| CONAGRA BRANDS INC. (CAG) |
| Q3-CY2026 | Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 |
| Balance Sheet Date | | 2026-May-31 | 2026-Feb-22 | 2025-Nov-23 | 2025-Aug-24 | 2025-May-25 | 2025-Feb-23 | 2024-Nov-24 | 2024-Aug-25 | 2024-May-26 | 2024-Feb-25 | 2023-Nov-26 | 2023-Aug-27 | 2023-May-28 | 2023-Feb-26 | 2022-Nov-27 | 2022-Aug-28 | 2022-May-29 | 2022-Feb-27 | 2021-Nov-28 | 2021-Aug-29 | 2021-May-30 | 2021-Feb-28 | 2020-Nov-29 | 2020-Aug-30 | 2020-May-31 | 2020-Feb-23 | 2019-Nov-24 | 2019-Aug-25 | 2019-May-26 | 2019-Feb-24 | 2018-Nov-25 | 2018-Aug-26 | 2018-May-27 | 2018-Feb-25 | 2017-Nov-26 | 2017-Aug-27 | 2017-May-28 | 2017-Feb-26 | 2016-Nov-27 | 2016-Aug-28 | 2016-May-29 | 2016-Feb-28 | 2015-Nov-29 | 2015-Aug-30 | 2015-May-31 | 2015-Feb-22 | 2014-Nov-23 | 2014-Aug-24 |
| Fiscal Period | | Q4-FY2026 | Q3-FY2026 | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 |
| Total Revenue | | 2,882,100,000$ | 2,787,800,000$ | 2,979,100,000$ | 2,632,600,000$ | 2,781,800,000$ | 2,841,000,000$ | 3,195,100,000$ | 2,794,900,000$ | 2,905,900,000$ | 3,032,900,000$ | 3,208,100,000$ | 2,904,000,000$ | 2,973,300,000$ | 3,086,500,000$ | 3,312,900,000$ | 2,904,300,000$ | 2,910,000,000$ | 2,913,700,000$ | 3,058,900,000$ | 2,653,300,000$ | 2,739,500,000$ | 2,771,100,000$ | 2,995,200,000$ | 2,678,900,000$ | 3,287,900,000$ | 2,555,000,000$ | 2,820,800,000$ | 2,390,700,000$ | 2,613,200,000$ | 2,707,100,000$ | 2,383,700,000$ | 1,834,400,000$ | 1,966,200,000$ | 1,994,500,000$ | 2,173,400,000$ | 1,804,200,000$ | 1,861,700,000$ | 1,981,200,000$ | 2,088,400,000$ | 1,895,600,000$ | 2,053,000,000$ | 2,199,300,000$ | 2,358,800,000$ | 2,053,000,000$ | 3,125,500,000$ | 2,907,300,000$ | 373,200,000$ | 2,765,500,000$ |
| QoQ% | | 3.38% | (6.42%) | 13.16% | (5.36%) | (2.08%) | (11.08%) | 14.32% | (3.82%) | (4.19%) | (5.46%) | 10.47% | (2.33%) | (3.67%) | (6.83%) | 14.07% | (.20%) | (.13%) | (4.75%) | 15.29% | (3.15%) | (1.14%) | (7.48%) | 11.81% | (18.52%) | 28.69% | (9.42%) | 17.99% | (8.51%) | (3.47%) | 13.57% | 29.94% | (6.70%) | (1.42%) | (8.23%) | 20.46% | (3.09%) | (6.03%) | (5.13%) | 10.17% | (7.67%) | (6.65%) | (6.76%) | 14.90% | (34.32%) | 7.51% | 679.02% | (86.51%) | (30.15%) |
| YoY% | | 3.61% | (1.87%) | (6.76%) | (5.81%) | (4.27%) | (6.33%) | (.41%) | (3.76%) | (2.27%) | (1.74%) | (3.16%) | (.01%) | 2.18% | 5.93% | 8.30% | 9.46% | 6.22% | 5.15% | 2.13% | (.96%) | (16.68%) | 8.46% | 6.18% | 12.06% | 25.82% | (5.62%) | 18.34% | 30.33% | 32.91% | 35.73% | 9.68% | 1.67% | 5.61% | .67% | 4.07% | (4.82%) | (9.32%) | (9.92%) | (11.46%) | (7.67%) | (34.32%) | (24.35%) | 532.05% | (25.76%) | (21.06%) | (26.35%) | (91.16%) | (25.58%) |
