Income Statement for BUDZ

	WEED, INC. (BUDZ)
	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014
Balance Sheet Date			2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31											2021-Mar-31	2020-Dec-31	2020-Sep-30	2020-Jun-30	2020-Mar-31	2019-Dec-31	2019-Sep-30	2019-Jun-30	2019-Mar-31	2018-Dec-31	2018-Sep-30	2018-Jun-30
Fiscal Period			Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023											Q1-FY2021	Q4-FY2020	Q3-FY2020	Q2-FY2020	Q1-FY2020	Q4-FY2019	Q3-FY2019	Q2-FY2019	Q1-FY2019	Q4-FY2018	Q3-FY2018	Q2-FY2018
Total Revenue																					0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$
QoQ%																					.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%
YoY%																					.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%
Cost Of Revenue																					0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$
Gross Profit																					0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$
Gross Margin
Operating Expenses			66,897$	94,045$	434,737$	127,462$	92,649$	144,955$	167,489$	191,673$	238,824$	156,163$	183,908$								955,686$	205,004$	215,252$	556,474$	3,099,744$	2,924,359$	6,186,901$	7,170,061$	11,135,746$	7,173,744$	7,476,692$	9,380,288$	4,374,894$	582,180$	582,553$	566,046$
Operating Income			(66,897$)	(94,045$)	(434,737$)	(127,462$)	(92,649$)	(144,955$)	(167,489$)	(32,746$)	(238,824$)	(156,163$)	(183,908$)								(955,686$)	(205,004$)	(215,252$)	(556,474$)	(3,099,744$)	(2,924,359$)	(6,186,901$)	(7,170,061$)	(11,135,746$)	(7,173,744$)	(7,476,692$)	(9,380,288$)	(4,374,894$)	(582,180$)	(582,553$)	(566,046$)
Operating Margin
Interest Income
Interest Expenses						(4,493$)	3,238$	599$	599$	(415$)	15,303$	17,280$	13,106$									9,869$	8,329$	18,039$	4,591$	6,058$	3,225$	2,140$	249$	249$	4,123$	5,148$	2,659$	7,052$	4,595$	834$
Income Before Tax			(73,913$)	(107,616$)	(440,455$)	(133,224$)	(95,887$)	(110,554$)	363,791$	(395,348$)	734,248$	(173,443$)	(197,014$)								(971,744$)	(209,596$)	(176,633$)	(574,513$)	(3,104,335$)	(2,930,418$)	(6,290,126$)	(7,172,660$)	(11,136,475$)	(7,164,224$)	(7,327,681$)	(9,387,412$)	(5,435,690$)	(589,232$)	(587,148$)	(1,650,773$)
Tax Expenses			33$			0$	0$	399$
Net Income			(73,947$)	(107,616$)	(440,455$)	(133,224$)	(95,887$)	(110,953$)	363,791$	(395,348$)	734,248$	(173,443$)	(197,014$)								(971,744$)	(209,596$)	(176,633$)	(574,513$)	(3,104,335$)	(2,930,418$)	(6,290,126$)	(7,172,660$)	(11,136,475$)	(7,164,224$)	(7,327,681$)	(9,387,412$)	(5,435,690$)	(589,232$)	(587,148$)	(1,650,773$)
Profit Margin
TTM
Earnings to Minority			(1$)		(880,910$)	(266,448$)			534,443$			23,571$
Earnings to Common Shareholders			(73,946$)	(107,616$)	(440,455$)	(133,224$)	(95,887$)	(110,953$)	(170,652$)	(395,348$)	734,248$	(173,443$)	(197,014$)								(971,744$)	(209,596$)	(176,633$)	(574,513$)	(3,104,335$)	(2,930,418$)	(6,290,126$)	(7,172,660$)	(11,136,475$)	(7,164,224$)	(7,327,681$)	(9,387,412$)	(5,435,690$)	(589,232$)	(587,148$)	(1,650,773$)
QoQ%			31.29%	75.57%	(230.61%)	(38.94%)	13.58%	34.98%	56.84%	(153.84%)	523.34%	11.96%									(363.63%)	(18.66%)	69.26%	81.49%	(5.94%)	53.41%	12.30%	35.59%	(55.45%)	2.23%	21.94%	(72.70%)	(822.50%)	(.36%)	64.43%
YoY%			22.88%	3.01%	(158.10%)	66.30%	(113.06%)	36.03%	13.38%												68.70%	92.85%	97.19%	91.99%	72.13%	59.10%	14.16%	23.59%	(104.88%)	(1,115.86%)	(1,148.01%)	(468.67%)
Earnings Per Share, Basic																					(0.01$)	0.00$	0.00$	(0.01$)	(0.03$)	(0.03$)	(0.06$)	(0.07$)	(0.10$)	(0.07$)	(0.07$)	(0.09$)	(0.05$)		(0.01$)	(0.02$)
Earnings Per Share, Diluted			0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$												(0.01$)	0.00$	0.00$	(0.01$)	(0.03$)	(0.03$)	(0.06$)	(0.07$)	(0.10$)	(0.07$)	(0.07$)	(0.09$)	(0.05$)		(0.01$)	(0.02$)
Unlevered FCF Per Share, Basic																					0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	(0.01$)	(0.01$)		(0.01$)		(0.01$)
Unlevered FCF Per Share, Diluted			0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$												0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	(0.01$)	(0.01$)		(0.01$)		(0.01$)
Average Shares, Basic																					114,146,685	113,742,964	113,792,468	111,171,037	110,156,839	109,492,224	107,659,860	107,274,850	106,169,574	105,182,344	103,775,728	102,362,597	101,351,403		100,145,770	100,614,469
Average Shares, Diluted			135,932,685	135,932,685	132,854,685	119,771,034	126,679,689	126,270,894	123,809,123												114,146,685	113,742,964	113,792,468	111,171,037	110,156,839	109,492,224	107,659,860	107,274,850	106,169,574	105,182,344	103,775,728	102,362,597	101,351,403		100,145,770	100,614,469
EBIT			(73,913$)	(107,616$)	(440,455$)	(137,717$)	(92,649$)	(109,955$)	364,390$	(395,763$)	749,551$	(156,163$)	(183,908$)								(971,744$)	(199,727$)	(168,304$)	(556,474$)	(3,099,744$)	(2,924,360$)	(6,286,901$)	(7,170,520$)	(11,136,226$)	(7,163,975$)	(7,323,558$)	(9,382,264$)	(5,433,031$)	(582,180$)	(582,553$)	(1,649,939$)
EBITDA			(60,600$)	(101,995$)	(434,833$)	(132,095$)	(92,155$)	(99,206$)	370,111$	(399,092$)	757,886$	(132,807$)	(159,878$)								(938,386$)	(160,428$)	(138,529$)	(515,250$)	(3,064,245$)	(2,887,109$)	(6,246,145$)	(7,129,764$)	(11,095,566$)	(7,112,107$)	(7,280,115$)	(9,338,093$)	(5,391,873$)	(563,277$)	(566,462$)	(1,644,517$)