| CARNIVAL CORP (CCL) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Aug-31 | 2025-May-31 | 2025-Feb-28 | 2024-Nov-30 | 2024-Aug-31 | 2024-May-31 | 2024-Feb-29 | 2023-Nov-30 | 2023-Aug-31 | 2023-May-31 | 2023-Feb-28 | 2022-Nov-30 | 2022-Aug-31 | 2022-May-31 | 2022-Feb-28 | 2021-Nov-30 | 2021-Aug-31 | 2021-May-31 | 2021-Feb-28 | 2020-Nov-30 | 2020-Aug-31 | 2020-May-31 | 2020-Feb-29 | 2019-Nov-30 | 2019-Aug-31 | 2019-May-31 | 2019-Feb-28 | 2018-Nov-30 | 2018-Aug-31 | 2018-May-31 | 2018-Feb-28 | 2017-Nov-30 | 2017-Aug-31 | 2017-May-31 | 2017-Feb-28 | | 2016-Aug-31 | 2016-May-31 | 2016-Feb-29 | 2015-Nov-30 | 2015-Aug-31 | 2015-May-31 | 2015-Feb-28 | 2014-Nov-30 | 2014-Aug-31 | 2014-May-31 | 2014-Feb-28 | 2013-Nov-30 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 8,153,000,000$ | 6,328,000,000$ | 5,810,000,000$ | 5,938,000,000$ | 7,896,000,000$ | 5,781,000,000$ | 5,406,000,000$ | 5,396,000,000$ | 6,854,000,000$ | 4,911,000,000$ | 4,432,000,000$ | 3,839,000,000$ | 4,305,000,000$ | 2,401,000,000$ | 1,623,000,000$ | 1,287,000,000$ | 546,000,000$ | 50,000,000$ | 26,000,000$ | 34,000,000$ | 31,000,000$ | 740,000,000$ | 4,789,000,000$ | 4,782,000,000$ | 6,533,000,000$ | 4,838,000,000$ | 4,673,000,000$ | 4,456,000,000$ | 5,836,000,000$ | 4,357,000,000$ | 4,232,000,000$ | 4,259,000,000$ | 5,515,000,000$ | 3,945,000,000$ | 3,791,000,000$ | 3,935,000,000$ | 5,097,000,000$ | 3,705,000,000$ | 3,651,000,000$ | 3,711,000,000$ | 4,883,000,000$ | | | | | | | |
| QoQ% | | 28.84% | 8.92% | (2.16%) | (24.80%) | 36.59% | 6.94% | .19% | (21.27%) | 39.56% | 10.81% | 15.45% | (10.83%) | 79.30% | 47.94% | 26.11% | 135.71% | 992.00% | 92.31% | (23.53%) | 9.68% | (95.81%) | (84.55%) | .15% | (26.80%) | 35.04% | 3.53% | 4.87% | (23.65%) | 33.95% | 2.95% | (.63%) | (22.77%) | 39.80% | 4.06% | (3.66%) | (22.80%) | 37.57% | 1.48% | (1.62%) | (24.00%) | | | | | | | | |
| YoY% | | 3.26% | 9.46% | 7.47% | 10.04% | 15.20% | 17.72% | 21.98% | 40.56% | 59.21% | 104.54% | 173.08% | 198.29% | 688.46% | 4,702.00% | 6,142.31% | 3,685.29% | 1,661.29% | (93.24%) | (99.46%) | (99.29%) | (99.53%) | (84.70%) | 2.48% | 7.32% | 11.94% | 11.04% | 10.42% | 4.63% | 5.82% | 10.44% | 11.63% | 8.23% | 8.20% | 6.48% | 3.84% | 6.04% | 4.38% | | | | | | | | | | | |
| Cost Of Revenue | | 4,385,000,000$ | 3,886,000,000$ | 3,766,000,000$ | 3,833,000,000$ | 4,303,000,000$ | 3,798,000,000$ | 3,705,000,000$ | 3,629,000,000$ | 3,921,000,000$ | 3,457,000,000$ | 3,311,000,000$ | 3,665,000,000$ | 3,379,000,000$ | 2,683,000,000$ | 2,030,000,000$ | 1,823,000,000$ | 1,616,000,000$ | 681,000,000$ | 535,000,000$ | 0$ | 1,549,000,000$ | 2,484,000,000$ | 3,523,000,000$ | 0$ | 3,532,000,000$ | 3,159,000,000$ | 3,142,000,000$ | 2,741,000,000$ | 2,958,000,000$ | 2,681,000,000$ | 2,709,000,000$ | 2,617,000,000$ | 3,013,000,000$ | 2,436,000,000$ | 2,435,000,000$ | 2,319,000,000$ | 2,563,000,000$ | 2,258,000,000$ | 2,243,000,000$ | 2,218,000,000$ | 2,490,000,000$ | 2,404,000,000$ | 2,335,000,000$ | 2,498,000,000$ | 2,760,000,000$ | 2,572,000,000$ | 2,592,000,000$ | 2,642,000,000$ |
| Gross Profit | | 3,768,000,000$ | 2,442,000,000$ | 2,044,000,000$ | 2,105,000,000$ | 3,593,000,000$ | 1,983,000,000$ | 1,701,000,000$ | 1,767,000,000$ | 2,933,000,000$ | 1,454,000,000$ | 1,121,000,000$ | 174,000,000$ | 926,000,000$ | (282,000,000$) | (407,000,000$) | (536,000,000$) | (1,070,000,000$) | (631,000,000$) | (509,000,000$) | 34,000,000$ | (1,518,000,000$) | (1,744,000,000$) | 1,266,000,000$ | 4,782,000,000$ | 3,001,000,000$ | 1,679,000,000$ | 1,531,000,000$ | 1,715,000,000$ | 2,878,000,000$ | 1,676,000,000$ | 1,523,000,000$ | 1,642,000,000$ | 2,502,000,000$ | 1,509,000,000$ | 1,356,000,000$ | 1,616,000,000$ | 2,534,000,000$ | 1,447,000,000$ | 1,408,000,000$ | 1,493,000,000$ | 2,393,000,000$ | (2,404,000,000$) | (2,335,000,000$) | (2,498,000,000$) | (2,760,000,000$) | (2,572,000,000$) | (2,592,000,000$) | (2,642,000,000$) |
| Gross Margin | | 46.22% | 38.59% | 35.18% | 35.45% | 45.50% | 34.30% | 31.47% | 32.75% | 42.79% | 29.61% | 25.29% | 4.53% | 21.51% | (11.75%) | (25.08%) | (41.65%) | (195.97%) | (1,262.00%) | (1,957.69%) | 100.00% | (4,896.77%) | (235.68%) | 26.44% | 100.00% | 45.94% | 34.70% | 32.76% | 38.49% | 49.32% | 38.47% | 35.99% | 38.55% | 45.37% | 38.25% | 35.77% | 41.07% | 49.72% | 39.06% | 38.57% | 40.23% | 49.01% | | | | | | | |
| Operating Expenses | | 1,497,000,000$ | 1,508,000,000$ | 1,501,000,000$ | 1,544,000,000$ | 1,415,000,000$ | 1,423,000,000$ | 1,425,000,000$ | 1,383,000,000$ | 1,309,000,000$ | 1,334,000,000$ | 1,293,000,000$ | 1,309,000,000$ | 1,205,000,000$ | 1,191,000,000$ | 1,084,000,000$ | 1,357,000,000$ | 987,000,000$ | 985,000,000$ | 1,015,000,000$ | 1,676,000,000$ | 815,000,000$ | 2,433,000,000$ | 1,979,000,000$ | 4,297,000,000$ | 1,111,000,000$ | 1,164,000,000$ | 1,145,000,000$ | 1,162,000,000$ | 1,084,000,000$ | 1,117,000,000$ | 1,104,000,000$ | 1,094,000,000$ | 1,109,000,000$ | 1,009,000,000$ | 988,000,000$ | 1,019,000,000$ | 972,000,000$ | 969,000,000$ | 974,000,000$ | 983,000,000$ | 883,000,000$ | (2,693,000,000$) | (2,601,000,000$) | (2,764,000,000$) | (4,052,000,000$) | (2,719,000,000$) | (2,659,000,000$) | (2,722,000,000$) |