| Cost Of Revenue | | 2,178,000,000$ | 2,130,100,000$ | 2,283,100,000$ | 1,992,000,000$ | 2,074,600,000$ | 2,130,700,000$ | 2,348,400,000$ | 2,055,600,000$ | 2,101,000,000$ | 2,174,100,000$ | 2,361,500,000$ | 2,080,900,000$ | 2,189,900,000$ | 2,247,700,000$ | 2,390,600,000$ | 2,184,000,000$ | 2,196,600,000$ | 2,216,500,000$ | 2,304,100,000$ | 1,979,900,000$ | 2,017,800,000$ | 2,012,700,000$ | 2,106,300,000$ | 1,868,700,000$ | 2,365,100,000$ | 1,870,600,000$ | 2,022,900,000$ | 1,726,200,000$ | 1,905,200,000$ | 1,954,800,000$ | 1,706,500,000$ | 1,318,900,000$ | 1,390,800,000$ | 1,395,700,000$ | 1,515,100,000$ | 1,285,200,000$ | 1,332,700,000$ | 1,360,200,000$ | 1,440,900,000$ | 1,351,000,000$ | 1,472,900,000$ | 1,579,500,000$ | 1,690,800,000$ | 2,093,800,000$ | (4,700,000$) | 2,187,300,000$ | 2,379,100,000$ | 2,172,200,000$ |
| Gross Profit | | 704,100,000$ | 657,700,000$ | 696,000,000$ | 640,600,000$ | 707,200,000$ | 710,300,000$ | 846,700,000$ | 739,300,000$ | 804,900,000$ | 858,800,000$ | 846,600,000$ | 823,100,000$ | 783,400,000$ | 838,800,000$ | 922,300,000$ | 720,300,000$ | 713,400,000$ | 697,200,000$ | 754,800,000$ | 673,400,000$ | 721,700,000$ | 758,400,000$ | 888,900,000$ | 810,200,000$ | 922,800,000$ | 684,400,000$ | 797,900,000$ | 664,500,000$ | 708,000,000$ | 752,300,000$ | 677,200,000$ | 515,500,000$ | 575,400,000$ | 598,800,000$ | 658,300,000$ | 519,000,000$ | 529,000,000$ | 621,000,000$ | 647,500,000$ | 544,600,000$ | 580,100,000$ | 619,800,000$ | 668,000,000$ | 561,300,000$ | 806,600,000$ | 720,000,000$ | 166,400,000$ | 591,300,000$ |
| Gross Margin | | 24.43% | 23.59% | 23.36% | 24.33% | 25.42% | 25.00% | 26.50% | 26.45% | 27.70% | 28.32% | 26.39% | 28.34% | 26.35% | 27.18% | 27.84% | 24.80% | 24.52% | 23.93% | 24.68% | 25.38% | 26.34% | 27.37% | 29.68% | 30.24% | 28.07% | 26.79% | 28.29% | 27.80% | 27.09% | 27.79% | 28.41% | 28.10% | 29.27% | 30.02% | 30.29% | 28.77% | 28.42% | 31.35% | 31.01% | 28.73% | 28.26% | 28.18% | 28.32% | 27.34% | 25.81% | 24.77% | 44.59% | 21.38% |
| Operating Expenses | | 2,362,400,000$ | 377,600,000$ | 1,293,600,000$ | 293,200,000$ | 386,200,000$ | 470,900,000$ | 444,100,000$ | 337,700,000$ | 1,599,500,000$ | 280,400,000$ | 303,300,000$ | 297,400,000$ | 1,007,300,000$ | 257,900,000$ | 266,200,000$ | 658,100,000$ | 446,200,000$ | 273,100,000$ | 286,400,000$ | 245,500,000$ | 355,700,000$ | 213,000,000$ | 246,400,000$ | 223,100,000$ | 425,800,000$ | 244,800,000$ | 282,100,000$ | 301,300,000$ | 319,300,000$ | 271,500,000$ | 243,900,000$ | 176,500,000$ | 234,200,000$ | 243,600,000$ | 262,400,000$ | 198,800,000$ | 356,900,000$ | 244,500,000$ | 304,600,000$ | 196,100,000$ | 320,100,000$ | 295,100,000$ | 532,700,000$ | 181,000,000$ | (654,500,000$) | 1,572,200,000$ | (81,100,000$) | 279,300,000$ |
