| BRUKER CORP (BRKR) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | | | | | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | | | | | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Total Revenue | | 977,200,000$ | 860,500,000$ | 797,400,000$ | 801,400,000$ | 979,600,000$ | 864,400,000$ | 800,700,000$ | 721,700,000$ | 854,500,000$ | 742,800,000$ | 681,900,000$ | 685,300,000$ | 708,400,000$ | 638,900,000$ | 588,400,000$ | 595,000,000$ | 683,500,000$ | 608,900,000$ | 570,800,000$ | 554,700,000$ | 627,500,000$ | 511,400,000$ | 424,600,000$ | 424,000,000$ | 599,900,000$ | 521,100,000$ | 490,200,000$ | 461,400,000$ | 553,600,000$ | 466,600,000$ | 443,700,000$ | 431,700,000$ | 530,500,000$ | 435,600,000$ | 414,900,000$ | 384,900,000$ | 470,300,000$ | 393,900,000$ | 371,700,000$ | 375,400,000$ | 478,200,000$ | 396,100,000$ | 396,000,000$ | 353,500,000$ | 508,000,000$ | 419,800,000$ | 457,400,000$ | 423,700,000$ |
| QoQ% | | 13.56% | 7.91% | (.50%) | (18.19%) | 13.33% | 7.96% | 10.95% | (15.54%) | 15.04% | 8.93% | (.50%) | (3.26%) | 10.88% | 8.58% | (1.11%) | (12.95%) | 12.25% | 6.68% | 2.90% | (11.60%) | 22.70% | 20.44% | .14% | (29.32%) | 15.12% | 6.30% | 6.24% | (16.66%) | 18.65% | 5.16% | 2.78% | (18.62%) | 21.79% | 4.99% | 7.79% | (18.16%) | 19.40% | 5.97% | (.99%) | (21.50%) | 20.73% | .03% | 12.02% | (30.41%) | 21.01% | (8.22%) | 7.95% | (23.26%) |
| YoY% | | (.25%) | (.45%) | (.41%) | 11.04% | 14.64% | 16.37% | 17.42% | 5.31% | 20.62% | 16.26% | 15.89% | 15.18% | 3.64% | 4.93% | 3.08% | 7.27% | 8.92% | 19.07% | 34.43% | 30.83% | 4.60% | (1.86%) | (13.38%) | (8.11%) | 8.36% | 11.68% | 10.48% | 6.88% | 4.35% | 7.12% | 6.94% | 12.16% | 12.80% | 10.59% | 11.62% | 2.53% | (1.65%) | (.56%) | (6.14%) | 6.20% | (5.87%) | (5.65%) | (13.42%) | (16.57%) | (7.99%) | (4.37%) | .55% | 7.70% |
| Cost Of Revenue | | 528,000,000$ | 481,100,000$ | 439,500,000$ | 410,200,000$ | 486,300,000$ | 445,600,000$ | 416,100,000$ | 368,900,000$ | 424,200,000$ | 360,000,000$ | 341,400,000$ | 325,600,000$ | 342,500,000$ | 303,600,000$ | 290,200,000$ | 288,700,000$ | 341,900,000$ | 300,200,000$ | 290,200,000$ | 276,000,000$ | 314,500,000$ | 263,100,000$ | 238,400,000$ | 231,700,000$ | 303,600,000$ | 267,200,000$ | 259,800,000$ | 246,700,000$ | 280,800,000$ | 244,000,000$ | 238,500,000$ | 232,300,000$ | 274,300,000$ | 236,700,000$ | 230,400,000$ | 208,500,000$ | 247,100,000$ | 208,700,000$ | 201,600,000$ | 208,600,000$ | 266,700,000$ | 228,600,000$ | 226,600,000$ | 193,300,000$ | 292,200,000$ | 252,500,000$ | 256,900,000$ | 244,000,000$ |
