000 | 1,260,000,000 | 1,258,000,000 | 1,185,000,000 | 1,140,000,000 | 1,137,000,000 | 1,132,000,000 | 1,133,000,000 | 1,132,000,000 | 1,095,000,000 | 920,000,000 | 775,000,000 | 721,000,000 | 684,000,000 | 687,000,000 | 689,000,000 | 691,000,000 | 693,000,000 | 699,000,000 | 706,000,000 | 714,000,000 | 717,000,000 | 716,000,000 | 723,000,000 | 724,000,000 | 725,000,000 | 726,000,000 | 737,000,000 | 751,000,000 | 766,000,000 | 775,000,000 | 778,000,000 | 778,000,000 | 777,000,000 | 776,000,000 | 776,000,000 | 776,000,000 | 776,000,000 | 774,000,000 |
| Average Shares, Diluted | | 1,402,000,000 | 1,400,000,000 | 1,309,000,000 | 1,658,000,000 | 1,399,000,000 | 1,271,000,000 | 1,264,000,000 | 1,129,000,000 | 1,396,000,000 | 1,263,000,000 | 1,260,000,000 | 1,258,000,000 | 1,185,000,000 | 1,140,000,000 | 1,137,000,000 | 1,132,000,000 | 1,133,000,000 | 1,132,000,000 | 1,095,000,000 | 920,000,000 | 775,000,000 | 721,000,000 | 684,000,000 | 689,000,000 | 691,000,000 | 693,000,000 | 695,000,000 | 699,000,000 | 707,000,000 | 715,000,000 | 719,000,000 | 719,000,000 | 726,000,000 | 727,000,000 | 728,000,000 | 727,000,000 | 739,000,000 | 753,000,000 | 769,000,000 | 776,000,000 | 781,000,000 | 780,000,000 | 779,000,000 | 780,000,000 | 778,000,000 | 778,000,000 | 776,000,000 | 776,000,000 |
| EBIT | | 1,857,000,000$ | 582,000,000$ | (71,000,000$) | 289,000,000$ | 1,743,000,000$ | 96,000,000$ | 257,000,000$ | 427,000,000$ | 1,583,000,000$ | 140,000,000$ | (147,000,000$) | (1,154,000,000$) | (337,000,000$) | (1,461,000,000$) | (1,520,000,000$) | (2,276,000,000$) | (2,441,000,000$) | (1,623,000,000$) | (1,581,000,000$) | (1,889,000,000$) | (2,551,000,000$) | (4,203,000,000$) | (715,000,000$) | 485,000,000$ | 1,879,000,000$ | 513,000,000$ | 389,000,000$ | 555,000,000$ | 1,793,000,000$ | 613,000,000$ | 438,000,000$ | 608,000,000$ | 1,417,000,000$ | 434,000,000$ | 405,000,000$ | 668,000,000$ | 1,526,000,000$ | 664,000,000$ | 195,000,000$ | 321,000,000$ | 1,303,000,000$ | 283,000,000$ | 109,000,000$ | (21,000,000$) | 1,310,000,000$ | 171,000,000$ | 53,000,000$ | 116,000,000$ |
| EBITDA | | 2,574,000,000$ | 1,274,000,000$ | 583,000,000$ | 948,000,000$ | 2,394,000,000$ | 730,000,000$ | 870,000,000$ | 1,023,000,000$ | 2,179,000,000$ | 737,000,000$ | 435,000,000$ | (586,000,000$) | 244,000,000$ | (889,000,000$) | (966,000,000$) | (1,724,000,000$) | (1,879,000,000$) | (1,056,000,000$) | (1,029,000,000$) | (1,346,000,000$) | (2,000,000,000$) | (3,626,000,000$) | (145,000,000$) | 1,038,000,000$ | 2,427,000,000$ | 1,055,000,000$ | 905,000,000$ | 1,062,000,000$ | 2,304,000,000$ | 1,125,000,000$ | 926,000,000$ | 1,086,000,000$ | 1,890,000,000$ | 890,000,000$ | 844,000,000$ | 1,103,000,000$ | 1,969,000,000$ | 1,101,000,000$ | 618,000,000$ | 741,000,000$ | 1,702,000,000$ | 689,000,000$ | 510,000,000$ | 387,000,000$ | 1,724,000,000$ | 581,000,000$ | 458,000,000$ | 520,000,000$ |