| Operating Income | | (1,658,300,000$) | 280,100,000$ | (597,600,000$) | 347,400,000$ | 321,000,000$ | 239,400,000$ | 402,600,000$ | 401,600,000$ | (794,600,000$) | 578,400,000$ | 543,300,000$ | 525,700,000$ | (223,900,000$) | 580,900,000$ | 656,100,000$ | 62,200,000$ | 267,200,000$ | 424,100,000$ | 468,400,000$ | 427,900,000$ | 366,000,000$ | 545,400,000$ | 642,500,000$ | 587,100,000$ | 497,000,000$ | 439,600,000$ | 515,800,000$ | 363,200,000$ | 388,700,000$ | 480,800,000$ | 433,300,000$ | 339,000,000$ | 341,200,000$ | 355,200,000$ | 395,900,000$ | 320,200,000$ | 172,100,000$ | 376,500,000$ | 342,900,000$ | 348,500,000$ | 260,000,000$ | 324,700,000$ | | 380,300,000$ | 1,461,100,000$ | (852,200,000$) | 247,500,000$ | 312,000,000$ |
| Operating Margin | | (57.54%) | 10.05% | (20.06%) | 13.20% | 11.54% | 8.43% | 12.60% | 14.37% | (27.34%) | 19.07% | 16.94% | 18.10% | (7.53%) | 18.82% | 19.80% | 2.14% | 9.18% | 14.56% | 15.31% | 16.13% | 13.36% | 19.68% | 21.45% | 21.92% | 15.12% | 17.21% | 18.29% | 15.19% | 14.87% | 17.76% | 18.18% | 18.48% | 17.35% | 17.81% | 18.22% | 17.75% | 9.24% | 19.00% | 16.42% | 18.39% | 12.66% | 14.76% | | 18.52% | 46.75% | (29.31%) | 66.32% | 11.28% |
| Interest Income | | 600,000$ | 500,000$ | 3,800,000$ | 2,600,000$ | 600,000$ | 400,000$ | 600,000$ | 900,000$ | 2,400,000$ | 1,400,000$ | 800,000$ | 1,100,000$ | 1,300,000$ | 1,100,000$ | 600,000$ | 900,000$ | 1,000,000$ | 500,000$ | 300,000$ | 300,000$ | 300,000$ | 400,000$ | 400,000$ | 800,000$ | 800,000$ | 1,300,000$ | 400,000$ | 600,000$ | 1,800,000$ | 1,900,000$ | 2,500,000$ | 600,000$ | 1,000,000$ | 800,000$ | 1,100,000$ | 900,000$ | 900,000$ | 1,300,000$ | 800,000$ | 700,000$ | 600,000$ | 500,000$ | 0$ | 200,000$ | 0$ | 200,000$ | 300,000$ | 500,000$ |
| Interest Expenses | | 99,700,000$ | 93,100,000$ | 96,000,000$ | 93,800,000$ | 101,800,000$ | 100,900,000$ | 108,200,000$ | 105,800,000$ | 104,700,000$ | 106,500,000$ | 113,300,000$ | 106,000,000$ | 108,000,000$ | 104,200,000$ | 100,300,000$ | 97,100,000$ | 96,200,000$ | 94,600,000$ | 94,900,000$ | 94,200,000$ | 98,400,000$ | 100,600,000$ | 107,700,000$ | 113,700,000$ | 125,300,000$ | 117,700,000$ | 121,400,000$ | 122,700,000$ | 130,900,000$ | 130,900,000$ | 80,600,000$ | 49,000,000$ | 44,500,000$ | 39,800,000$ | 38,000,000$ | 36,400,000$ | 37,500,000$ | 45,700,000$ | 54,100,000$ | 58,200,000$ | 60,100,000$ | 76,400,000$ | 79,200,000$ | 80,300,000$ | 86,700,000$ | 80,300,000$ | 79,300,000$ | 83,300,000$ |
