| BUTLER NATIONAL CORP (BUKS) |
| Q3-CY2026 | Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 |
| Balance Sheet Date | | | 2026-Apr-30 | 2026-Jan-31 | 2025-Oct-31 | 2025-Jul-31 | 2025-Apr-30 | 2025-Jan-31 | 2024-Oct-31 | 2024-Jul-31 | 2024-Apr-30 | 2024-Jan-31 | 2023-Oct-31 | 2023-Jul-31 | 2023-Apr-30 | 2023-Jan-31 | 2022-Oct-31 | 2022-Jul-31 | 2022-Apr-30 | 2022-Jan-31 | 2021-Oct-31 | 2021-Jul-31 | 2021-Apr-30 | 2021-Jan-31 | 2020-Oct-31 | 2020-Jul-31 | 2020-Apr-30 | 2020-Jan-31 | 2019-Oct-31 | 2019-Jul-31 | 2019-Apr-30 | 2019-Jan-31 | 2018-Oct-31 | 2018-Jul-31 | 2018-Apr-30 | 2018-Jan-31 | 2017-Oct-31 | 2017-Jul-31 | 2017-Apr-30 | 2017-Jan-31 | 2016-Oct-31 | 2016-Jul-31 | 2016-Apr-30 | 2016-Jan-31 | 2015-Oct-31 | 2015-Jul-31 | 2015-Apr-30 | 2015-Jan-31 | 2014-Oct-31 |
| Fiscal Period | | | Q4-FY2026 | Q3-FY2026 | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 |
| Total Revenue | | | 27,678,000$ | 26,913,000$ | 23,251,000$ | 20,125,000$ | 21,605,000$ | 21,174,000$ | 21,360,000$ | 19,828,000$ | 22,630,000$ | 18,960,000$ | 19,602,000$ | 17,185,000$ | 20,089,000$ | 20,464,000$ | 19,326,000$ | 15,304,000$ | 17,505,000$ | 17,618,000$ | 18,649,000$ | 17,745,000$ | 17,908,000$ | 14,612,000$ | 15,972,000$ | 12,989,000$ | 16,800,000$ | 16,800,000$ | 19,437,000$ | 17,016,000$ | 15,717,000$ | 14,292,000$ | 15,297,000$ | 13,404,000$ | 14,444,000$ | 11,010,000$ | 11,156,000$ | 11,649,000$ | 15,122,000$ | 11,295,000$ | 12,813,000$ | 11,389,000$ | 11,925,000$ | 11,067,000$ | 10,106,000$ | 11,696,000$ | 11,836,000$ | 11,083,000$ | 11,752,000$ |
| QoQ% | | | 2.84% | 15.75% | 15.53% | (6.85%) | 2.04% | (.87%) | 7.73% | (12.38%) | 19.36% | (3.28%) | 14.07% | (14.46%) | (1.83%) | 5.89% | 26.28% | (12.57%) | (.64%) | (5.53%) | 5.09% | (.91%) | 22.56% | (8.52%) | 22.97% | (22.69%) | .00% | (13.57%) | 14.23% | 8.27% | 9.97% | (6.57%) | 14.12% | (7.20%) | 31.19% | (1.31%) | (4.23%) | (22.97%) | 33.88% | (11.85%) | 12.50% | (4.50%) | 7.75% | 9.51% | (13.59%) | (1.18%) | 6.79% | (5.69%) | (5.16%) |
| YoY% | | | 28.11% | 27.10% | 8.85% | 1.50% | (4.53%) | 11.68% | 8.97% | 15.38% | 12.65% | (7.35%) | 1.43% | 12.29% | 14.76% | 16.15% | 3.63% | (13.76%) | (2.25%) | 20.57% | 16.76% | 36.62% | 6.60% | (13.02%) | (17.83%) | (23.67%) | 6.89% | 17.55% | 27.06% | 26.95% | 8.81% | 29.81% | 37.12% | 15.07% | (4.48%) | (2.52%) | (12.93%) | 2.28% | 26.81% | 2.06% | 26.79% | (2.63%) | .75% | (.14%) | (14.01%) | (5.61%) | (19.11%) | 2.20% | 8.83% |