| Operating Income | | 2,271,000,000$ | 934,000,000$ | 543,000,000$ | 561,000,000$ | 2,178,000,000$ | 560,000,000$ | 276,000,000$ | 384,000,000$ | 1,624,000,000$ | 120,000,000$ | (172,000,000$) | (1,135,000,000$) | (279,000,000$) | (1,473,000,000$) | (1,491,000,000$) | (1,893,000,000$) | (2,057,000,000$) | (1,616,000,000$) | (1,524,000,000$) | (1,642,000,000$) | (2,333,000,000$) | (4,177,000,000$) | (713,000,000$) | 485,000,000$ | 1,890,000,000$ | 515,000,000$ | 386,000,000$ | 553,000,000$ | 1,794,000,000$ | 559,000,000$ | 419,000,000$ | 548,000,000$ | 1,393,000,000$ | 500,000,000$ | 368,000,000$ | 597,000,000$ | 1,562,000,000$ | 478,000,000$ | 434,000,000$ | 510,000,000$ | 1,510,000,000$ | 289,000,000$ | 266,000,000$ | 266,000,000$ | 1,292,000,000$ | 147,000,000$ | 67,000,000$ | 80,000,000$ |
| Operating Margin | | 27.86% | 14.76% | 9.35% | 9.45% | 27.58% | 9.69% | 5.11% | 7.12% | 23.69% | 2.44% | (3.88%) | (29.57%) | (6.48%) | (61.35%) | (91.87%) | (147.09%) | (376.74%) | (3,232.00%) | (5,861.54%) | (4,829.41%) | (7,525.81%) | (564.46%) | (14.89%) | 10.14% | 28.93% | 10.65% | 8.26% | 12.41% | 30.74% | 12.83% | 9.90% | 12.87% | 25.26% | 12.67% | 9.71% | 15.17% | 30.65% | 12.90% | 11.89% | 13.74% | 30.92% | | | | | | | |
| Interest Income | | 15,000,000$ | 12,000,000$ | 7,000,000$ | 16,000,000$ | 19,000,000$ | 25,000,000$ | 33,000,000$ | 50,000,000$ | 59,000,000$ | 69,000,000$ | 56,000,000$ | 40,000,000$ | 24,000,000$ | 6,000,000$ | 3,000,000$ | 2,000,000$ | 3,000,000$ | 4,000,000$ | 3,000,000$ | 3,000,000$ | 3,000,000$ | 6,000,000$ | 5,000,000$ | 7,000,000$ | 8,000,000$ | 5,000,000$ | 4,000,000$ | 4,000,000$ | 5,000,000$ | 3,000,000$ | 3,000,000$ | 2,000,000$ | 3,000,000$ | 2,000,000$ | 2,000,000$ | 1,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 4,000,000$ |
| Interest Expenses | | | | | | | | 471,000,000$ | 466,000,000$ | 518,000,000$ | 542,000,000$ | 539,000,000$ | 448,000,000$ | 422,000,000$ | 370,000,000$ | 368,000,000$ | 348,000,000$ | 418,000,000$ | 437,000,000$ | 398,000,000$ | 348,000,000$ | 310,000,000$ | 182,000,000$ | 55,000,000$ | 49,000,000$ | 52,000,000$ | 54,000,000$ | 51,000,000$ | 47,000,000$ | 49,000,000$ | 49,000,000$ | 48,000,000$ | 48,000,000$ | 49,000,000$ | 50,000,000$ | 51,000,000$ | 55,000,000$ | 61,000,000$ | 57,000,000$ | 52,000,000$ | 50,000,000$ | 53,000,000$ | 57,000,000$ | 57,000,000$ | 75,000,000$ | 69,000,000$ | 72,000,000$ | 72,000,000$ | 82,000,000$ |