| Income Before Tax | | (1,687,800,000$) | 229,600,000$ | (655,300,000$) | 289,100,000$ | 293,200,000$ | 189,000,000$ | 346,000,000$ | 328,000,000$ | (601,800,000$) | 404,700,000$ | 389,100,000$ | 418,200,000$ | (45,000,000$) | 391,800,000$ | 455,400,000$ | (112,300,000$) | 136,900,000$ | 280,700,000$ | 330,600,000$ | 285,200,000$ | 201,300,000$ | 361,800,000$ | 437,200,000$ | 410,000,000$ | 238,200,000$ | 263,200,000$ | 318,000,000$ | 150,500,000$ | 187,800,000$ | 297,100,000$ | 119,000,000$ | 219,400,000$ | 89,400,000$ | 228,800,000$ | 313,000,000$ | 243,600,000$ | 73,700,000$ | 225,600,000$ | 175,500,000$ | 254,700,000$ | (211,600,000$) | 96,400,000$ | 105,600,000$ | 215,400,000$ | (96,500,000$) | 279,900,000$ | 286,600,000$ | 113,700,000$ |
| Tax Expenses | | (70,900,000$) | 29,800,000$ | 8,300,000$ | 124,600,000$ | 37,200,000$ | 43,900,000$ | 61,500,000$ | (138,900,000$) | (34,600,000$) | 95,900,000$ | 102,900,000$ | 98,300,000$ | (18,300,000$) | 100,100,000$ | 122,500,000$ | 14,400,000$ | 26,700,000$ | 109,900,000$ | 84,200,000$ | 69,700,000$ | (75,200,000$) | 101,600,000$ | 80,700,000$ | 86,700,000$ | 59,800,000$ | 68,900,000$ | 84,100,000$ | (11,500,000$) | 71,800,000$ | 67,200,000$ | 22,400,000$ | 57,400,000$ | 36,500,000$ | (91,400,000$) | 109,500,000$ | 120,000,000$ | (60,800,000$) | 67,900,000$ | 78,400,000$ | 169,200,000$ | (79,600,000$) | 33,600,000$ | 43,100,000$ | 85,000,000$ | (35,200,000$) | 100,600,000$ | 101,900,000$ | 43,100,000$ |
| Net Income | | (1,616,900,000$) | 199,800,000$ | (663,600,000$) | 164,500,000$ | 256,000,000$ | 145,100,000$ | 284,500,000$ | 466,900,000$ | (567,200,000$) | 308,800,000$ | 286,200,000$ | 319,900,000$ | 36,300,000$ | 342,200,000$ | 382,200,000$ | (77,500,000$) | 157,700,000$ | 218,900,000$ | 275,900,000$ | 235,700,000$ | 309,900,000$ | 281,700,000$ | 379,500,000$ | 329,800,000$ | 201,300,000$ | 204,700,000$ | 261,500,000$ | 174,300,000$ | 125,200,000$ | 242,600,000$ | 132,400,000$ | 178,200,000$ | 70,300,000$ | 363,700,000$ | 224,500,000$ | 153,300,000$ | 151,900,000$ | 180,200,000$ | 125,900,000$ | 190,000,000$ | 120,900,000$ | 206,300,000$ | 159,300,000$ | (1,152,400,000$) | 211,500,000$ | (952,700,000$) | 15,900,000$ | 484,500,000$ |