| Cost Of Revenue | | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 7,383,000$ | 7,563,000$ | 7,867,000$ | 10,220,000$ | 7,714,000$ | 8,347,000$ | 7,391,000$ | 8,090,000$ | 7,343,000$ | 6,988,000$ | 7,624,000$ | 8,434,000$ | 7,192,000$ | 7,786,000$ |
| Gross Profit | | | 27,678,000$ | 26,913,000$ | 23,251,000$ | 20,125,000$ | 21,605,000$ | 21,174,000$ | 21,360,000$ | 19,828,000$ | 22,630,000$ | 18,960,000$ | 19,602,000$ | 17,185,000$ | 20,089,000$ | 20,464,000$ | 19,326,000$ | 15,304,000$ | 17,505,000$ | 17,618,000$ | 18,649,000$ | 17,745,000$ | 17,908,000$ | 14,612,000$ | 15,972,000$ | 12,989,000$ | 16,800,000$ | 16,800,000$ | 19,437,000$ | 17,016,000$ | 15,717,000$ | 14,292,000$ | 15,297,000$ | 13,404,000$ | 14,444,000$ | 3,627,000$ | 3,593,000$ | 3,782,000$ | 4,902,000$ | 3,581,000$ | 4,466,000$ | 3,998,000$ | 3,835,000$ | 3,724,000$ | 3,118,000$ | 4,072,000$ | 3,402,000$ | 3,891,000$ | 3,966,000$ |
| Gross Margin | | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 32.94% | 32.21% | 32.47% | 32.42% | 31.70% | 34.86% | 35.10% | 32.16% | 33.65% | 30.85% | 34.82% | 28.74% | 35.11% | 33.75% |
| Operating Expenses | | | 20,207,000$ | 17,675,000$ | 16,174,000$ | 15,458,000$ | 17,194,000$ | 17,148,000$ | 16,506,000$ | 16,292,000$ | 17,922,000$ | 15,165,000$ | 16,004,000$ | 16,048,000$ | 20,447,000$ | 17,079,000$ | 15,324,000$ | 13,679,000$ | 14,543,000$ | 13,216,000$ | 13,906,000$ | 13,723,000$ | 15,691,000$ | 12,744,000$ | 14,285,000$ | 12,861,000$ | 13,912,000$ | 13,912,000$ | 15,210,000$ | 13,495,000$ | 14,971,000$ | 12,479,000$ | 13,479,000$ | 12,503,000$ | 13,723,000$ | 3,188,000$ | 3,276,000$ | 3,136,000$ | 3,398,000$ | 3,459,000$ | 3,302,000$ | 3,287,000$ | 3,417,000$ | 3,282,000$ | 3,717,000$ | 3,711,000$ | 3,791,000$ | 3,356,000$ | 3,599,000$ |
| Operating Income | | | 7,471,000$ | 9,238,000$ | 7,077,000$ | 4,667,000$ | 4,411,000$ | 4,026,000$ | 4,854,000$ | 3,536,000$ | 4,708,000$ | 3,795,000$ | 3,598,000$ | 1,137,000$ | (358,000$) | 3,385,000$ | 4,002,000$ | 1,625,000$ | 2,962,000$ | 4,402,000$ | 4,743,000$ | 4,022,000$ | 2,217,000$ | 1,868,000$ | 1,687,000$ | 128,000$ | 2,888,000$ | 2,888,000$ | 4,227,000$ | 3,521,000$ | 746,000$ | 1,813,000$ | 1,818,000$ | 901,000$ | 721,000$ | 439,000$ | 317,000$ | 646,000$ | 1,504,000$ | 122,000$ | 1,164,000$ | 711,000$ | 418,000$ | 442,000$ | (599,000$) | 361,000$ | (389,000$) | 535,000$ | 367,000$ |
