| BOSTON SCIENTIFIC CORP (BSX) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 5,065,000,000$ | 5,061,000,000$ | 4,663,000,000$ | 4,561,000,000$ | 4,209,000,000$ | 4,120,000,000$ | 3,856,000,000$ | 3,725,000,000$ | 3,527,000,000$ | 3,599,000,000$ | 3,389,000,000$ | 3,242,000,000$ | 3,170,000,000$ | 3,244,000,000$ | 3,026,000,000$ | 3,127,000,000$ | 2,932,000,000$ | 3,077,000,000$ | 2,752,000,000$ | 2,709,000,000$ | 2,659,000,000$ | 2,003,000,000$ | 2,543,000,000$ | 2,904,000,000$ | 2,707,000,000$ | 2,631,000,000$ | 2,493,000,000$ | 2,561,000,000$ | 2,393,000,000$ | 2,490,000,000$ | 2,379,000,000$ | 2,408,000,000$ | 2,222,000,000$ | 2,281,000,000$ | 2,201,000,000$ | 2,855,000,000$ | 2,105,000,000$ | 2,127,000,000$ | 1,998,000,000$ | 2,158,000,000$ | 2,038,000,000$ | 1,981,000,000$ | 1,891,000,000$ | 1,955,000,000$ | 1,860,000,000$ | 1,873,000,000$ | 1,778,000,000$ | 1,838,000,000$ |
| QoQ% | | .08% | 8.54% | 2.24% | 8.36% | 2.16% | 6.85% | 3.52% | 5.61% | (2.00%) | 6.20% | 4.53% | 2.27% | (2.28%) | 7.20% | (3.23%) | 6.65% | (4.71%) | 11.81% | 1.59% | 1.88% | 32.75% | (21.24%) | (12.43%) | 7.28% | 2.89% | 5.54% | (2.66%) | 7.02% | (3.90%) | 4.67% | (1.20%) | 8.37% | (2.59%) | 3.64% | (22.91%) | 35.63% | (1.03%) | 6.46% | (7.41%) | 5.89% | 2.88% | 4.76% | (3.27%) | 5.11% | (.69%) | 5.34% | (3.26%) | 5.63% |
| YoY% | | 20.34% | 22.84% | 20.93% | 22.44% | 19.34% | 14.48% | 13.78% | 14.90% | 11.26% | 10.94% | 12.00% | 3.68% | 8.12% | 5.43% | 9.96% | 15.43% | 10.27% | 53.62% | 8.22% | (6.72%) | (1.77%) | (23.87%) | 2.01% | 13.39% | 13.12% | 5.66% | 4.79% | 6.35% | 7.70% | 9.16% | 8.09% | (15.66%) | 5.56% | 7.24% | 10.16% | 32.30% | 3.29% | 7.37% | 5.66% | 10.38% | 9.57% | 5.77% | 6.36% | 6.37% | 6.90% | 3.54% | .97% | .93% |
| Cost Of Revenue | | 1,523,000,000$ | 1,637,000,000$ | 1,453,000,000$ | 1,466,000,000$ | 1,312,000,000$ | 1,270,000,000$ | 1,208,000,000$ | 1,146,000,000$ | 1,101,000,000$ | 1,057,000,000$ | 1,040,000,000$ | 1,010,000,000$ | 979,000,000$ | 1,011,000,000$ | 955,000,000$ | 972,000,000$ | 900,000,000$ | 945,000,000$ | 894,000,000$ | 1,001,000,000$ | 869,000,000$ | 791,000,000$ | 806,000,000$ | 850,000,000$ | 777,000,000$ | 758,000,000$ | 730,000,000$ | 729,000,000$ | 673,000,000$ | 739,000,000$ | 672,000,000$ | 674,000,000$ | 637,000,000$ | 656,000,000$ | 691,000,000$ | 1,283,000,000$ | 594,000,000$ | 640,000,000$ | 607,000,000$ | 753,000,000$ | 689,000,000$ | 678,000,000$ | 643,000,000$ | 627,000,000$ | 564,000,000$ | 563,000,000$ | 541,000,000$ | 556,000,000$ |