| Profit Margin | | (56.10%) | 7.17% | (22.28%) | 6.25% | 9.20% | 5.11% | 8.90% | 16.71% | (19.52%) | 10.18% | 8.92% | 11.02% | 1.22% | 11.09% | 11.54% | (2.67%) | 5.42% | 7.51% | 9.02% | 8.88% | 11.31% | 10.17% | 12.67% | 12.31% | 6.12% | 8.01% | 9.27% | 7.29% | 4.79% | 8.96% | 5.55% | 9.71% | 3.58% | 18.24% | 10.33% | 8.50% | 8.16% | 9.10% | 6.03% | 10.02% | 5.89% | 9.38% | 6.75% | (56.13%) | 6.77% | (32.77%) | 4.26% | 17.52% |
| TTM | | (16.99%) | (.39%) | (.87%) | 7.42% | 9.92% | 2.81% | 4.13% | 4.14% | 2.89% | 7.85% | 8.09% | 8.80% | 5.57% | 6.59% | 5.66% | 4.88% | 7.70% | 9.15% | 9.83% | 10.81% | 11.63% | 10.16% | 9.68% | 8.79% | 7.62% | 7.38% | 7.63% | 6.68% | 7.11% | 7.01% | 9.10% | 10.50% | 10.23% | 11.40% | 9.08% | 7.90% | 8.28% | 7.70% | 7.81% | 7.95% | (7.69%) | (5.91%) | (16.61%) | (22.20%) | (2.63%) | (7.73%) | 3.77% | 4.38% |
| Earnings to Minority | | | | | | 0$ | 0$ | 0$ | 100,000$ | 100,000$ | 200,000$ | 0$ | 200,000$ | (1,200,000$) | 500,000$ | 300,000$ | | (1,200,000$) | 500,000$ | 400,000$ | 300,000$ | 400,000$ | 300,000$ | 600,000$ | 800,000$ | (100,000$) | 300,000$ | 1,000,000$ | 500,000$ | (1,300,000$) | 600,000$ | 800,000$ | 0$ | 700,000$ | 900,000$ | 1,000,000$ | 800,000$ | 600,000$ | 500,000$ | 3,800,000$ | 3,800,000$ | 3,300,000$ | 1,700,000$ | 4,400,000$ | 1,700,000$ | 2,300,000$ | 1,400,000$ | 5,900,000$ | 2,200,000$ |
| Earnings to Common Shareholders | | (1,616,900,000$) | 199,800,000$ | (663,600,000$) | 164,500,000$ | 256,000,000$ | 145,100,000$ | 284,500,000$ | 466,800,000$ | (567,300,000$) | 308,600,000$ | 286,200,000$ | 319,700,000$ | 37,500,000$ | 341,700,000$ | 381,900,000$ | (77,500,000$) | 158,900,000$ | 218,400,000$ | 275,500,000$ | 235,400,000$ | 309,500,000$ | 281,400,000$ | 378,900,000$ | 329,000,000$ | 201,400,000$ | 204,400,000$ | 260,500,000$ | 173,800,000$ | 126,500,000$ | 242,000,000$ | 131,600,000$ | 178,200,000$ | 69,600,000$ | 362,800,000$ | 223,500,000$ | 152,500,000$ | 151,300,000$ | 179,700,000$ | 122,100,000$ | 186,200,000$ | 117,600,000$ | 204,600,000$ | 154,900,000$ | (1,154,100,000$) | 209,200,000$ | (954,100,000$) | (472,300,000$) | 482,300,000$ |
| QoQ% | | (909.26%) | 130.11% | (503.40%) | (35.74%) | 76.43% | (49.00%) | (39.05%) | 182.29% | (283.83%) | 7.83% | (10.48%) | 752.53% | (89.03%) | (10.53%) | 592.77% | (148.77%) | (27.24%) | (20.73%) | 17.04% | (23.94%) | 9.99% | (25.73%) | 15.17% | 63.36% | (1.47%) | (21.54%) | 49.89% | 37.39% | (47.73%) | 83.89% | (26.15%) | 156.03% | (80.82%) | 62.33% | 46.56% | .79% | (15.80%) | 47.17% | (34.43%) | 58.33% | (42.52%) | 32.09% | 113.42% | (651.67%) | 121.93% | (102.01%) | (197.93%) | 248.77% |
