Income Statement for BYLT

	Elite Performance Holding Corp (BYLT)
	Q4-CY2026	Q3-CY2026	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014
Balance Sheet Date				2026-Mar-31	2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31	2023-Sep-30	2023-Jun-30	2023-Mar-31	2022-Dec-31			2022-Mar-31		2021-Sep-30	2021-Jun-30	2021-Mar-31	2020-Dec-31	2020-Sep-30	2020-Jun-30	2020-Mar-31	2019-Dec-31	2019-Sep-30	2019-Jun-30	2019-Mar-31
Fiscal Period				Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023	Q3-FY2023	Q2-FY2023	Q1-FY2023	Q4-FY2022			Q1-FY2022		Q3-FY2021	Q2-FY2021	Q1-FY2021	Q4-FY2020	Q3-FY2020	Q2-FY2020	Q1-FY2020	Q4-FY2019	Q3-FY2019	Q2-FY2019	Q1-FY2019
Total Revenue				0$	0$	0$		0$	0$	0$	611$	70$	69$	13,433$	16,800$	9,908$			2,316$	285$		0$	0$	1,599$	(15,999$)	9,798$	17,072$	15,283$	5,965$	10,468$	6,161$	13,226$	9,900$	0$	0$	0$
QoQ%				.00%	.00%			.00%	.00%	(100.00%)	772.86%	1.45%	(99.49%)	(20.04%)	69.56%				712.63%			.00%	(100.00%)	109.99%	(263.29%)	(42.61%)	11.71%	156.21%	(43.02%)	69.91%	(53.42%)	33.60%	.00%	.00%	.00%
YoY%				.00%	.00%	.00%		(100.00%)	(100.00%)	(100.00%)	(96.36%)	(99.29%)			625.39%	3,376.49%			.00%	(82.18%)		(100.00%)	(100.00%)	(89.54%)	(368.22%)	(6.40%)	177.10%	15.55%	(39.75%)	.00%	.00%	.00%
Cost Of Revenue				0$	0$	653$	651$	0$	30,761$	0$	5,560$	0$	109,969$	13,267$	14,951$	15,258$			55,036$	6,443$		36,770$	0$	5,848$	(2,091$)	169,588$	47,612$	92,023$	139,276$	26,270$	2,394$	13,083$	9,934$	0$	0$	0$
Gross Profit				0$	0$	(653$)	(651$)	0$	(30,761$)	0$	(4,949$)	70$	(109,900$)	166$	1,849$	(5,350$)			(52,720$)	(6,158$)		(36,770$)	0$	(4,249$)	(13,908$)	(159,790$)	(30,540$)	(76,740$)	(133,311$)	(15,802$)	3,767$	143$	(34$)	0$	0$	0$
Gross Margin											(809.98%)	100.00%	(159,275.36%)	1.24%	11.01%	(54.00%)			(2,276.34%)	(2,160.70%)		(612,833.33%)		(265.73%)	86.93%	(1,630.84%)	(178.89%)	(502.13%)	(2,234.89%)	(150.96%)	61.14%	1.08%	(.34%)
Operating Expenses				143,913$	151,504$	330,742$	292,030$	218,682$	1,227,368$	274,950$	182,061$	455,064$	168,124$	369,731$	339,311$	321,379$	12,232$	0$	494,273$	550,761$		138,843$	130,514$	370,216$	68,271$	168,004$	347,868$	289,781$	243,220$	498,857$	336,816$	345,528$	351,934$	146,639$	153,206$	40,570$
Operating Income				(143,913$)	(151,504$)	(331,395$)	(292,681$)	(218,682$)	(1,258,129$)	(274,950$)	(187,919$)	(454,994$)	(278,024$)	(369,565$)	(337,462$)	(326,729$)			(546,993$)	(556,919$)		(175,613$)	(130,514$)	(374,465$)	(82,179$)	(327,794$)	(378,408$)	(366,521$)	(376,531$)	(514,659$)	(333,049$)	(345,385$)	(351,968$)	(146,639$)
Operating Margin											(30,755.97%)	(649,991.43%)	(402,933.33%)	(2,751.17%)	(2,008.70%)	(3,297.63%)			(23,618.01%)	(195,410.18%)		(2,926,883.33%)		(23,418.70%)	513.65%	(3,345.52%)	(2,216.54%)	(2,398.23%)	(6,312.34%)	(4,916.50%)	(5,405.76%)	(2,611.41%)	(3,555.23%)
Interest Income
Interest Expenses					96,985$	89,724$	69,764$	62,865$	51,504$	86,072$	47,893$	43,070$	34,996$	40,797$	35,639$	37,230$			25,104$	25,105$		25,187$	22,425$	23,310$	36,947$	25,965$	29,913$	29,180$	12,293$	21,782$	70,540$	39,870$	21,677$	2,487$		(1,344$)
Income Before Tax				(200,266$)	(248,489$)	(305,119$)	(362,445$)	(281,547$)	(1,303,633$)	(358,322$)	(235,012$)	(496,619$)	(310,535$)	(400,174$)	(373,101$)	(363,959$)	(786,814$)	(811,552$)	(572,097$)	(582,024$)		1,196,361$	(152,939$)	(397,775$)	(119,126$)	(1,971,803$)	1,199,723$	(395,701$)	(388,824$)	(536,441$)	(403,589$)	(385,255$)	(373,645$)	(149,126$)	(155,304$)	(41,914$)
Tax Expenses