| Gross Profit | | 3,542,000,000$ | 3,424,000,000$ | 3,210,000,000$ | 3,095,000,000$ | 2,897,000,000$ | 2,850,000,000$ | 2,648,000,000$ | 2,579,000,000$ | 2,426,000,000$ | 2,542,000,000$ | 2,349,000,000$ | 2,232,000,000$ | 2,191,000,000$ | 2,233,000,000$ | 2,071,000,000$ | 2,155,000,000$ | 2,032,000,000$ | 2,132,000,000$ | 1,858,000,000$ | 1,708,000,000$ | 1,790,000,000$ | 1,212,000,000$ | 1,737,000,000$ | 2,054,000,000$ | 1,930,000,000$ | 1,873,000,000$ | 1,763,000,000$ | 1,832,000,000$ | 1,720,000,000$ | 1,751,000,000$ | 1,707,000,000$ | 1,734,000,000$ | 1,585,000,000$ | 1,625,000,000$ | 1,510,000,000$ | 1,572,000,000$ | 1,511,000,000$ | 1,487,000,000$ | 1,391,000,000$ | 1,405,000,000$ | 1,349,000,000$ | 1,303,000,000$ | 1,248,000,000$ | 1,328,000,000$ | 1,296,000,000$ | 1,310,000,000$ | 1,237,000,000$ | 1,282,000,000$ |
| Gross Margin | | 69.93% | 67.66% | 68.84% | 67.86% | 68.83% | 69.18% | 68.67% | 69.24% | 68.78% | 70.63% | 69.31% | 68.85% | 69.12% | 68.84% | 68.44% | 68.92% | 69.30% | 69.29% | 67.52% | 63.05% | 67.32% | 60.51% | 68.31% | 70.73% | 71.30% | 71.19% | 70.72% | 71.54% | 71.88% | 70.32% | 71.75% | 72.01% | 71.33% | 71.24% | 68.61% | 55.06% | 71.78% | 69.91% | 69.62% | 65.11% | 66.19% | 65.78% | 66.00% | 67.93% | 69.68% | 69.94% | 69.57% | 69.75% |
| Operating Expenses | | 2,494,000,000$ | 2,605,000,000$ | 2,288,000,000$ | 2,420,000,000$ | 2,164,000,000$ | 2,330,000,000$ | 1,973,000,000$ | 1,995,000,000$ | 1,733,000,000$ | 2,028,000,000$ | 1,797,000,000$ | 1,830,000,000$ | 1,833,000,000$ | 1,810,000,000$ | 1,605,000,000$ | 1,975,000,000$ | 1,645,000,000$ | 1,870,000,000$ | 1,488,000,000$ | 1,658,000,000$ | 1,995,000,000$ | 1,283,000,000$ | 1,591,000,000$ | 1,844,000,000$ | 1,547,000,000$ | 1,489,000,000$ | 1,222,000,000$ | 1,512,000,000$ | 1,333,000,000$ | 1,359,000,000$ | 1,300,000,000$ | 1,416,000,000$ | 1,208,000,000$ | 1,400,000,000$ | 1,146,000,000$ | 1,432,000,000$ | 1,163,000,000$ | 1,821,000,000$ | 1,098,000,000$ | 1,632,000,000$ | 1,648,000,000$ | 1,084,000,000$ | 1,224,000,000$ | 1,820,000,000$ | 1,232,000,000$ | 1,379,000,000$ | 1,040,000,000$ | 1,156,000,000$ |
| Operating Income | | 1,048,000,000$ | 819,000,000$ | 921,000,000$ | 675,000,000$ | 733,000,000$ | 520,000,000$ | 675,000,000$ | 584,000,000$ | 693,000,000$ | 514,000,000$ | 552,000,000$ | 402,000,000$ | 358,000,000$ | 423,000,000$ | 466,000,000$ | 180,000,000$ | 387,000,000$ | 262,000,000$ | 370,000,000$ | 50,000,000$ | (205,000,000$) | (71,000,000$) | 146,000,000$ | 210,000,000$ | 383,000,000$ | 384,000,000$ | 541,000,000$ | 319,000,000$ | 388,000,000$ | 392,000,000$ | 407,000,000$ | 318,000,000$ | 377,000,000$ | 225,000,000$ | 364,000,000$ | 140,000,000$ | 348,000,000$ | (334,000,000$) | 293,000,000$ | (227,000,000$) | (299,000,000$) | 219,000,000$ | 24,000,000$ | (492,000,000$) | 64,000,000$ | (69,000,000$) | 197,000,000$ | 126,000,000$ |