| YoY% | | (731.60%) | 37.70% | (333.25%) | (64.76%) | 145.13% | (52.98%) | (.59%) | 46.01% | (1,612.80%) | (9.69%) | (25.06%) | 512.52% | (76.40%) | 56.46% | 38.62% | (132.92%) | (48.66%) | (22.39%) | (27.29%) | (28.45%) | 53.67% | 37.67% | 45.45% | 89.30% | 59.21% | (15.54%) | 97.95% | (2.47%) | 81.75% | (33.30%) | (41.12%) | 16.85% | (54.00%) | 101.89% | 83.05% | (18.10%) | 28.66% | (12.17%) | (21.18%) | 116.13% | (43.79%) | 121.44% | 132.80% | (339.29%) | 164.53% | (507.21%) | (289.91%) | 234.23% |
| Earnings Per Share, Basic | | (3.37$) | 0.42$ | (1.39$) | 0.34$ | 0.54$ | 0.30$ | 0.60$ | 0.97$ | (1.19$) | 0.64$ | 0.60$ | 0.67$ | 0.08$ | 0.72$ | 0.80$ | (0.16$) | 0.33$ | 0.45$ | 0.57$ | 0.49$ | 0.64$ | 0.58$ | 0.77$ | 0.67$ | 0.41$ | 0.42$ | 0.53$ | 0.36$ | 0.26$ | 0.50$ | 0.31$ | 0.45$ | 0.18$ | 0.91$ | 0.55$ | 0.37$ | 0.36$ | 0.42$ | 0.28$ | 0.42$ | 0.27$ | 0.47$ | 0.36$ | (2.68$) | 0.49$ | (2.23$) | (1.11$) | 1.14$ |
| Earnings Per Share, Diluted | | (3.39$) | 0.42$ | (1.39$) | 0.34$ | 0.53$ | 0.30$ | 0.59$ | 0.97$ | (1.18$) | 0.64$ | 0.60$ | 0.67$ | 0.08$ | 0.71$ | 0.79$ | (0.16$) | 0.33$ | 0.45$ | 0.57$ | 0.49$ | 0.64$ | 0.58$ | 0.77$ | 0.67$ | 0.41$ | 0.42$ | 0.53$ | 0.36$ | 0.26$ | 0.50$ | 0.31$ | 0.45$ | 0.18$ | 0.90$ | 0.54$ | 0.36$ | 0.36$ | 0.41$ | 0.28$ | 0.42$ | 0.27$ | 0.47$ | 0.35$ | (2.65$) | 0.48$ | (2.21$) | (1.10$) | 1.12$ |
| Unlevered FCF Per Share, Basic | | 0.83$ | 0.98$ | 0.29$ | (0.05$) | 0.54$ | 1.05$ | 0.84$ | 0.28$ | 0.85$ | 1.21$ | 0.71$ | 0.63$ | 0.41$ | 0.68$ | (0.06$) | 0.29$ | 0.68$ | 0.80$ | 0.04$ | (0.03$) | 0.60$ | 0.85$ | 0.25$ | 0.28$ | 1.71$ | 0.82$ | 0.29$ | 0.21$ | 0.53$ | 0.81$ | 0.29$ | 0.02$ | 0.09$ | 0.92$ | 0.50$ | 0.23$ | 0.57$ | 0.61$ | 0.49$ | 0.61$ | 0.95$ | 0.75$ | 0.58$ | (0.02$) | 1.80$ | 0.56$ | 0.27$ | 0.34$ |
| Unlevered FCF Per Share, Diluted | | 0.83$ | 0.98$ | 0.29$ | (0.05$) | 0.54$ | 1.05$ | 0.84$ | 0.28$ | 0.84$ | 1.21$ | 0.71$ | 0.63$ | 0.41$ | 0.68$ | (0.06$) | 0.29$ | 0.67$ | 0.80$ | 0.04$ | (0.03$) | 0.60$ | 0.85$ | 0.25$ | 0.28$ | 1.70$ | 0.81$ | 0.29$ | 0.21$ | 0.53$ | 0.80$ | 0.28$ | 0.02$ | 0.09$ | 0.92$ | 0.50$ | 0.22$ | 0.57$ | 0.61$ | 0.49$ | 0.60$ | 0.94$ | 0.74$ | 0.57$ | (0.02$) | 1.77$ | 0.55$ | 0.27$ | 0.33$ |
