| Blackstone Inc. (BX) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | | | | | | | | | | | | | | | | | | | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | | | | | | | | | | | | | | | | | | | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 3,088,635,000$ | 3,711,900,000$ | 3,289,458,000$ | 3,082,565,000$ | 3,663,194,000$ | 2,796,381,000$ | 3,687,828,000$ | 1,285,020,000$ | 2,541,285,000$ | 2,814,691,000$ | 1,381,845,000$ | | | | | | | | | | | | | | | | 2,024,871,000$ | 504,978,000$ | 1,926,580,000$ | 2,632,570,000$ | 1,769,131,000$ | 1,959,213,000$ | 1,735,358,000$ | 1,535,726,000$ | 1,914,718,000$ | 1,569,369,000$ | 1,431,685,000$ | 1,192,426,000$ | 932,354,000$ | 897,419,000$ | 11,573,000$ | 1,225,202,000$ | 2,512,358,000$ | 2,020,774,000$ | 1,679,426,000$ | 2,257,860,000$ | 1,526,668,000$ | 2,709,380,000$ |
| QoQ% | | (16.79%) | 12.84% | 6.71% | (15.85%) | 31.00% | (24.17%) | 186.99% | (49.43%) | (9.71%) | 103.69% | | | | | | | | | | | | | | | | | 300.98% | (73.79%) | (26.82%) | 48.81% | (9.70%) | 12.90% | 13.00% | (19.79%) | 22.01% | 9.62% | 20.07% | 27.89% | 3.89% | 7,654.42% | (99.06%) | (51.23%) | 24.33% | 20.33% | (25.62%) | 47.90% | (43.65%) | 122.66% |
| YoY% | | (15.69%) | 32.74% | (10.80%) | 139.89% | 44.15% | (.65%) | 166.88% | | | | | | | | | | | | | | | | | | | | 14.46% | (74.23%) | 11.02% | 71.42% | (7.60%) | 24.84% | 21.21% | 28.79% | 105.36% | 74.88% | 12,270.91% | (2.68%) | (62.89%) | (55.59%) | (99.31%) | (45.74%) | 64.57% | (25.42%) | 38.02% | 56.75% | 22.48% | 122.61% |
| Cost Of Revenue | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | | | | | | | | | | | | | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ |
| Gross Profit | | 3,088,635,000$ | 3,711,900,000$ | 3,289,458,000$ | 3,082,565,000$ | 3,663,194,000$ | 2,796,381,000$ | 3,687,828,000$ | 1,285,020,000$ | 2,541,285,000$ | 2,814,691,000$ | 1,381,845,000$ | | | | | | | | | | | | | | | | 2,024,871,000$ | 504,978,000$ | 1,926,580,000$ | 2,632,570,000$ | 1,769,131,000$ | 1,959,213,000$ | 1,735,358,000$ | 1,535,726,000$ | 1,914,718,000$ | 1,569,369,000$ | 1,431,685,000$ | 1,192,426,000$ | 932,354,000$ | 897,419,000$ | 11,573,000$ | 1,225,202,000$ | 2,512,358,000$ | 2,020,774,000$ | 1,679,426,000$ | 2,257,860,000$ | 1,526,668,000$ | 2,709,380,000$ |
| Gross Margin | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | | | | | | | | | | | | | | | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Operating Expenses | | 383,580,000$ | 360,817,000$ | 332,373,000$ | 339,086,000$ | 340,945,000$ | 311,928,000$ | 369,950,000$ | 289,691,000$ | 279,186,000$ | 275,034,000$ | 273,394,000$ | | | | | | | | | | | | | | | | 146,062,000$ | 153,519,000$ | 1,017,632,000$ | 1,016,381,000$ | 982,931,000$ | 1,019,927,000$ | 904,511,000$ | 881,193,000$ | 921,773,000$ | 824,484,000$ | 773,777,000$ | 712,603,000$ | 123,045,000$ | 139,607,000$ | 158,664,000$ | 146,859,000$ | 130,973,000$ | 149,402,000$ | 128,015,000$ | 136,492,000$ | 135,554,000$ | 128,336,000$ |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | 126,288,000$ | 135,822,000$ | 118,115,000$ | 115,532,000$ | 111,337,000$ | 108,616,000$ | 108,203,000$ | 108,732,000$ | 110,599,000$ | 108,096,000$ | 104,441,000$ | | | | | | | | | | | | | | | | 42,002,000$ | 44,644,000$ | 41,355,000$ | 39,320,000$ | 38,671,000$ | 74,606,000$ | 41,545,000$ | 41,089,000$ | 40,246,000$ | 41,142,000$ | 37,278,000$ | 36,878,000$ | 37,356,000$ | 38,878,000$ | 36,860,000$ | 37,414,000$ | 31,370,000$ | 35,395,000$ | 31,615,000$ | 29,847,000$ | 24,667,000$ | 27,687,000$ |
| Income Before Tax | | 1,446,582,000$ | 1,915,627,000$ | 1,452,601,000$ | 1,561,277,000$ | 1,809,940,000$ | 1,208,609,000$ | 1,879,654,000$ | 155,080,000$ | 1,117,302,000$ | 1,426,976,000$ | 258,356,000$ | | | | | | | | | | | | | | | | 1,114,032,000$ | (49,352,000$) | 975,786,000$ | 1,689,708,000$ | 896,799,000$ | 1,400,130,000$ | 894,295,000$ | 764,587,000$ | 1,059,077,000$ | 818,395,000$ | 719,303,000$ | 510,526,000$ | 333,786,000$ | 440,909,000$ | (482,291,000$) | 392,785,000$ | 1,463,345,000$ | 1,338,120,000$ | 632,970,000$ | 1,306,664,000$ | 708,972,000$ | 1,584,913,000$ |
| Tax Expenses | | 209,657,000$ | 289,494,000$ | 243,827,000$ | 232,451,000$ | 245,303,000$ | 260,246,000$ | 283,671,000$ | 45,957,000$ | 196,560,000$ | 223,269,000$ | 47,675,000$ | | | | | | | | | | | | | | | | 41,155,000$ | 29,366,000$ | 26,798,000$ | 138,731,000$ | 54,495,000$ | 596,590,000$ | 59,512,000$ | 29,608,000$ | 57,437,000$ | 48,087,000$ | 27,714,000$ | 47,415,000$ | 9,146,000$ | 46,230,000$ | 1,573,000$ | 43,251,000$ | 99,344,000$ | 74,686,000$ | 79,108,000$ | 83,282,000$ | 54,097,000$ | 91,090,000$ |
| Net Income | | 1,236,925,000$ | 1,626,133,000$ | 1,208,774,000$ | 1,328,826,000$ | 1,564,637,000$ | 948,363,000$ | 1,595,983,000$ | 109,123,000$ | 920,742,000$ | 1,203,707,000$ | 210,681,000$ | | | | | | | | | | | | | | | | 1,072,877,000$ | (78,718,000$) | 948,988,000$ | 1,550,977,000$ | 842,304,000$ | 803,540,000$ | 834,783,000$ | 734,979,000$ | 1,001,640,000$ | 770,308,000$ | 691,589,000$ | 463,111,000$ | 324,640,000$ | 394,679,000$ | (483,864,000$) | 349,534,000$ | 1,364,001,000$ | 1,263,434,000$ | 553,862,000$ | 1,223,382,000$ | 654,875,000$ | 1,493,823,000$ |
| Profit Margin | | 40.05% | 43.81% | 36.75% | 43.11% | 42.71% | 33.91% | 43.28% | 8.49% | 36.23% | 42.77% | 15.25% | | | | | | | | | | | | | | | | 52.99% | (15.59%) | 49.26% | 58.92% | 47.61% | 41.01% | 48.10% | 47.86% | 52.31% | 49.08% | 48.31% | 38.84% | 34.82% | 43.98% | (4,180.97%) | 28.53% | 54.29% | 62.52% | 32.98% | 54.18% | 42.90% | 55.14% |