| Operating Margin | | 20.69% | 16.18% | 19.75% | 14.80% | 17.42% | 12.62% | 17.51% | 15.68% | 19.65% | 14.28% | 16.29% | 12.40% | 11.29% | 13.04% | 15.40% | 5.76% | 13.20% | 8.52% | 13.45% | 1.85% | (7.71%) | (3.55%) | 5.74% | 7.23% | 14.15% | 14.60% | 21.70% | 12.46% | 16.21% | 15.74% | 17.11% | 13.21% | 16.97% | 9.86% | 16.54% | 4.90% | 16.53% | (15.70%) | 14.67% | (10.52%) | (14.67%) | 11.06% | 1.27% | (25.17%) | 3.44% | (3.68%) | 11.08% | 6.86% |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | 87,000,000$ | 90,000,000$ | 82,000,000$ | 80,000,000$ | 79,000,000$ | 77,000,000$ | 69,000,000$ | 65,000,000$ | 66,000,000$ | 70,000,000$ | 65,000,000$ | 64,000,000$ | 63,000,000$ | 64,000,000$ | 279,000,000$ | 87,000,000$ | 86,000,000$ | 86,000,000$ | 82,000,000$ | 96,000,000$ | 86,000,000$ | 91,000,000$ | 88,000,000$ | 179,000,000$ | 95,000,000$ | 89,000,000$ | 109,000,000$ | 64,000,000$ | 58,000,000$ | 57,000,000$ | 61,000,000$ | 57,000,000$ | 57,000,000$ | 58,000,000$ | 57,000,000$ | 58,000,000$ | 58,000,000$ | 59,000,000$ | 59,000,000$ | 59,000,000$ | 58,000,000$ | 106,000,000$ | 60,000,000$ | 55,000,000$ | 54,000,000$ | 53,000,000$ | 54,000,000$ | 58,000,000$ |
| Income Before Tax | | 939,000,000$ | 941,000,000$ | 805,000,000$ | 585,000,000$ | 669,000,000$ | 420,000,000$ | 608,000,000$ | 505,000,000$ | 610,000,000$ | 426,000,000$ | 444,000,000$ | 396,000,000$ | 245,000,000$ | 345,000,000$ | 156,000,000$ | 119,000,000$ | 483,000,000$ | 149,000,000$ | 325,000,000$ | 307,000,000$ | (227,000,000$) | (181,000,000$) | 22,000,000$ | (6,000,000$) | 91,000,000$ | 145,000,000$ | 457,000,000$ | 296,000,000$ | 456,000,000$ | 347,000,000$ | 323,000,000$ | 227,000,000$ | 309,000,000$ | 91,000,000$ | 305,000,000$ | 89,000,000$ | 257,000,000$ | (397,000,000$) | 228,000,000$ | (338,000,000$) | (367,000,000$) | 105,000,000$ | (51,000,000$) | (554,000,000$) | 3,000,000$ | (104,000,000$) | 146,000,000$ | 59,000,000$ |
| Tax Expenses | | 183,000,000$ | 146,000,000$ | 133,000,000$ | 23,000,000$ | 200,000,000$ | 98,000,000$ | 115,000,000$ | 1,000,000$ | 105,000,000$ | 156,000,000$ | 131,000,000$ | 255,000,000$ | 57,000,000$ | 85,000,000$ | 45,000,000$ | 26,000,000$ | 64,000,000$ | (37,000,000$) | (16,000,000$) | 96,000,000$ | (72,000,000$) | (33,000,000$) | 12,000,000$ | (4,002,000,000$) | (35,000,000$) | (9,000,000$) | 33,000,000$ | (90,000,000$) | 24,000,000$ | (209,000,000$) | 26,000,000$ | 841,000,000$ | 26,000,000$ | (55,000,000$) | 15,000,000$ | (35,000,000$) | 29,000,000$ | (190,000,000$) | 26,000,000$ | (196,000,000$) | (169,000,000$) | 3,000,000$ | (50,000,000$) | (255,000,000$) | (40,000,000$) | (108,000,000$) | 13,000,000$ | (49,000,000$) |