| Average Shares, Basic | | 479,300,000 | 479,000,000 | 479,000,000 | 478,700,000 | 478,300,000 | 478,100,000 | 478,000,000 | 478,800,000 | 478,700,000 | 478,800,000 | 478,700,000 | 478,200,000 | 478,100,000 | 477,500,000 | 479,400,000 | 480,600,000 | 480,300,000 | 480,300,000 | 480,200,000 | 480,400,000 | 480,200,000 | 485,700,000 | 489,100,000 | 488,200,000 | 487,700,000 | 487,400,000 | 487,300,000 | 486,800,000 | 478,200,000 | 486,200,000 | 419,900,000 | 391,700,000 | 394,900,000 | 399,100,000 | 406,500,000 | 415,100,000 | 419,200,000 | 431,700,000 | 437,700,000 | 439,000,000 | 437,400,000 | 435,700,000 | 433,800,000 | 430,700,000 | 427,700,000 | 427,100,000 | 425,700,000 | 423,900,000 |
| Average Shares, Diluted | | 477,600,000 | 479,800,000 | 479,000,000 | 479,600,000 | 479,900,000 | 479,300,000 | 479,300,000 | 480,300,000 | 480,400,000 | 480,000,000 | 479,800,000 | 479,800,000 | 481,900,000 | 479,400,000 | 480,900,000 | 480,600,000 | 482,400,000 | 482,200,000 | 481,900,000 | 482,300,000 | 482,800,000 | 487,600,000 | 490,900,000 | 489,900,000 | 489,400,000 | 488,800,000 | 488,300,000 | 487,900,000 | 479,100,000 | 487,400,000 | 421,800,000 | 394,100,000 | 397,500,000 | 402,500,000 | 410,400,000 | 419,200,000 | 423,600,000 | 436,400,000 | 441,300,000 | 442,700,000 | 440,800,000 | 439,600,000 | 437,900,000 | 435,700,000 | 432,800,000 | 432,300,000 | 430,800,000 | 429,300,000 |
| EBIT | | (1,588,100,000$) | 322,700,000$ | (559,300,000$) | 382,900,000$ | 395,000,000$ | 289,900,000$ | 454,200,000$ | 433,800,000$ | (497,100,000$) | 511,200,000$ | 502,400,000$ | 524,200,000$ | 63,000,000$ | 496,000,000$ | 555,700,000$ | (15,200,000$) | 233,100,000$ | 375,300,000$ | 425,500,000$ | 379,400,000$ | 299,700,000$ | 462,400,000$ | 544,900,000$ | 523,700,000$ | 363,500,000$ | 380,900,000$ | 439,400,000$ | 273,200,000$ | 318,700,000$ | 428,000,000$ | 199,600,000$ | 268,400,000$ | 133,900,000$ | 268,600,000$ | 351,000,000$ | 280,000,000$ | 111,200,000$ | 271,300,000$ | 229,600,000$ | 312,900,000$ | (151,500,000$) | 172,800,000$ | 184,800,000$ | 295,700,000$ | (9,800,000$) | 360,200,000$ | 365,900,000$ | 197,000,000$ |
| EBITDA | | (1,485,800,000$) | 424,100,000$ | (462,300,000$) | 478,200,000$ | 490,300,000$ | 388,200,000$ | 551,700,000$ | 532,900,000$ | (387,900,000$) | 607,000,000$ | 601,700,000$ | 620,800,000$ | 155,900,000$ | 587,500,000$ | 648,200,000$ | 77,800,000$ | 322,900,000$ | 467,400,000$ | 522,500,000$ | 475,900,000$ | 397,800,000$ | 559,000,000$ | 642,700,000$ | 618,900,000$ | 459,900,000$ | 480,000,000$ | 536,100,000$ | 369,900,000$ | 419,100,000$ | 520,300,000$ | 276,200,000$ | 332,100,000$ | 197,500,000$ | 333,000,000$ | 415,300,000$ | 344,700,000$ | 179,400,000$ | 337,600,000$ | 270,400,000$ | 380,100,000$ | (83,600,000$) | 242,200,000$ | 234,300,000$ | 387,400,000$ | (9,000,000$) | 452,600,000$ | 461,300,000$ | 293,000,000$ |