| TTM | | 41.00% | 41.67% | 39.36% | 41.10% | 36.90% | 34.67% | 37.08% | 30.47% | | | | | | | | | | | | | | | | | | | 49.29% | 47.76% | 50.03% | 49.80% | 45.94% | 47.24% | 49.47% | 49.58% | 47.91% | 43.89% | 42.08% | 23.03% | 19.08% | 34.96% | 43.21% | 47.47% | 52.00% | 49.38% | 48.03% | 49.71% | 45.26% | 43.75% |
| Earnings to Minority | | 612,008,000$ | 861,889,000$ | 593,922,000$ | 624,953,000$ | 783,802,000$ | 503,949,000$ | 748,597,000$ | (42,677,000$) | 368,748,000$ | 602,433,000$ | 124,869,000$ | | | | | | | | | | | | | | | | 591,573,000$ | (67,850,000$) | 506,246,000$ | 808,935,000$ | (154,224,000$) | (139,964,000$) | (116,661,000$) | (113,935,000$) | (140,685,000$) | (60,347,000$) | (93,417,000$) | (62,680,000$) | 33,685,000$ | (419,015,000$) | 18,151,000$ | 80,496,000$ | 89,323,000$ | 125,401,000$ | 32,163,000$ | 162,547,000$ | 89,753,000$ | 566,465,000$ |
| Earnings to Common Shareholders | | 624,917,000$ | 764,244,000$ | 614,852,000$ | 703,873,000$ | 780,835,000$ | 444,414,000$ | 847,386,000$ | 151,800,000$ | 551,994,000$ | 601,274,000$ | 85,812,000$ | | | | | | | | | | | | | | | | 481,304,000$ | (10,868,000$) | 442,742,000$ | 742,042,000$ | 367,872,000$ | 304,138,000$ | 377,920,000$ | 337,407,000$ | 451,909,000$ | 367,951,000$ | 312,905,000$ | 198,626,000$ | 159,753,000$ | 200,870,000$ | (254,697,000$) | 134,168,000$ | 629,448,000$ | 551,451,000$ | 250,505,000$ | 517,016,000$ | 265,617,000$ | 621,255,000$ |
| QoQ% | | (18.23%) | 24.30% | (12.65%) | (9.86%) | 75.70% | (47.56%) | 458.23% | (72.50%) | (8.20%) | 600.69% | | | | | | | | | | | | | | | | | 4,528.64% | (102.46%) | (40.34%) | 101.71% | 20.96% | (19.52%) | 12.01% | (25.34%) | 22.82% | 17.59% | 57.54% | 24.33% | (20.47%) | 178.87% | (289.83%) | (78.69%) | 14.14% | 120.14% | (51.55%) | 94.65% | (57.25%) | 262.96% |
| YoY% | | (19.97%) | 71.97% | (27.44%) | 363.68% | 41.46% | (26.09%) | 887.49% | | | | | | | | | | | | | | | | | | | | 30.84% | (103.57%) | 17.15% | 119.93% | (18.60%) | (17.34%) | 20.78% | 69.87% | 182.88% | 83.18% | 222.85% | 48.04% | (74.62%) | (63.57%) | (201.67%) | (74.05%) | 136.98% | (11.24%) | 46.35% | 144.86% | 58.45% | 483.82% |
| Earnings Per Share, Basic | | 0.80$ | 0.98$ | 0.80$ | 0.92$ | 1.02$ | 0.58$ | 1.12$ | 0.20$ | 0.73$ | 0.79$ | 0.12$ | | | | | | | | | | | | | | | | 0.71$ | (0.02$) | 0.65$ | 1.09$ | 0.55$ | 0.45$ | 0.57$ | 0.51$ | 0.68$ | 0.56$ | 0.48$ | 0.31$ | 0.25$ | 0.31$ | (0.40$) | 0.21$ | 1.01$ | 0.90$ | 0.41$ | 0.85$ | 0.44$ | 1.05$ |
| Earnings Per Share, Diluted | | 0.80$ | 0.98$ | 0.80$ | 0.92$ | 1.02$ | 0.58$ | 1.11$ | 0.20$ | 0.73$ | 0.79$ | 0.11$ | | | | | | | | | | | | | | | | 0.40$ | (0.01$) | 0.37$ | 1.09$ | 0.30$ | (0.33$) | 0.31$ | 0.28$ | 0.38$ | 0.31$ | 0.26$ | 0.17$ | 0.13$ | 0.07$ | (0.40$) | 0.21$ | 1.00$ | 0.89$ | 0.41$ | 0.85$ | 0.44$ | 1.04$ |