| Income Before Tax | | 1,857,000,000$ | 582,000,000$ | (71,000,000$) | 289,000,000$ | 1,743,000,000$ | 96,000,000$ | (214,000,000$) | (39,000,000$) | 1,065,000,000$ | (402,000,000$) | (686,000,000$) | (1,602,000,000$) | (759,000,000$) | (1,831,000,000$) | (1,888,000,000$) | (2,624,000,000$) | (2,859,000,000$) | (2,060,000,000$) | (1,979,000,000$) | (2,237,000,000$) | (2,861,000,000$) | (4,385,000,000$) | (770,000,000$) | 436,000,000$ | 1,827,000,000$ | 459,000,000$ | 338,000,000$ | 508,000,000$ | 1,744,000,000$ | 564,000,000$ | 390,000,000$ | 560,000,000$ | 1,368,000,000$ | 384,000,000$ | 354,000,000$ | 613,000,000$ | 1,465,000,000$ | 607,000,000$ | 143,000,000$ | 271,000,000$ | 1,250,000,000$ | 226,000,000$ | 52,000,000$ | (96,000,000$) | 1,241,000,000$ | 99,000,000$ | (19,000,000$) | 34,000,000$ |
| Tax Expenses | | 6,000,000$ | 17,000,000$ | 7,000,000$ | (14,000,000$) | 8,000,000$ | 5,000,000$ | | 10,000,000$ | (9,000,000$) | 5,000,000$ | 7,000,000$ | (3,000,000$) | 11,000,000$ | 3,000,000$ | 3,000,000$ | (4,000,000$) | (23,000,000$) | 12,000,000$ | (6,000,000$) | (15,000,000$) | (2,000,000$) | (11,000,000$) | 11,000,000$ | 15,000,000$ | 47,000,000$ | 8,000,000$ | 2,000,000$ | 14,000,000$ | 37,000,000$ | 3,000,000$ | 0$ | 14,000,000$ | 39,000,000$ | 5,000,000$ | 2,000,000$ | (93,000,000$) | 41,000,000$ | 2,000,000$ | 1,000,000$ | 1,000,000$ | 34,000,000$ | 4,000,000$ | 3,000,000$ | 7,000,000$ | 0$ | 1,000,000$ | 1,000,000$ | (9,000,000$) |
| Net Income | | 1,852,000,000$ | 565,000,000$ | (78,000,000$) | 303,000,000$ | 1,735,000,000$ | 92,000,000$ | (214,000,000$) | (48,000,000$) | 1,074,000,000$ | (407,000,000$) | (693,000,000$) | (1,598,000,000$) | (770,000,000$) | (1,834,000,000$) | (1,891,000,000$) | (2,620,000,000$) | (2,836,000,000$) | (2,072,000,000$) | (1,973,000,000$) | (2,222,000,000$) | (2,858,000,000$) | (4,374,000,000$) | (781,000,000$) | 423,000,000$ | 1,780,000,000$ | 451,000,000$ | 336,000,000$ | 493,000,000$ | 1,707,000,000$ | 561,000,000$ | 391,000,000$ | 546,000,000$ | 1,329,000,000$ | 379,000,000$ | 352,000,000$ | 608,000,000$ | 1,424,000,000$ | 605,000,000$ | 142,000,000$ | 270,000,000$ | 1,216,000,000$ | 222,000,000$ | 49,000,000$ | (103,000,000$) | 1,241,000,000$ | 98,000,000$ | (20,000,000$) | 43,000,000$ |