| Gross Profit | | 449,200,000$ | 379,400,000$ | 357,900,000$ | 391,200,000$ | 493,300,000$ | 418,800,000$ | 384,600,000$ | 352,800,000$ | 430,300,000$ | 382,800,000$ | 340,500,000$ | 359,700,000$ | 365,900,000$ | 335,300,000$ | 298,200,000$ | 306,300,000$ | 341,600,000$ | 308,700,000$ | 280,600,000$ | 278,700,000$ | 313,000,000$ | 248,300,000$ | 186,200,000$ | 192,300,000$ | 296,300,000$ | 253,900,000$ | 230,400,000$ | 214,700,000$ | 272,800,000$ | 222,600,000$ | 205,200,000$ | 199,400,000$ | 256,200,000$ | 198,900,000$ | 184,500,000$ | 176,400,000$ | 220,400,000$ | 185,200,000$ | 170,100,000$ | 166,800,000$ | 211,500,000$ | 167,500,000$ | 169,400,000$ | 160,200,000$ | 215,800,000$ | 167,300,000$ | 200,500,000$ | 179,700,000$ |
| Gross Margin | | 45.97% | 44.09% | 44.88% | 48.82% | 50.36% | 48.45% | 48.03% | 48.89% | 50.36% | 51.54% | 49.93% | 52.49% | 51.65% | 52.48% | 50.68% | 51.48% | 49.98% | 50.70% | 49.16% | 50.24% | 49.88% | 48.55% | 43.85% | 45.35% | 49.39% | 48.72% | 47.00% | 46.53% | 49.28% | 47.71% | 46.25% | 46.19% | 48.29% | 45.66% | 44.47% | 45.83% | 46.86% | 47.02% | 45.76% | 44.43% | 44.23% | 42.29% | 42.78% | 45.32% | 42.48% | 39.85% | 43.84% | 42.41% |
| Operating Expenses | | 372,900,000$ | 431,200,000$ | 346,000,000$ | 359,400,000$ | 421,200,000$ | 350,700,000$ | 336,500,000$ | 288,000,000$ | 326,800,000$ | 258,300,000$ | 254,300,000$ | 237,000,000$ | 234,900,000$ | 204,000,000$ | 224,300,000$ | 209,800,000$ | 216,200,000$ | 195,500,000$ | 195,000,000$ | 189,600,000$ | 200,200,000$ | 167,100,000$ | 148,300,000$ | 175,900,000$ | 178,600,000$ | 166,100,000$ | 176,900,000$ | 172,800,000$ | 166,400,000$ | 153,500,000$ | 156,400,000$ | 161,300,000$ | 160,900,000$ | 147,600,000$ | 149,200,000$ | 138,800,000$ | 141,700,000$ | 139,300,000$ | 149,700,000$ | 132,800,000$ | 140,800,000$ | 139,300,000$ | 137,800,000$ | 145,000,000$ | 171,300,000$ | 162,400,000$ | 165,100,000$ | 159,100,000$ |
| Operating Income | | 76,300,000$ | (51,800,000$) | 11,900,000$ | 31,800,000$ | 72,100,000$ | 68,100,000$ | 48,100,000$ | 64,800,000$ | 103,500,000$ | 124,500,000$ | 86,200,000$ | 122,700,000$ | 131,000,000$ | 131,300,000$ | 73,900,000$ | 96,500,000$ | 125,400,000$ | 113,200,000$ | 85,600,000$ | 89,100,000$ | 112,800,000$ | 81,200,000$ | 37,900,000$ | 16,400,000$ | 117,700,000$ | 87,800,000$ | 53,500,000$ | 41,900,000$ | 106,400,000$ | 69,100,000$ | 48,800,000$ | 38,100,000$ | 95,300,000$ | 51,300,000$ | 35,300,000$ | 37,600,000$ | 76,900,000$ | 45,900,000$ | 20,400,000$ | 34,000,000$ | 70,700,000$ | 28,200,000$ | 31,600,000$ | 15,200,000$ | 44,500,000$ | 4,900,000$ | 35,400,000$ | 20,600,000$ |