| Operating Margin | | | 26.99% | 34.33% | 30.44% | 23.19% | 20.42% | 19.01% | 22.73% | 17.83% | 20.80% | 20.02% | 18.36% | 6.62% | (1.78%) | 16.54% | 20.71% | 10.62% | 16.92% | 24.99% | 25.43% | 22.67% | 12.38% | 12.78% | 10.56% | .99% | 17.19% | 17.19% | 21.75% | 20.69% | 4.75% | 12.69% | 11.89% | 6.72% | 4.99% | 3.99% | 2.84% | 5.55% | 9.95% | 1.08% | 9.09% | 6.24% | 3.51% | 3.99% | (5.93%) | 3.09% | (3.29%) | 4.83% | 3.12% |
| Interest Income | | | 165,000$ | 228,000$ | 335,000$ | 171,000$ | 175,000$ | 125,000$ | 100,000$ | 106,000$ | 106,000$ | 83,000$ | 70,000$ | 47,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | 431,000$ | 478,000$ | 501,000$ | | 517,000$ | 557,000$ | 538,000$ | 565,000$ | 578,000$ | 615,000$ | 615,000$ | 639,000$ | 636,000$ | 677,000$ | 707,000$ | 723,000$ | 710,000$ | 725,000$ | 640,000$ | 614,000$ | 727,000$ | 758,000$ | 1,065,000$ | 588,000$ | 1,112,000$ | 1,112,000$ | 1,087,000$ | 1,097,000$ | 79,000$ | 44,000$ | 55,000$ | 70,000$ | 81,000$ | 83,000$ | 81,000$ | 86,000$ | 84,000$ | 95,000$ | 106,000$ | 117,000$ | 118,000$ | 117,000$ | 117,000$ | 120,000$ | 298,000$ | 251,000$ | 303,000$ |
| Income Before Tax | | | 7,206,000$ | 8,988,000$ | 8,791,000$ | 4,315,000$ | 4,082,000$ | 4,634,000$ | 4,925,000$ | 3,077,000$ | 5,726,000$ | 3,263,000$ | 6,782,000$ | 985,000$ | (447,000$) | 2,708,000$ | 3,295,000$ | 971,000$ | 2,252,000$ | 3,677,000$ | 4,178,000$ | 5,409,000$ | 1,490,000$ | 1,117,000$ | 622,000$ | (460,000$) | 1,851,000$ | 1,851,000$ | 3,140,000$ | 2,953,000$ | 667,000$ | 2,154,000$ | 3,093,000$ | 1,110,000$ | 643,000$ | 357,000$ | 236,000$ | 560,000$ | 1,423,000$ | 27,000$ | 1,059,000$ | 574,000$ | 1,035,000$ | 338,000$ | (707,000$) | 242,000$ | 90,000$ | 289,000$ | 67,000$ |
| Tax Expenses | | | 1,651,000$ | 2,289,000$ | 2,797,000$ | 630,000$ | 751,000$ | 1,256,000$ | 1,329,000$ | 831,000$ | 1,712,000$ | 881,000$ | 1,831,000$ | 266,000$ | 111,000$ | 731,000$ | 612,000$ | 260,000$ | 684,000$ | 993,000$ | 794,000$ | 631,000$ | 237,000$ | 185,000$ | 120,000$ | (6,000$) | 494,000$ | 494,000$ | 825,000$ | 762,000$ | (1,023,000$) | 495,000$ | 637,000$ | 188,000$ | (383,000$) | 10,000$ | 47,000$ | 134,000$ | 589,000$ | 0$ | 0$ | 0$ | 201,000$ | 57,000$ | (269,000$) | 11,000$ | (136,000$) | 0$ | 0$ |