| Profit Margin | | 22.72% | 8.93% | (1.34%) | 5.10% | 21.97% | 1.59% | (3.96%) | (.89%) | 15.67% | (8.29%) | (15.64%) | (41.63%) | (17.89%) | (76.39%) | (116.51%) | (203.57%) | (519.41%) | (4,144.00%) | (7,588.46%) | (6,535.29%) | (9,219.36%) | (591.08%) | (16.31%) | 8.85% | 27.25% | 9.32% | 7.19% | 11.06% | 29.25% | 12.88% | 9.24% | 12.82% | 24.10% | 9.61% | 9.29% | 15.45% | 27.94% | 16.33% | 3.89% | 7.28% | 24.90% | | | | | | | |
| TTM | | 10.07% | 9.72% | 8.07% | 7.66% | 6.39% | 3.86% | 1.80% | (.34%) | (8.11%) | (19.83%) | (32.68%) | (50.07%) | (73.99%) | (156.75%) | (268.65%) | (497.70%) | (1,387.65%) | (6,471.63%) | (1,375.09%) | (182.96%) | (73.39%) | (17.53%) | 8.94% | 14.36% | 14.93% | 15.08% | 16.03% | 16.69% | 17.15% | 15.40% | 14.74% | 14.88% | 15.52% | 16.48% | 18.08% | 16.96% | 15.10% | 14.00% | | | | | | | | | | |
| Earnings to Minority | | (18,000,000$) | (17,000,000$) | | (20,000,000$) | (25,000,000$) | | | | (24,000,000$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | 1,870,000,000$ | 582,000,000$ | (78,000,000$) | 323,000,000$ | 1,760,000,000$ | 92,000,000$ | (214,000,000$) | (48,000,000$) | 1,098,000,000$ | (407,000,000$) | (693,000,000$) | (1,598,000,000$) | (770,000,000$) | (1,834,000,000$) | (1,891,000,000$) | (2,620,000,000$) | (2,836,000,000$) | (2,072,000,000$) | (1,973,000,000$) | (2,222,000,000$) | (2,858,000,000$) | (4,374,000,000$) | (781,000,000$) | 423,000,000$ | 1,780,000,000$ | 451,000,000$ | 336,000,000$ | 493,000,000$ | 1,707,000,000$ | 561,000,000$ | 391,000,000$ | 546,000,000$ | 1,329,000,000$ | 379,000,000$ | 352,000,000$ | 608,000,000$ | 1,424,000,000$ | 605,000,000$ | 142,000,000$ | 270,000,000$ | 1,216,000,000$ | 222,000,000$ | 49,000,000$ | (103,000,000$) | 1,241,000,000$ | 98,000,000$ | (20,000,000$) | 43,000,000$ |
| QoQ% | | 221.31% | 846.15% | (124.15%) | (81.65%) | 1,813.04% | 142.99% | (345.83%) | (104.37%) | 369.78% | 41.27% | 56.63% | (107.53%) | 58.02% | 3.01% | 27.82% | 7.62% | (36.87%) | (5.02%) | 11.21% | 22.25% | 34.66% | (460.05%) | (284.63%) | (76.24%) | 294.68% | 34.23% | (31.85%) | (71.12%) | 204.28% | 43.48% | (28.39%) | (58.92%) | 250.66% | 7.67% | (42.11%) | (57.30%) | 135.37% | 326.06% | (47.41%) | (77.80%) | 447.75% | 353.06% | 147.57% | (108.30%) | 1,166.33% | 590.00% | (146.51%) | (95.40%) |
| YoY% | | 6.25% | 532.61% | 63.55% | 772.92% | 60.29% | 122.60% | 69.12% | 97.00% | 242.60% | 77.81% | 63.35% | 39.01% | 72.85% | 11.49% | 4.16% | (17.91%) | .77% | 52.63% | (152.63%) | (625.30%) | (260.56%) | (1,069.85%) | (332.44%) | (14.20%) | 4.28% | (19.61%) | (14.07%) | (9.71%) | 28.44% | 48.02% | 11.08% | (10.20%) | (6.67%) | (37.36%) | 147.89% | 125.19% | 17.11% | 172.52% | 189.80% | 362.14% | (2.02%) | 126.53% | 345.00% | (339.54%) | 32.87% | 139.02% | (154.05%) | (53.76%) |