| Net Income | | 755,000,000$ | 795,000,000$ | 672,000,000$ | 562,000,000$ | 468,000,000$ | 322,000,000$ | 493,000,000$ | 504,000,000$ | 504,000,000$ | 270,000,000$ | 314,000,000$ | 140,000,000$ | 188,000,000$ | 260,000,000$ | 110,000,000$ | 95,000,000$ | 419,000,000$ | 186,000,000$ | 341,000,000$ | 210,000,000$ | (155,000,000$) | (147,000,000$) | 11,000,000$ | 3,996,000,000$ | 126,000,000$ | 154,000,000$ | 424,000,000$ | 386,000,000$ | 432,000,000$ | 555,000,000$ | 298,000,000$ | (615,000,000$) | 283,000,000$ | 146,000,000$ | 290,000,000$ | 124,000,000$ | 228,000,000$ | (207,000,000$) | 202,000,000$ | (142,000,000$) | (198,000,000$) | 102,000,000$ | (1,000,000$) | (299,000,000$) | 43,000,000$ | 4,000,000$ | 133,000,000$ | 108,000,000$ |
| Profit Margin | | 14.91% | 15.71% | 14.41% | 12.32% | 11.12% | 7.82% | 12.79% | 13.53% | 14.29% | 7.50% | 9.27% | 4.32% | 5.93% | 8.02% | 3.64% | 3.04% | 14.29% | 6.05% | 12.39% | 7.75% | (5.83%) | (7.34%) | .43% | 137.60% | 4.66% | 5.85% | 17.01% | 15.07% | 18.05% | 22.29% | 12.53% | (25.54%) | 12.74% | 6.40% | 13.18% | 4.34% | 10.83% | (9.73%) | 10.11% | (6.58%) | (9.72%) | 5.15% | (.05%) | (15.29%) | 2.31% | .21% | 7.48% | 5.88% |
| TTM | | 14.39% | 13.50% | 11.53% | 11.02% | 11.23% | 11.97% | 12.04% | 11.18% | 8.93% | 6.81% | 6.92% | 5.50% | 5.20% | 7.17% | 6.66% | 8.76% | 10.08% | 5.20% | 2.46% | (.82%) | 36.65% | 39.24% | 39.75% | 43.78% | 10.49% | 13.85% | 18.08% | 17.01% | 6.93% | 5.49% | 1.21% | 1.14% | 8.82% | 8.35% | 4.68% | 3.82% | .97% | (4.15%) | (.44%) | (2.96%) | (5.04%) | (2.02%) | (3.34%) | (1.59%) | 3.92% | 3.32% | 5.11% | (1.69%) |
| Earnings to Minority | | 0$ | (2,000,000$) | (2,000,000$) | (4,000,000$) | 0$ | (2,000,000$) | (1,000,000$) | (1,000,000$) | 0$ | 9,000,000$ | 14,000,000$ | 14,000,000$ | 14,000,000$ | 14,000,000$ | 13,000,000$ | 15,000,000$ | 14,000,000$ | 14,000,000$ | 14,000,000$ | 14,000,000$ | 14,000,000$ | 6,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | 755,000,000$ | 797,000,000$ | 674,000,000$ | 565,000,000$ | 469,000,000$ | 324,000,000$ | 495,000,000$ | 505,000,000$ | 505,000,000$ | 261,000,000$ | 300,000,000$ | 126,000,000$ | 174,000,000$ | 246,000,000$ | 97,000,000$ | 80,000,000$ | 405,000,000$ | 172,000,000$ | 327,000,000$ | 196,000,000$ | (169,000,000$) | (153,000,000$) | 11,000,000$ | 3,996,000,000$ | 126,000,000$ | 154,000,000$ | 424,000,000$ | 386,000,000$ | 432,000,000$ | 555,000,000$ | 298,000,000$ | (615,000,000$) | 283,000,000$ | 146,000,000$ | 290,000,000$ | 124,000,000$ | 228,000,000$ | (207,000,000$) | 202,000,000$ | (142,000,000$) | (198,000,000$) | 102,000,000$ | (1,000,000$) | (299,000,000$) | 43,000,000$ | 4,000,000$ | 133,000,000$ | 108,000,000$ |
| QoQ% | | (5.27%) | 18.25% | 19.29% | 20.47% | 44.75% | (34.55%) | (1.98%) | .00% | 93.49% | (13.00%) | 138.10% | (27.59%) | (29.27%) | 153.61% | 21.25% | (80.25%) | 135.47% | (47.40%) | 66.84% | 215.98% | (10.46%) | (1,490.91%) | (99.73%) | 3,071.43% | (18.18%) | (63.68%) | 9.85% | (10.65%) | (22.16%) | 86.24% | 148.46% | (317.31%) | 93.84% | (49.66%) | 133.87% | (45.61%) | 210.15% | (202.48%) | 242.25% | 28.28% | (294.12%) | 10,300.00% | 99.67% | (795.35%) | 975.00% | (96.99%) | 23.15% | 2,260.00% |