| Unlevered FCF Per Share, Basic | | 2.01$ | 1.08$ | 1.40$ | 0.19$ | 1.57$ | 1.49$ | 1.21$ | 1.14$ | 1.35$ | 2.20$ | 0.38$ | | | | | | | | | | | | | | | | 0.17$ | 2.03$ | 1.94$ | | (2.63$) | (0.60$) | (1.22$) | | | | | | | | | | | | | | 1.62$ | 1.36$ |
| Unlevered FCF Per Share, Diluted | | 2.01$ | 1.08$ | 1.40$ | 0.19$ | 1.57$ | 1.49$ | 1.21$ | 1.14$ | 1.35$ | 2.19$ | 0.38$ | | | | | | | | | | | | | | | | 0.09$ | 0.80$ | 1.10$ | | (1.47$) | 0.43$ | (0.68$) | | | | | | | | | | | | | | 1.61$ | 1.35$ |
| Average Shares, Basic | | 782,633,394 | 782,386,121 | 771,796,385 | 768,733,317 | 768,230,595 | 769,187,351 | 759,798,537 | 758,314,757 | 757,958,602 | 758,479,943 | 746,064,922 | | | | | | | | | | | | | | | | 674,507,698 | 676,692,171 | 682,435,177 | 681,794,492 | 674,479,140 | 668,807,058 | 667,384,727 | 664,681,299 | 660,939,708 | 655,151,999 | 650,917,510 | 646,933,698 | 644,897,849 | 641,357,743 | 638,832,799 | 631,881,205 | 625,276,969 | 615,310,192 | 611,684,213 | 606,690,740 | 601,527,299 | 592,266,191 |
| Average Shares, Diluted | | 782,681,135 | 782,401,237 | 772,434,602 | 768,813,345 | 768,280,366 | 769,234,677 | 760,257,644 | 758,441,471 | 758,046,096 | 758,548,248 | 746,643,929 | | | | | | | | | | | | | | | | 1,200,480,240 | 1,729,388,937 | 1,205,877,983 | 682,010,610 | 1,210,573,854 | -935,028,230 | 1,200,502,292 | 1,200,006,339 | 1,199,506,983 | 1,195,901,432 | 1,195,805,315 | 1,194,478,212 | 1,194,273,401 | 2,848,084,155 | 638,832,799 | 634,192,649 | 631,232,041 | 622,159,757 | 614,978,870 | 609,897,829 | 605,669,164 | 596,802,813 |
| EBIT | | 1,572,870,000$ | 2,051,449,000$ | 1,570,716,000$ | 1,676,809,000$ | 1,921,277,000$ | 1,317,225,000$ | 1,987,857,000$ | 263,812,000$ | 1,227,901,000$ | 1,535,072,000$ | 362,797,000$ | | | | | | | | | | | | | | | | 1,156,034,000$ | (4,708,000$) | 1,017,141,000$ | 1,729,028,000$ | 935,470,000$ | 1,474,736,000$ | 935,840,000$ | 805,676,000$ | 1,099,323,000$ | 859,537,000$ | 756,581,000$ | 547,404,000$ | 371,142,000$ | 479,787,000$ | (445,431,000$) | 430,199,000$ | 1,494,715,000$ | 1,373,515,000$ | 664,585,000$ | 1,336,511,000$ | 733,639,000$ | 1,612,600,000$ |
| EBITDA | | 1,572,870,000$ | 2,051,449,000$ | 1,570,716,000$ | 1,676,809,000$ | 1,921,277,000$ | 1,317,225,000$ | 1,987,857,000$ | 263,812,000$ | 1,227,901,000$ | 1,535,072,000$ | 362,797,000$ | | | | | | | | | | | | | | | | 1,156,034,000$ | (4,708,000$) | 1,017,141,000$ | 1,729,028,000$ | 935,470,000$ | 1,474,736,000$ | 935,840,000$ | 805,676,000$ | 1,099,323,000$ | 859,537,000$ | 756,581,000$ | 547,404,000$ | 371,142,000$ | 479,787,000$ | (445,431,000$) | 430,199,000$ | 1,494,715,000$ | 1,373,515,000$ | 664,585,000$ | 1,336,511,000$ | 733,639,000$ | 1,612,600,000$ |