Income Statement for BRQL

	DYNAMIC AEROSPACE SYSTEMS Corp (BRQL)
	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014
Balance Sheet Date			2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31	2023-Sep-30	2023-Jun-30	2023-Mar-31		2022-Sep-30	2022-Jun-30	2022-Mar-31
Fiscal Period			Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023	Q3-FY2023	Q2-FY2023	Q1-FY2023		Q3-FY2022	Q2-FY2022	Q1-FY2022
Total Revenue					300$		0$	85$	152$	29$	2$	1$	1$	1$	17$	201$	661$	115$		1,116$
QoQ%							(100.00%)	(44.08%)	424.14%	1,350.00%	100.00%	.00%	.00%	(94.12%)	(91.54%)	(69.59%)	474.78%
YoY%					97.37%		(100.00%)	8,400.00%	15,100.00%	2,800.00%	(88.24%)	(99.50%)	(99.85%)	(99.13%)		(81.99%)
Cost Of Revenue			98,000$	82,609$	0$		0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$		0$
Gross Profit			(98,000$)	(82,609$)	300$		0$	85$	152$	29$	2$	1$	1$	1$	17$	201$	661$	115$		1,116$
Gross Margin					100.00%			100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%		100.00%
Operating Expenses			4,732,603$	1,104,192$	478,146$	328,317$	285,230$	86,462$	74,814$	90,935$	67,277$	77,539$	34,652$	134,838$	53,251$	142,591$	49,587$	66,827$		61,103$	27,726$	4,925$
Operating Income			(4,732,603$)	(1,104,192$)	(478,146$)	(328,317$)	(285,230$)	(86,377$)	(74,662$)	(90,906$)	(67,275$)	(77,538$)	(34,651$)	(134,837$)	(53,235$)	(142,391$)	(48,927$)	(66,712$)		(59,985$)	(27,726$)	(4,925$)
Operating Margin					(159,382.00%)			(101,620.00%)	(49,119.74%)	(313,468.97%)	(3,363,750.00%)	(7,753,800.00%)	(3,465,100.00%)	(13,483,700.00%)	(313,147.06%)	(70,841.29%)	(7,401.97%)	(58,010.44%)		(5,375.00%)
Interest Income
Interest Expenses			174,748$	149,059$	327,921$	165,535$	(650$)	3,947$	145,654$	4,750$	2,439$	31,864$		0$						120,000$
Income Before Tax			(5,170,555$)	(1,320,750$)	(805,767$)	(493,852$)	(389,145$)	(90,324$)	(596,316$)	(95,656$)	(69,666$)	(109,135$)	(34,651$)	(134,836$)	(53,180$)	(142,342$)	(48,926$)	(66,712$)	425,272$	(179,985$)	(27,726$)	(4,925$)
Tax Expenses
Net Income			(5,170,555$)	(1,320,750$)	(805,767$)	(493,852$)	(389,145$)	(90,323$)	(596,316$)	(95,656$)	(69,666$)	(109,135$)	(304,323$)	134,836$	(53,180$)	(142,342$)	(48,926$)	(66,712$)	425,272$	(179,985$)	(27,726$)	(4,925$)
Profit Margin					(268,589.00%)			(106,262.35%)	(392,313.16%)	(329,848.28%)	(3,483,300.00%)	(10,913,500.00%)	(30,432,300.00%)	13,483,600.00%	(312,823.53%)	(70,816.92%)	(7,401.82%)	(58,010.44%)		(16,127.69%)
TTM							(440,390.98%)	(317,895.90%)	(473,246.20%)	(1,753,878.79%)	(6,965,760.00%)	(1,659,010.00%)	(165,913.18%)	(12,455.91%)	(31,303.82%)
Earnings to Minority								1$	(1$)	191,312$			(269,672$)	269,672$					621,945$	(120,000$)
Earnings to Common Shareholders			(5,170,555$)	(1,320,750$)	(805,767$)	(493,852$)	(389,145$)	(90,324$)	(596,315$)	(95,656$)	(69,666$)	(109,135$)	(34,651$)	(134,836$)	(53,180$)	(142,342$)	(48,926$)	(66,712$)	(196,673$)	(59,985$)	(27,726$)	(4,925$)
QoQ%			(291.49%)	(63.91%)	(63.16%)	(26.91%)	(330.83%)	84.85%	(523.40%)	(37.31%)	36.17%	(214.96%)	74.30%	(153.55%)	62.64%	(190.93%)	26.66%	66.08%	(227.87%)	(116.35%)	(462.96%)
YoY%			(1,228.70%)	(1,362.24%)	(35.12%)	(416.28%)	(458.59%)	17.24%	(1,620.92%)	29.06%	(31.00%)	23.33%	29.18%	(102.12%)	72.96%	(137.30%)	(76.46%)	(1,254.56%)
Earnings Per Share, Basic																		0.00$
Earnings Per Share, Diluted			(0.13$)	(0.04$)	(0.03$)	(0.02$)	(0.02$)	0.00$	(0.02$)	0.00$		0.00$
Unlevered FCF Per Share, Basic																		0.00$
Unlevered FCF Per Share, Diluted			(0.01$)	(0.02$)	(0.01$)	(0.02$)	0.00$	0.00$	0.00$	0.00$		0.00$
Average Shares, Basic																		22,574,075
Average Shares, Diluted			41,062,870	37,276,731	30,716,783	25,615,000	25,472,172	25,365,000	25,167,198	24,350,382		23,888,243
EBIT			(4,995,807$)	(1,171,691$)	(477,846$)	(328,317$)	(389,795$)	(86,377$)	(450,662$)	(90,906$)	(67,227$)	(77,271$)	(34,651$)	(134,836$)	(53,180$)	(142,342$)	(48,926$)	(66,712$)	425,272$	(59,985$)	(27,726$)	(4,925$)
EBITDA			(4,903,412$)	(1,077,197$)	(383,352$)	(164,538$)	(373,223$)	(70,535$)	(435,497$)	(79,731$)	(57,467$)	(69,315$)	(27,175$)	(127,443$)	(43,709$)	(142,342$)	(48,666$)	(65,841$)	425,272$	(59,985$)	(27,726$)	(4,925$)