| Earnings Per Share, Basic | | 1.42$ | 0.44$ | (0.06$) | 0.25$ | 1.39$ | 0.07$ | (0.17$) | (0.04$) | 0.87$ | (0.32$) | (0.55$) | (1.27$) | (0.65$) | (1.61$) | (1.66$) | (2.31$) | (2.50$) | (1.83$) | (1.80$) | (2.42$) | (3.69$) | (6.07$) | (1.14$) | 0.62$ | 2.58$ | 0.65$ | 0.48$ | 0.71$ | 2.42$ | 0.79$ | 0.55$ | 0.76$ | 1.84$ | 0.52$ | 0.49$ | 0.84$ | 1.93$ | 0.81$ | 0.19$ | 0.35$ | 1.56$ | 0.29$ | 0.06$ | (0.13$) | 1.60$ | 0.13$ | (0.03$) | 0.06$ |
| Earnings Per Share, Diluted | | 1.33$ | 0.42$ | (0.06$) | 0.19$ | 1.26$ | 0.07$ | (0.17$) | (0.04$) | 0.79$ | (0.32$) | (0.55$) | (1.27$) | (0.65$) | (1.61$) | (1.66$) | (2.31$) | (2.50$) | (1.83$) | (1.80$) | (2.42$) | (3.69$) | (6.07$) | (1.14$) | 0.61$ | 2.58$ | 0.65$ | 0.48$ | 0.71$ | 2.41$ | 0.78$ | 0.54$ | 0.76$ | 1.83$ | 0.52$ | 0.48$ | 0.84$ | 1.93$ | 0.80$ | 0.18$ | 0.35$ | 1.56$ | 0.28$ | 0.06$ | (0.13$) | 1.60$ | 0.13$ | (0.03$) | 0.06$ |
| Unlevered FCF Per Share, Basic | | 0.56$ | 1.17$ | 0.24$ | 0.25$ | 0.50$ | 0.57$ | (0.29$) | 0.20$ | 0.79$ | 0.35$ | (0.55$) | (1.03$) | (0.74$) | (0.43$) | (3.47$) | (0.76$) | (1.63$) | (1.54$) | (2.99$) | (3.67$) | (3.97$) | (4.25$) | (0.60$) | (1.34$) | 1.19$ | 1.68$ | (1.46$) | 0.21$ | 1.08$ | 0.55$ | 0.68$ | 0.53$ | 1.40$ | 0.65$ | 0.72$ | 0.52$ | 1.33$ | 0.33$ | 0.61$ | 0.50$ | 1.23$ | 1.38$ | (0.22$) | (0.35$) | 0.99$ | 0.28$ | 0.16$ | 0.18$ |
| Unlevered FCF Per Share, Diluted | | 0.52$ | 1.10$ | 0.24$ | 0.19$ | 0.45$ | 0.57$ | (0.29$) | 0.22$ | 0.71$ | 0.35$ | (0.55$) | (1.03$) | (0.74$) | (0.43$) | (3.47$) | (0.76$) | (1.63$) | (1.54$) | (2.99$) | (3.67$) | (3.97$) | (4.25$) | (0.60$) | (1.34$) | 1.18$ | 1.68$ | (1.46$) | 0.21$ | 1.08$ | 0.55$ | 0.68$ | 0.52$ | 1.39$ | 0.65$ | 0.71$ | 0.52$ | 1.32$ | 0.33$ | 0.61$ | 0.50$ | 1.23$ | 1.38$ | (0.22$) | (0.34$) | 0.99$ | 0.28$ | 0.16$ | 0.18$ |
| Average Shares, Basic | | 1,313,000,000 | 1,312,000,000 | 1,309,000,000 | 1,298,000,000 | 1,267,000,000 | 1,267,000,000 | 1,264,000,000 | 1,262,000,000 | 1,263,000,000 | 1,263,000,000 | 1,260,000,000 | 1,258,000,000 | 1,185,000,000 | 1,140,000,000 | 1,137,000,000 | 1,132,000,000 | 1,133,000,000 | 1,132,000,000 | 1,095,000,000 | 920,000,000 | 775,000,000 | 721,000,000 | 684,000,000 | 687,000,000 | 689,000,000 | 691,000,000 | 693,000,000 | 699,000,000 | 706,000,000 | 714,000,000 | 717,000,000 | 716,000,000 | 723,000,000 | 724,000,000 | 725,000,000 | 726,000,000 | 737,000,000 | 751,000,000 | 766,000,000 | 775,000,000 | 778,000,000 | 778,000,000 | 777,000,000 | 776,000,000 | 776,000,000 | 776,000,000 | 776,000,000 | 774,000,000 |