| Operating Margin | | 7.81% | (6.02%) | 1.49% | 3.97% | 7.36% | 7.88% | 6.01% | 8.98% | 12.11% | 16.76% | 12.64% | 17.91% | 18.49% | 20.55% | 12.56% | 16.22% | 18.35% | 18.59% | 15.00% | 16.06% | 17.98% | 15.88% | 8.93% | 3.87% | 19.62% | 16.85% | 10.91% | 9.08% | 19.22% | 14.81% | 11.00% | 8.83% | 17.96% | 11.78% | 8.51% | 9.77% | 16.35% | 11.65% | 5.49% | 9.06% | 14.79% | 7.12% | 7.98% | 4.30% | 8.76% | 1.17% | 7.74% | 4.86% |
| Interest Income | | 4,600,000$ | 4,400,000$ | 2,700,000$ | 3,100,000$ | 2,400,000$ | 1,900,000$ | 2,400,000$ | 2,600,000$ | 2,200,000$ | 2,000,000$ | 1,900,000$ | 1,400,000$ | 1,100,000$ | 900,000$ | 400,000$ | 400,000$ | | | | | | | | | 1,300,000$ | 0$ | 0$ | 0$ | 1,200,000$ | 0$ | 0$ | 0$ | 800,000$ | 0$ | 0$ | 0$ | 300,000$ | 0$ | 0$ | 0$ | 1,200,000$ | 0$ | 0$ | 0$ | 800,000$ | 0$ | 0$ | 0$ |
| Interest Expenses | | | | | | | | 15,700,000$ | 5,000,000$ | 4,400,000$ | 3,900,000$ | 3,900,000$ | 4,200,000$ | 4,300,000$ | 3,700,000$ | (4,000,000$) | 4,100,000$ | | | | | | | | | 4,500,000$ | 4,700,000$ | 3,700,000$ | 3,100,000$ | 4,300,000$ | 2,300,000$ | 2,600,000$ | 3,400,000$ | 4,300,000$ | 3,600,000$ | 3,800,000$ | 3,700,000$ | 3,800,000$ | 3,400,000$ | 2,900,000$ | 3,100,000$ | 3,800,000$ | 3,000,000$ | 3,100,000$ | 3,100,000$ | 4,000,000$ | 3,200,000$ | 3,100,000$ | 3,000,000$ |
| Income Before Tax | | 68,200,000$ | (71,800,000$) | 500,000$ | 25,100,000$ | 56,100,000$ | 55,300,000$ | 23,900,000$ | 71,600,000$ | 240,900,000$ | 119,200,000$ | 77,500,000$ | 106,600,000$ | 121,000,000$ | 129,300,000$ | 69,600,000$ | 94,000,000$ | 119,500,000$ | 108,800,000$ | 80,000,000$ | 85,300,000$ | 105,700,000$ | 75,300,000$ | 31,300,000$ | 13,500,000$ | 111,200,000$ | 83,200,000$ | 47,600,000$ | 38,400,000$ | 100,200,000$ | 65,400,000$ | 43,300,000$ | 35,800,000$ | 88,600,000$ | 47,400,000$ | 30,200,000$ | 31,600,000$ | 88,400,000$ | 43,000,000$ | 17,800,000$ | 28,400,000$ | 67,300,000$ | 23,600,000$ | 25,400,000$ | 11,700,000$ | 43,500,000$ | 9,000,000$ | 33,100,000$ | 15,700,000$ |
