Armlogi Holding Corp.
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date			2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31
Fiscal Period			Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024
Total Revenue			50,938,358$	45,844,322$	51,143,682$	42,481,896$	45,287,171$	38,439,935$	42,004,083$	41,245,845$	48,082,862$	30,133,445$
Cost Of Revenue			51,093,249$	45,566,202$	50,660,690$	46,088,686$	43,432,844$	35,115,736$	34,326,234$	36,019,413$	41,351,606$	23,855,350$
Gross Profit			(154,891$)	278,120$	482,992$	(3,606,790$)	1,854,327$	3,324,199$	7,677,849$	5,226,432$	6,731,256$	6,278,095$
Gross Margin			(.30%)	.61%	.94%	(8.49%)	4.10%	8.65%	18.28%	12.67%	14.00%	20.83%
Operating Expenses			3,874,749$	4,472,813$	2,659,156$	3,668,825$	1,870,596$	3,269,493$	2,919,547$	1,908,156$	824,970$	3,051,137$
Operating Income			(4,029,640$)	(4,194,693$)	(2,176,164$)	(7,275,615$)	(16,269$)	54,706$	4,758,302$	3,318,276$	5,906,286$	3,226,958$
Other Income			(1,361,564$)	406,533$	411,545$	1,162,921$	386,070$	903,378$	432,828$	528,828$	439,653$	277,366$
Interest Income			48,161$	33,107$	29,497$	33,736$	21,504$
Interest Expenses
Income Before Tax			(5,343,043$)	(3,755,053$)	(1,735,122$)	(6,078,958$)	391,305$	958,084$	5,191,130$	3,847,104$	6,345,939$	3,504,324$
Tax Expenses			(56,440$)	0$	(75,882$)	(1,431,087$)	131,908$	275,864$	1,446,305$	1,092,328$	1,385,094$	1,325,217$
Income from Continuing Operations			(5,286,603$)	(3,755,053$)	(1,659,240$)	(4,647,871$)	259,397$	682,220$	3,744,825$	2,754,776$	4,960,845$	2,179,107$
Income from Discontinued Operations
Consolidated Income			(5,286,603$)	(3,755,053$)	(1,659,240$)	(4,647,871$)	259,397$	682,220$	3,744,825$	2,754,776$	4,960,845$	2,179,107$
Net Income			(5,286,603$)	(3,755,053$)	(1,659,240$)	(4,647,871$)	259,397$	682,220$	3,744,825$	2,754,776$	4,960,845$	2,179,107$
Profit Margin			(10.38%)	(8.19%)	(3.24%)	(10.94%)	.57%	1.78%	8.92%	6.68%	10.32%	7.23%
Earnings to Minority
Earnings to Common Shareholders			(5,286,603$)	(3,755,053$)	(1,659,240$)	(4,647,871$)	259,397$	682,220$	3,744,825$	2,754,776$	4,960,845$	2,179,107$
Earnings Per Share, Basic			(0.13$)	(0.09$)	(0.04$)	(0.11$)	0.01$	0.02$	0.09$	0.07$		0.05$
Earnings Per Share, Diluted			(0.13$)	(0.09$)	(0.04$)	(0.11$)	0.01$	0.02$	0.09$	0.07$		0.05$
Average Shares, Basic			42,244,586	41,714,608	41,642,442	41,634,000	40,823,344	40,000,000	40,000,000	40,000,000		40,000,000
Average Shares, Diluted			42,164,586	41,714,608	41,642,442	41,714,000	40,864,436	40,000,000	40,000,000	40,000,000		40,000,000
EBIT			(5,343,043$)	(3,755,053$)	(1,735,122$)	(6,078,958$)	391,305$	958,084$	5,191,130$	3,847,104$	6,345,939$	3,504,324$
EBITDA			(4,394,216$)	(3,062,358$)	(1,061,817$)	(5,461,792$)	943,584$	958,084$	5,677,037$	4,280,470$	6,712,766$	3,504,324$

• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation