• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	BOXABL Inc. (BXBL)
	Q3-CY2026	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014
Balance Sheet Date		2026-Jun-30	2026-Mar-31	2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31
Fiscal Period		Q2-FY2026	Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024
Total Revenue
QoQ%
YoY%
Cost Of Revenue
Gross Profit
Gross Margin
Operating Expenses		4,555,829$	273,298$	169,173$	592,593$	83,539$	126,856$	266$	23,403$	885$	1,297$	137$
Operating Income		(4,555,829$)	(273,298$)	(169,173$)	(592,593$)	(83,539$)	(126,856$)	(266$)	(23,403$)	(885$)	(1,297$)
Operating Margin
Interest Income		490,166$	722,224$	786,707$	847,927$	842,499$	559,755$
Interest Expenses
Income Before Tax		(13,743,050$)	448,926$	617,534$	255,334$	758,960$	432,899$	(266$)	(23,402$)	(885$)	(1,297$)	(1,782$)
Tax Expenses		102,935$	161,164$	165,208$	178,065$	176,925$	117,549$
Net Income		(13,845,985$)	287,762$	452,326$	77,269$	582,035$	315,350$	(266$)	(23,402$)	(885$)	(1,297$)	(1,782$)
Profit Margin
TTM
Earnings to Minority									1$
Earnings to Common Shareholders		(13,845,985$)	287,762$	452,326$	77,269$	582,035$	315,350$	(266$)	(23,403$)	(885$)	(1,297$)	(1,782$)
QoQ%		(4,911.61%)	(36.38%)	485.39%	(86.72%)	84.57%	118,652.63%	98.86%	(2,544.41%)	31.77%	27.22%
YoY%		(2,478.89%)	(8.75%)	170,147.37%	430.17%	65,866.67%	24,413.80%	85.07%
Earnings Per Share, Basic												0.00$
Earnings Per Share, Diluted												0.00$
Unlevered FCF Per Share, Basic												(0.04$)
Unlevered FCF Per Share, Diluted												(0.04$)
Average Shares, Basic												2,156,250
Average Shares, Diluted												2,156,250
EBIT		(13,743,050$)	448,926$	617,534$	255,334$	758,960$	432,899$	(266$)	(23,402$)	(885$)	(1,297$)	(1,782$)
EBITDA		(13,743,050$)	448,926$	617,534$	255,334$	758,960$	432,899$	(266$)	(23,402$)	(885$)	(1,297$)	(1,782$)

Copy Table ✓