• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Glimpse Group, Inc. (BTLN)
	Q4-CY2026	Q3-CY2026	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014
Balance Sheet Date			2026-Jun-30	2026-Mar-31	2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31
Fiscal Period			Q4-FY2026	Q3-FY2026	Q2-FY2026	Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024
Total Revenue			(3,032,829$)	657,458$	1,299,697$	1,398,653$	(1,762,852$)	1,422,235$	3,168,934$	2,438,369$	1,727,251$	1,895,643$	2,076,425$	3,104,880$	2,908,403$	3,672,390$	2,950,547$
QoQ%			(561.30%)	(49.42%)	(7.08%)	179.34%	(223.95%)	(55.12%)	29.96%	41.17%	(8.88%)	(8.71%)	(33.12%)	6.76%	(20.80%)	24.47%
YoY%			(72.04%)	(53.77%)	(58.99%)	(42.64%)	(202.06%)	(24.97%)	52.62%	(21.47%)	(40.61%)	(48.38%)	(29.63%)
Cost Of Revenue			(836,862$)	290,000$	510,231$	390,881$	(6,190$)	402,209$	1,144,007$	515,303$	534,981$	569,461$	655,509$	1,181,509$	952,604$	1,223,531$	875,281$
Gross Profit			(2,195,967$)	584,099$	789,466$	1,007,772$	(1,756,662$)	1,020,026$	2,024,927$	1,923,066$	1,192,270$	1,326,182$	1,420,916$	1,923,371$	1,955,799$	2,448,859$	2,075,266$
Gross Margin			72.41%	88.84%	60.74%	72.05%	99.65%	71.72%	63.90%	78.87%	69.03%	69.96%	68.43%	61.95%	67.25%	66.68%	70.34%
Operating Expenses			(1,930,259$)	13,289,706$	2,051,223$	2,344,788$	(2,955,787$)	2,604,689$	2,018,000$	2,957,969$	5,221,729$	2,929,489$	2,233,381$	2,094,090$	21,279,723$	7,729,378$	843,626$
Operating Income				(12,705,607$)	(1,261,757$)	(1,337,016$)	(132,126$)	(1,584,663$)	6,927$	(1,034,903$)	(4,029,459$)	(1,603,307$)	(812,465$)	(170,719$)	(19,323,924$)	(5,280,519$)	1,231,640$
Operating Margin				(1,932.54%)	(97.08%)	(95.59%)	7.50%	(111.42%)	.22%	(42.44%)	(233.29%)	(84.58%)	(39.13%)	(5.50%)	(664.42%)	(143.79%)	41.74%
Interest Income
Interest Expenses
Income Before Tax			(1,692,857$)	(12,683,231$)	(1,225,589$)	(1,033,309$)	(62,129$)	(1,502,202$)	25,872$	(1,014,192$)	(3,994,229$)	(1,542,256$)	(738,367$)	(119,443$)	(19,266,323$)	(5,222,598$)	1,308,365$
Tax Expenses
Net Income			(1,692,857$)	(12,683,231$)	(1,225,589$)	(1,033,309$)	(62,129$)	(1,502,202$)	25,872$	(1,014,192$)	(3,994,229$)	(1,542,256$)	(738,367$)	(119,443$)	(19,266,323$)	(5,222,598$)	1,308,365$
Profit Margin			55.82%	(1,929.13%)	(94.30%)	(73.88%)	3.52%	(105.62%)	.82%	(41.59%)	(231.25%)	(81.36%)	(35.56%)	(3.85%)	(662.44%)	(142.21%)	44.34%
TTM			(5,150.49%)	(941.91%)	(162.16%)	(60.84%)	(48.47%)	(74.05%)	(70.69%)	(89.57%)	(72.63%)	(216.98%)	(215.50%)	(184.39%)
Earnings to Minority
Earnings to Common Shareholders			(1,692,857$)	(12,683,231$)	(1,225,589$)	(1,033,309$)	(62,129$)	(1,502,202$)	25,872$	(1,014,192$)	(3,994,229$)	(1,542,256$)	(738,367$)	(119,443$)	(19,266,323$)	(5,222,598$)	1,308,365$
QoQ%			86.65%	(934.87%)	(18.61%)	(1,563.17%)	95.86%	(5,906.29%)	102.55%	74.61%	(158.99%)	(108.87%)	(518.18%)	99.38%	(268.90%)	(499.17%)
YoY%			(2,624.75%)	(744.31%)	(4,837.13%)	(1.89%)	98.45%	2.60%	103.50%	(749.10%)	79.27%	70.47%	(156.43%)
Earnings Per Share, Basic			0.03$	(0.60$)	(0.06$)	(0.05$)	0.00$	(0.07$)	0.00$	(0.06$)	(0.22$)	(0.09$)	(0.04$)	(0.01$)		(0.37$)	0.09$
Earnings Per Share, Diluted			0.03$	(0.60$)	(0.06$)	(0.05$)	0.00$	(0.07$)	0.00$	(0.06$)	(0.22$)	(0.09$)	(0.04$)	(0.01$)		(0.37$)	0.07$
Unlevered FCF Per Share, Basic			0.02$	(0.07$)	(0.04$)	(0.06$)	0.00$	0.01$	0.01$	(0.02$)	(0.05$)	(0.05$)		(0.11$)		(0.08$)
Unlevered FCF Per Share, Diluted			0.02$	(0.07$)	(0.04$)	(0.06$)	0.00$	0.01$	0.01$	(0.02$)	(0.05$)	(0.05$)		(0.11$)		(0.08$)
Average Shares, Basic			-52,643,184	21,076,506	21,075,935	21,064,979	-47,708,252	20,999,445	18,361,274	18,164,217	18,130,488	17,195,322	16,668,740	14,730,386		14,093,597	13,779,958
Average Shares, Diluted			-52,643,184	21,076,506	21,075,935	21,064,979	-53,868,954	20,999,445	24,521,976	18,164,217	18,130,488	17,195,322	16,668,740	14,730,386		14,093,597	19,264,307
EBIT			(1,692,857$)	(12,683,231$)	(1,225,589$)	(1,033,309$)	(62,129$)	(1,502,202$)	25,872$	(1,014,192$)	(3,994,229$)	(1,542,256$)	(738,367$)	(119,443$)	(19,266,323$)	(5,222,598$)	1,308,365$
EBITDA			(1,731,633$)	(12,674,844$)	(1,206,460$)	(969,239$)	(97,846$)	(1,384,350$)	142,893$	(858,598$)	(3,673,360$)	(1,221,955$)	(738,367$)	279,480$	(18,719,187$)	(4,632,883$)	1,308,365$

Copy Table ✓