| Net Income | | | 5,555,000$ | 6,699,000$ | 5,994,000$ | 3,685,000$ | 3,331,000$ | 3,378,000$ | 3,596,000$ | 2,246,000$ | 4,460,000$ | 2,382,000$ | 4,951,000$ | 719,000$ | (575,000$) | 1,977,000$ | 2,683,000$ | 431,000$ | 1,628,000$ | 2,684,000$ | 3,150,000$ | 4,778,000$ | 1,478,000$ | 932,000$ | 502,000$ | (454,000$) | 1,357,000$ | 1,357,000$ | 2,315,000$ | 2,191,000$ | 612,000$ | 1,659,000$ | 2,456,000$ | 922,000$ | 294,000$ | 347,000$ | 189,000$ | 426,000$ | 1,081,000$ | 19,000$ | 767,000$ | 448,000$ | 741,000$ | 281,000$ | (438,000$) | 231,000$ | (322,000$) | 68,000$ | 29,000$ |
| Profit Margin | | | 20.07% | 24.89% | 25.78% | 18.31% | 15.42% | 15.95% | 16.84% | 11.33% | 19.71% | 12.56% | 25.26% | 4.18% | (2.86%) | 9.66% | 13.88% | 2.82% | 9.30% | 15.23% | 16.89% | 26.93% | 8.25% | 6.38% | 3.14% | (3.50%) | 8.08% | 8.08% | 11.91% | 12.88% | 3.89% | 11.61% | 16.06% | 6.88% | 2.04% | 3.15% | 1.69% | 3.66% | 7.15% | .17% | 5.99% | 3.93% | 6.21% | 2.54% | (4.33%) | 1.98% | (2.72%) | .61% | .25% |
| TTM | | | 22.39% | 21.45% | 19.02% | 16.60% | 14.95% | 16.10% | 15.32% | 17.33% | 15.96% | 9.86% | 9.14% | 6.23% | 6.01% | 9.26% | 10.65% | 11.43% | 17.12% | 16.81% | 15.00% | 11.61% | 4.00% | 3.87% | 4.42% | 6.93% | 10.31% | 9.39% | 10.20% | 11.10% | 9.62% | 9.28% | 7.42% | 3.50% | 2.60% | 4.18% | 3.48% | 4.51% | 4.57% | 4.17% | 4.74% | 2.32% | 1.82% | (.56%) | (1.03%) | .01% | .06% | 2.64% | 2.07% |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 0$ | 1,872,000$ | 854,000$ | 429,000$ | 181,000$ | (439,000$) | 22,000$ | 22,000$ | 85,000$ | 130,000$ | 329,000$ | 319,000$ | 735,000$ | 413,000$ | 295,000$ | 327,000$ | 105,000$ | 188,000$ | 303,000$ | 5,000$ | 248,000$ | 224,000$ | 360,000$ | 179,000$ | 40,000$ | 212,000$ | 411,000$ | 221,000$ | 38,000$ |
| Earnings to Common Shareholders | | | 5,555,000$ | 6,699,000$ | 5,994,000$ | 3,685,000$ | 3,331,000$ | 3,378,000$ | 3,596,000$ | 2,246,000$ | 4,460,000$ | 2,382,000$ | 4,951,000$ | 719,000$ | (575,000$) | 1,977,000$ | 2,683,000$ | 431,000$ | 1,628,000$ | 2,684,000$ | 3,150,000$ | 2,906,000$ | 624,000$ | 503,000$ | 321,000$ | (15,000$) | 1,335,000$ | 1,335,000$ | 2,230,000$ | 2,061,000$ | 283,000$ | 1,340,000$ | 1,721,000$ | 509,000$ | (1,000$) | 20,000$ | 84,000$ | 238,000$ | 778,000$ | 14,000$ | 519,000$ | 224,000$ | 381,000$ | 102,000$ | (478,000$) | 19,000$ | (322,000$) | 68,000$ | 29,000$ |
| QoQ% | | | (17.08%) | 11.76% | 62.66% | 10.63% | (1.39%) | (6.06%) | 60.11% | (49.64%) | 87.24% | (51.89%) | 588.60% | 225.04% | (129.08%) | (26.31%) | 522.51% | (73.53%) | (39.34%) | (14.79%) | 8.40% | 365.71% | 24.06% | 56.70% | 2,240.00% | (101.12%) | .00% | (40.14%) | 8.20% | 628.27% | (78.88%) | (22.14%) | 238.11% | 51,000.00% | (105.00%) | (76.19%) | (64.71%) | (69.41%) | 5,457.14% | (97.30%) | 131.70% | (41.21%) | 273.53% | 121.34% | (2,615.79%) | 105.90% | (573.53%) | 134.48% | (88.49%) |
| YoY% | | | 66.77% | 98.31% | 66.69% | 64.07% | (25.31%) | 41.81% | (27.37%) | 212.38% | 875.65% | 20.49% | 84.53% | 66.82% | (135.32%) | (26.34%) | (14.83%) | (85.17%) | 160.90% | 433.60% | 881.31% | 19,473.33% | (53.26%) | (62.32%) | (85.61%) | (100.73%) | 371.73% | (.37%) | 29.58% | 304.91% | 28,400.00% | 6,600.00% | 1,948.81% | 113.87% | (100.13%) | 42.86% | (83.82%) | 6.25% | 104.20% | (86.28%) | 208.58% | 1,078.95% | 218.32% | 50.00% | (1,748.28%) | (92.46%) | (125.74%) | 129.96% | 106.36% |
| Earnings Per Share, Basic | | | 0.09$ | 0.10$ | 0.09$ | 0.06$ | 0.05$ | 0.05$ | 0.05$ | 0.03$ | 0.07$ | 0.03$ | 0.07$ | 0.01$ | (0.01$) | 0.03$ | 0.03$ | 0.01$ | 0.02$ | 0.04$ | 0.04$ | 0.04$ | 0.01$ | 0.01$ | 0.00$ | 0.00$ | 0.02$ | 0.02$ | 0.03$ | 0.03$ | 0.00$ | 0.02$ | 0.03$ | 0.01$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.01$ | 0.00$ | 0.01$ | 0.00$ | 0.01$ | 0.00$ | (0.01$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ |
| Earnings Per Share, Diluted | | | 0.09$ | 0.10$ | 0.09$ | 0.06$ | 0.05$ | 0.05$ | 0.05$ | 0.03$ | 0.07$ | 0.03$ | 0.07$ | 0.01$ | (0.01$) | 0.03$ | 0.03$ | 0.01$ | 0.02$ | 0.04$ | 0.04$ | 0.04$ | 0.01$ | 0.01$ | 0.00$ | 0.00$ | 0.02$ | 0.02$ | 0.03$ | 0.03$ | 0.00$ | 0.02$ | 0.03$ | 0.01$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.01$ | 0.00$ | 0.01$ | 0.00$ | 0.01$ | 0.00$ | (0.01$) | 0.00$ | 0.00$ | 0.00$ | 0.00$ |
| Unlevered FCF Per Share, Basic | | | (0.01$) | 0.14$ | (0.04$) | 0.20$ | (0.05$) | 0.19$ | (0.01$) | 0.03$ | (0.02$) | 0.01$ | 0.01$ | (0.02$) | 0.07$ | 0.05$ | 0.01$ | 0.05$ | (0.02$) | 0.04$ | 0.01$ | (0.01$) | 0.07$ | 0.01$ | 0.00$ | 0.01$ | (0.02$) | 0.00$ | 0.11$ | 0.01$ | (0.02$) | 0.02$ | 0.05$ | 0.02$ | 0.00$ | 0.01$ | | 0.00$ | 0.02$ | 0.00$ | 0.03$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.02$) | 0.00$ | 0.01$ |
| Unlevered FCF Per Share, Diluted | | | (0.01$) | 0.14$ | (0.04$) | 0.20$ | (0.05$) | 0.19$ | (0.01$) | 0.03$ | (0.02$) | 0.01$ | 0.01$ | (0.02$) | 0.07$ | 0.05$ | 0.01$ | 0.05$ | (0.02$) | 0.04$ | 0.01$ | (0.01$) | 0.07$ | 0.01$ | 0.00$ | 0.01$ | (0.02$) | 0.00$ | 0.11$ | 0.01$ | (0.02$) | 0.02$ | 0.05$ | 0.02$ | 0.00$ | 0.01$ | | 0.00$ | 0.02$ | 0.00$ | 0.03$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | 0.00$ | (0.02$) | 0.00$ | 0.01$ |