| YoY% | | 60.98% | 145.99% | 36.16% | 11.88% | (7.13%) | 24.14% | 65.00% | 300.79% | 190.23% | 6.10% | 209.28% | 57.50% | (57.04%) | 43.02% | (70.34%) | (59.18%) | 339.65% | 212.42% | 2,872.73% | (95.10%) | (234.13%) | (199.35%) | (97.41%) | 935.23% | (70.83%) | (72.25%) | 42.28% | 162.76% | 52.65% | 280.14% | 2.76% | (595.97%) | 24.12% | 170.53% | 43.56% | 187.32% | 215.15% | (302.94%) | 20,300.00% | 52.51% | (560.47%) | 2,450.00% | (100.75%) | (376.85%) | 960.00% | (96.92%) | 137.57% | 77.05% |
| Earnings Per Share, Basic | | 0.51$ | 0.54$ | 0.46$ | 0.38$ | 0.32$ | 0.22$ | 0.34$ | 0.34$ | 0.34$ | 0.18$ | 0.21$ | 0.09$ | 0.12$ | 0.17$ | 0.07$ | 0.06$ | 0.28$ | 0.12$ | 0.23$ | 0.14$ | (0.12$) | (0.11$) | 0.01$ | 2.87$ | 0.09$ | 0.11$ | 0.31$ | 0.28$ | 0.31$ | 0.40$ | 0.22$ | (0.45$) | 0.21$ | 0.11$ | 0.21$ | 0.09$ | 0.17$ | (0.15$) | 0.15$ | (0.11$) | (0.15$) | 0.08$ | 0.00$ | (0.23$) | 0.03$ | 0.00$ | 0.10$ | 0.08$ |
| Earnings Per Share, Diluted | | 0.50$ | 0.53$ | 0.45$ | 0.38$ | 0.32$ | 0.22$ | 0.33$ | 0.34$ | 0.34$ | 0.18$ | 0.21$ | 0.09$ | 0.12$ | 0.17$ | 0.07$ | 0.06$ | 0.28$ | 0.12$ | 0.23$ | 0.14$ | (0.12$) | (0.11$) | 0.01$ | 2.83$ | 0.09$ | 0.11$ | 0.30$ | 0.27$ | 0.31$ | 0.40$ | 0.21$ | (0.44$) | 0.20$ | 0.10$ | 0.21$ | 0.09$ | 0.17$ | (0.15$) | 0.15$ | (0.11$) | (0.15$) | 0.07$ | 0.00$ | (0.24$) | 0.03$ | 0.00$ | 0.10$ | 0.08$ |
| Unlevered FCF Per Share, Basic | | 0.78$ | 0.76$ | 0.24$ | 0.80$ | 0.56$ | 0.45$ | (0.01$) | 0.47$ | 0.35$ | 0.36$ | 0.06$ | 0.42$ | 0.22$ | 0.14$ | (0.13$) | 0.15$ | 0.25$ | 0.38$ | 0.15$ | 0.36$ | 0.42$ | 0.14$ | (0.13$) | 0.36$ | 0.27$ | 0.14$ | 0.21$ | (0.06$) | 0.31$ | (0.35$) | 0.10$ | 0.44$ | 0.29$ | 0.17$ | (0.09$) | 0.37$ | (0.07$) | 0.25$ | 0.04$ | 0.25$ | 0.25$ | 0.01$ | (0.18$) | 0.27$ | 0.22$ | 0.17$ | 0.11$ | 0.14$ |
| Unlevered FCF Per Share, Diluted | | 0.78$ | 0.76$ | 0.24$ | 0.79$ | 0.55$ | 0.44$ | (0.01$) | 0.47$ | 0.34$ | 0.35$ | 0.05$ | 0.41$ | 0.22$ | 0.14$ | (0.12$) | 0.15$ | 0.25$ | 0.37$ | 0.15$ | 0.36$ | 0.42$ | 0.14$ | (0.13$) | 0.36$ | 0.27$ | 0.14$ | 0.20$ | (0.06$) | 0.30$ | (0.34$) | 0.10$ | 0.43$ | 0.28$ | 0.16$ | (0.09$) | 0.36$ | (0.07$) | 0.25$ | 0.04$ | 0.25$ | 0.25$ | 0.01$ | (0.18$) | 0.29$ | 0.22$ | 0.16$ | 0.10$ | 0.15$ |