Net Income				(200,266$)	(248,489$)	(305,119$)	(362,445$)	(281,547$)	(1,303,633$)	(358,322$)	(235,012$)	(496,619$)	(310,535$)	(400,174$)	(373,101$)	(363,959$)	(786,814$)	(811,552$)	(572,097$)	(582,024$)		1,196,361$	(152,939$)	(397,775$)	(119,126$)	(1,971,803$)	1,199,723$	(395,701$)	(388,824$)	(536,441$)	(403,589$)	(385,255$)	(373,645$)	(149,126$)	(155,304$)	(41,914$)
Profit Margin											(38,463.50%)	(709,455.71%)	(450,050.73%)	(2,979.04%)	(2,220.84%)	(3,673.39%)			(24,701.94%)	(204,218.95%)		(19,939,350.00%)		(24,876.49%)	744.58%	(20,124.55%)	7,027.43%	(2,589.16%)	(6,518.42%)	(5,124.58%)	(6,550.71%)	(2,912.86%)	(3,774.19%)
TTM								(356,548.94%)	(351,481.06%)	(186,731.73%)	(10,169.50%)	(5,203.57%)	(3,600.52%)									(3,656.40%)	57,402.06%	(10,336.66%)	(4,920.50%)	(3,234.97%)	(248.51%)	(4,553.04%)	(4,785.34%)	(4,273.50%)	(4,478.49%)	(4,597.99%)	(7,272.62%)
Earnings to Minority																						1,291,294$	1,101,428$			(1,608,044$)	1,608,044$
Earnings to Common Shareholders				(200,266$)	(248,489$)	(305,119$)	(362,445$)	(281,547$)	(1,303,633$)	(358,322$)	(235,012$)	(496,619$)	(310,535$)	(400,174$)	(373,101$)	(363,959$)	(786,814$)	(811,552$)	(572,097$)	(582,024$)		(94,933$)	(152,939$)	(397,775$)	(119,126$)	(363,759$)	(408,321$)	(395,701$)	(388,824$)	(536,441$)	(403,589$)	(385,255$)	(373,645$)	(149,126$)	(155,304$)	(41,914$)
QoQ%				19.41%	18.56%	15.82%	(28.73%)	78.40%	(263.82%)	(52.47%)	52.68%	(59.92%)	22.40%	(7.26%)	(2.51%)	53.74%	3.05%	(41.86%)	1.71%			37.93%	61.55%	(233.91%)	67.25%	10.91%	(3.19%)	(1.77%)	27.52%	(32.92%)	(4.76%)	(3.11%)	(150.56%)	3.98%	(270.53%)
YoY%				28.87%	80.94%	14.85%	(54.22%)	43.31%	(319.80%)	10.46%	37.01%	(36.45%)	60.53%	50.69%	34.78%	37.47%		(754.87%)	(274.07%)	(46.32%)		73.90%	62.54%	(.52%)	69.36%	32.19%	(1.17%)	(2.71%)	(4.06%)	(259.72%)	(159.87%)	(819.16%)
Earnings Per Share, Basic																									0.00$	(0.01$)	(0.01$)	(0.01$)	(0.01$)	(0.01$)	(0.01$)	(0.01$)		0.00$	0.00$
Earnings Per Share, Diluted				0.00$	0.00$	(0.02$)	(0.03$)	0.00$	0.00$	(0.03$)	(0.02$)	(0.04$)													0.00$	(0.01$)	(0.01$)	(0.01$)	(0.01$)	(0.01$)	(0.01$)	(0.01$)		0.00$	0.00$
Unlevered FCF Per Share, Basic																									0.00$		0.00$	0.00$	0.00$	(0.01$)	(0.01$)	(0.01$)		0.00$	0.00$
Unlevered FCF Per Share, Diluted				0.00$	0.00$	0.00$	(0.02$)	0.00$	0.00$	(0.02$)	(0.02$)	(0.01$)													0.00$		0.00$	0.00$	0.00$	(0.01$)	(0.01$)	(0.01$)		0.00$	0.00$
Average Shares, Basic																									74,815,602	66,135,170	65,434,740	65,180,344	64,332,586	60,549,207	56,220,000	56,118,667		53,236,522	51,680,220
Average Shares, Diluted				124,296,460	347,861,035	12,432,613	12,476,512	126,202,320	417,070,762	10,911,008	10,762,255	12,166,615													74,815,602	66,135,170	65,434,740	65,180,344	64,332,586	60,549,207	56,220,000	56,118,667		53,236,522	51,680,220
EBIT				(200,266$)	(151,504$)	(215,395$)	(292,681$)	(218,682$)	(1,252,129$)	(272,250$)	(187,119$)	(453,549$)	(275,539$)	(359,377$)	(337,462$)	(326,729$)	(786,814$)	(811,552$)	(546,993$)	(556,919$)		1,221,548$	(130,514$)	(374,465$)	(82,179$)	(1,945,838$)	1,229,636$	(366,521$)	(376,531$)	(514,659$)	(333,049$)	(345,385$)	21,677$	(146,639$)	(155,304$)	(43,258$)
EBITDA				(197,426$)	(148,602$)	(212,493$)	(292,681$)	(215,940$)	(1,249,387$)	(269,508$)	(187,119$)	(453,549$)	(275,539$)	(359,377$)	(337,462$)	(326,729$)	(786,814$)	(811,552$)	(546,993$)	(556,919$)		1,221,548$	(130,514$)	(374,465$)	(82,179$)	(1,945,838$)	1,229,636$	(366,521$)	(376,531$)	(514,659$)	(333,049$)	(345,385$)	21,677$	(146,639$)	(155,304$)	(43,258$)