| Average Shares, Basic | | | 64,138,792 | 64,231,747 | 64,568,585 | 66,922,924 | 67,551,367 | 66,960,627 | 68,027,071 | 68,738,247 | 67,408,133 | 69,634,335 | 69,502,008 | 75,198,532 | 75,924,912 | 76,663,867 | 76,781,461 | 76,456,284 | 75,286,624 | 75,343,068 | 75,364,083 | 75,366,749 | 74,029,363 | 74,033,347 | 74,130,934 | 74,386,184 | 67,954,200 | 67,954,200 | 68,104,433 | 68,270,565 | 65,506,776 | 63,976,255 | 63,820,359 | 64,743,042 | -64,415,048,909 | 64,506,986 | 64,542,699 | 64,543,550,000 | 63,472,833 | 63,416,953 | 63,466,873 | 63,466,873 | 62,273,322 | 62,260,098 | 62,260,098 | 62,260,098 | 65,761,116 | 60,893,092 | 60,893,092 |
| Average Shares, Diluted | | | 64,138,792 | 64,231,747 | 64,568,585 | 66,922,924 | 67,616,363 | 66,960,627 | 68,027,071 | 68,738,247 | 67,408,133 | 69,634,335 | 69,502,008 | 75,198,532 | 75,924,912 | 76,663,867 | 76,781,461 | 76,456,284 | 75,286,624 | 75,343,068 | 75,364,083 | 75,366,749 | 74,029,363 | 74,033,347 | 74,130,934 | 74,386,184 | 67,954,200 | 67,954,200 | 68,104,433 | 68,270,565 | 65,506,776 | 63,976,255 | 63,820,359 | 64,743,042 | -64,415,048,909 | 64,506,986 | 64,542,699 | 64,543,550,000 | 63,472,833 | 63,416,953 | 63,466,873 | 63,466,873 | 62,273,322 | 62,260,098 | 62,260,098 | 62,260,098 | 65,761,116 | 60,893,092 | 60,893,092 |
| EBIT | | | 7,637,000$ | 9,466,000$ | 9,292,000$ | 4,315,000$ | 4,599,000$ | 5,191,000$ | 5,463,000$ | 3,642,000$ | 6,304,000$ | 3,878,000$ | 7,397,000$ | 1,624,000$ | 189,000$ | 3,385,000$ | 4,002,000$ | 1,694,000$ | 2,962,000$ | 4,402,000$ | 4,818,000$ | 6,023,000$ | 2,217,000$ | 1,875,000$ | 1,687,000$ | 128,000$ | 2,963,000$ | 2,963,000$ | 4,227,000$ | 4,050,000$ | 746,000$ | 2,198,000$ | 3,148,000$ | 1,180,000$ | 724,000$ | 440,000$ | 317,000$ | 646,000$ | 1,507,000$ | 122,000$ | 1,165,000$ | 691,000$ | 1,153,000$ | 455,000$ | (590,000$) | 362,000$ | 388,000$ | 540,000$ | 370,000$ |
| EBITDA | | | 9,420,000$ | 11,153,000$ | 10,983,000$ | 6,018,000$ | 6,323,000$ | 6,957,000$ | 7,121,000$ | 5,238,000$ | 7,814,000$ | 5,387,000$ | 9,023,000$ | 3,047,000$ | 1,764,000$ | 4,769,000$ | 4,758,000$ | 3,152,000$ | 6,137,000$ | 5,101,000$ | 5,523,000$ | 6,725,000$ | 2,901,000$ | 2,895,000$ | 3,025,000$ | 1,434,000$ | 4,279,000$ | 4,279,000$ | 5,503,000$ | 5,289,000$ | 1,394,000$ | 2,613,000$ | 3,543,000$ | 1,568,000$ | 1,140,000$ | 802,000$ | 817,000$ | 1,128,000$ | 1,982,000$ | 618,000$ | 1,672,000$ | 1,198,000$ | 1,606,000$ | 1,000,000$ | (23,000$) | 972,000$ | 1,029,000$ | 1,233,000$ | 1,061,000$ |