| Average Shares, Diluted | | 1,402,000,000 | 1,400,000,000 | 1,309,000,000 | 1,658,000,000 | 1,399,000,000 | 1,271,000,000 | 1,264,000,000 | 1,129,000,000 | 1,396,000,000 | 1,263,000,000 | 1,260,000,000 | 1,258,000,000 | 1,185,000,000 | 1,140,000,000 | 1,137,000,000 | 1,132,000,000 | 1,133,000,000 | 1,132,000,000 | 1,095,000,000 | 920,000,000 | 775,000,000 | 721,000,000 | 684,000,000 | 689,000,000 | 691,000,000 | 693,000,000 | 695,000,000 | 699,000,000 | 707,000,000 | 715,000,000 | 719,000,000 | 719,000,000 | 726,000,000 | 727,000,000 | 728,000,000 | 727,000,000 | 739,000,000 | 753,000,000 | 769,000,000 | 776,000,000 | 781,000,000 | 780,000,000 | 779,000,000 | 780,000,000 | 778,000,000 | 778,000,000 | 776,000,000 | 776,000,000 |
| EBIT | | 1,857,000,000$ | 582,000,000$ | (71,000,000$) | 289,000,000$ | 1,743,000,000$ | 96,000,000$ | 257,000,000$ | 427,000,000$ | 1,583,000,000$ | 140,000,000$ | (147,000,000$) | (1,154,000,000$) | (337,000,000$) | (1,461,000,000$) | (1,520,000,000$) | (2,276,000,000$) | (2,441,000,000$) | (1,623,000,000$) | (1,581,000,000$) | (1,889,000,000$) | (2,551,000,000$) | (4,203,000,000$) | (715,000,000$) | 485,000,000$ | 1,879,000,000$ | 513,000,000$ | 389,000,000$ | 555,000,000$ | 1,793,000,000$ | 613,000,000$ | 438,000,000$ | 608,000,000$ | 1,417,000,000$ | 434,000,000$ | 405,000,000$ | 668,000,000$ | 1,526,000,000$ | 664,000,000$ | 195,000,000$ | 321,000,000$ | 1,303,000,000$ | 283,000,000$ | 109,000,000$ | (21,000,000$) | 1,310,000,000$ | 171,000,000$ | 53,000,000$ | 116,000,000$ |
| EBITDA | | 2,574,000,000$ | 1,274,000,000$ | 583,000,000$ | 948,000,000$ | 2,394,000,000$ | 730,000,000$ | 870,000,000$ | 1,023,000,000$ | 2,179,000,000$ | 737,000,000$ | 435,000,000$ | (586,000,000$) | 244,000,000$ | (889,000,000$) | (966,000,000$) | (1,724,000,000$) | (1,879,000,000$) | (1,056,000,000$) | (1,029,000,000$) | (1,346,000,000$) | (2,000,000,000$) | (3,626,000,000$) | (145,000,000$) | 1,038,000,000$ | 2,427,000,000$ | 1,055,000,000$ | 905,000,000$ | 1,062,000,000$ | 2,304,000,000$ | 1,125,000,000$ | 926,000,000$ | 1,086,000,000$ | 1,890,000,000$ | 890,000,000$ | 844,000,000$ | 1,103,000,000$ | 1,969,000,000$ | 1,101,000,000$ | 618,000,000$ | 741,000,000$ | 1,702,000,000$ | 689,000,000$ | 510,000,000$ | 387,000,000$ | 1,724,000,000$ | 581,000,000$ | 458,000,000$ | 520,000,000$ |