| Average Shares, Basic | | 1,481,700,000 | 1,479,900,000 | 1,477,200,000 | 1,474,300,000 | 1,472,700,000 | 1,470,600,000 | 1,468,400,000 | 1,465,500,000 | 1,464,500,000 | 1,446,200,000 | 1,435,800,000 | 1,432,900,000 | 1,431,600,000 | 1,429,700,000 | 1,427,800,000 | 1,425,400,000 | 1,423,800,000 | 1,421,300,000 | 1,418,700,000 | 1,427,600,000 | 1,430,900,000 | 1,410,900,000 | 1,397,400,000 | 1,394,200,000 | 1,393,100,000 | 1,391,000,000 | 1,387,700,000 | 1,384,200,000 | 1,382,800,000 | 1,380,500,000 | 1,376,500,000 | 1,373,200,000 | 1,372,000,000 | 1,369,800,000 | 1,365,400,000 | 1,362,000,000 | 1,360,600,000 | 1,357,400,000 | 1,350,400,000 | 1,345,800,000 | 1,344,000,000 | 1,341,300,000 | 1,333,700,000 | 1,326,800,000 | 1,325,500,000 | 1,323,200,000 | 1,321,700,000 | 1,329,100,000 |
| Average Shares, Diluted | | 1,495,500,000 | 1,493,500,000 | 1,493,100,000 | 1,490,300,000 | 1,487,400,000 | 1,484,200,000 | 1,481,700,000 | 1,476,800,000 | 1,475,000,000 | 1,456,200,000 | 1,446,000,000 | 1,442,600,000 | 1,440,000,000 | 1,437,800,000 | 1,438,400,000 | 1,436,300,000 | 1,435,600,000 | 1,432,500,000 | 1,430,800,000 | 1,411,500,000 | 1,430,900,000 | 1,410,900,000 | 1,413,500,000 | 1,413,200,000 | 1,412,200,000 | 1,408,600,000 | 1,408,400,000 | 1,406,000,000 | 1,403,900,000 | 1,398,900,000 | 1,396,800,000 | 1,395,400,000 | 1,394,100,000 | 1,391,100,000 | 1,390,200,000 | 1,401,800,000 | 1,379,700,000 | 1,357,400,000 | 1,369,900,000 | 1,325,300,000 | 1,344,000,000 | 1,361,800,000 | 1,333,700,000 | 1,255,400,000 | 1,347,600,000 | 1,345,000,000 | 1,349,200,000 | 1,314,000,000 |
| EBIT | | 1,026,000,000$ | 1,031,000,000$ | 887,000,000$ | 665,000,000$ | 748,000,000$ | 497,000,000$ | 677,000,000$ | 570,000,000$ | 676,000,000$ | 496,000,000$ | 509,000,000$ | 460,000,000$ | 308,000,000$ | 409,000,000$ | 435,000,000$ | 206,000,000$ | 569,000,000$ | 235,000,000$ | 407,000,000$ | 403,000,000$ | (141,000,000$) | (90,000,000$) | 110,000,000$ | 173,000,000$ | 186,000,000$ | 234,000,000$ | 566,000,000$ | 360,000,000$ | 514,000,000$ | 404,000,000$ | 384,000,000$ | 284,000,000$ | 366,000,000$ | 149,000,000$ | 362,000,000$ | 147,000,000$ | 315,000,000$ | (338,000,000$) | 287,000,000$ | (279,000,000$) | (309,000,000$) | 211,000,000$ | 9,000,000$ | (499,000,000$) | 57,000,000$ | (51,000,000$) | 200,000,000$ | 117,000,000$ |
| EBITDA | | 1,368,000,000$ | 1,367,000,000$ | 1,212,000,000$ | 1,013,000,000$ | 1,054,000,000$ | 808,000,000$ | 981,000,000$ | 883,000,000$ | 976,000,000$ | 794,000,000$ | 794,000,000$ | 754,000,000$ | 592,000,000$ | 693,000,000$ | 709,000,000$ | 496,000,000$ | 841,000,000$ | 498,000,000$ | 675,000,000$ | 692,000,000$ | 141,000,000$ | 185,000,000$ | 387,000,000$ | 173,000,000$ | 186,000,000$ | 234,000,000$ | 566,000,000$ | 360,000,000$ | 514,000,000$ | 404,000,000$ | 384,000,000$ | 284,000,000$ | 366,000,000$ | 149,000,000$ | 362,000,000$ | 147,000,000$ | 315,000,000$ | (338,000,000$) | 287,000,000$ | (279,000,000$) | (309,000,000$) | 211,000,000$ | 9,000,000$ | (499,000,000$) | 57,000,000$ | (51,000,000$) | 200,000,000$ | 117,000,000$ |