| Tax Expenses | | 37,800,000$ | (14,100,000$) | (3,100,000$) | 8,700,000$ | 40,700,000$ | 14,800,000$ | 16,100,000$ | 19,800,000$ | 37,100,000$ | 30,800,000$ | 19,900,000$ | 29,900,000$ | 23,400,000$ | 41,200,000$ | 19,900,000$ | 31,900,000$ | 43,500,000$ | 20,700,000$ | 21,300,000$ | 27,500,000$ | 34,400,000$ | 20,000,000$ | 7,100,000$ | 2,900,000$ | 42,400,000$ | 21,700,000$ | 10,600,000$ | 7,700,000$ | 22,300,000$ | 21,200,000$ | 11,800,000$ | 8,400,000$ | 91,600,000$ | 9,800,000$ | 6,200,000$ | 9,900,000$ | 19,300,000$ | (4,000,000$) | 3,000,000$ | 4,800,000$ | 5,300,000$ | 10,700,000$ | 2,300,000$ | 4,800,000$ | 17,000,000$ | 2,700,000$ | 16,300,000$ | 5,700,000$ |
| Net Income | | 29,200,000$ | (58,500,000$) | 4,200,000$ | 16,800,000$ | 13,900,000$ | 40,300,000$ | 7,600,000$ | 52,000,000$ | 204,600,000$ | 88,700,000$ | 57,800,000$ | 77,400,000$ | 98,300,000$ | 88,400,000$ | 49,700,000$ | 62,100,000$ | 76,000,000$ | 88,100,000$ | 58,700,000$ | 57,800,000$ | 71,300,000$ | 55,300,000$ | 24,200,000$ | 10,600,000$ | 68,800,000$ | 61,500,000$ | 37,000,000$ | 30,700,000$ | 77,900,000$ | 44,200,000$ | 31,500,000$ | 27,400,000$ | (3,000,000$) | 37,600,000$ | 24,000,000$ | 21,700,000$ | 69,100,000$ | 47,000,000$ | 14,800,000$ | 23,600,000$ | 62,000,000$ | 12,900,000$ | 23,100,000$ | 6,900,000$ | 26,500,000$ | 6,300,000$ | 16,800,000$ | 10,000,000$ |
| Profit Margin | | 2.99% | (6.80%) | .53% | 2.10% | 1.42% | 4.66% | .95% | 7.21% | 23.94% | 11.94% | 8.48% | 11.29% | 13.88% | 13.84% | 8.45% | 10.44% | 11.12% | 14.47% | 10.28% | 10.42% | 11.36% | 10.81% | 5.70% | 2.50% | 11.47% | 11.80% | 7.55% | 6.65% | 14.07% | 9.47% | 7.10% | 6.35% | (.57%) | 8.63% | 5.79% | 5.64% | 14.69% | 11.93% | 3.98% | 6.29% | 12.97% | 3.26% | 5.83% | 1.95% | 5.22% | 1.50% | 3.67% | 2.36% |
| TTM | | (.24%) | (.69%) | 2.18% | 2.28% | 3.38% | 9.39% | 11.31% | 13.43% | 14.45% | 11.43% | 11.86% | 11.97% | 11.80% | 11.02% | 11.14% | 11.59% | 11.61% | 11.68% | 10.74% | 9.85% | 8.12% | 8.11% | 8.38% | 8.74% | 9.55% | 10.22% | 9.63% | 9.57% | 9.55% | 5.35% | 5.08% | 4.74% | 4.55% | 8.94% | 9.72% | 9.42% | 9.59% | 9.10% | 6.99% | 7.39% | 6.46% | 4.20% | 3.74% | 3.25% | 3.30% | 3.72% | 4.25% | 4.61% |
| Earnings to Minority | | 3,200,000$ | 1,100,000$ | (3,400,000$) | (600,000$) | 200,000$ | (600,000$) | 0$ | 1,100,000$ | (900,000$) | 600,000$ | 700,000$ | 900,000$ | 900,000$ | 300,000$ | 200,000$ | 500,000$ | 300,000$ | 1,000,000$ | 1,100,000$ | 1,100,000$ | 2,400,000$ | 1,000,000$ | 100,000$ | 100,000$ | 200,000$ | 200,000$ | 500,000$ | (100,000$) | (200,000$) | 800,000$ | 300,000$ | 400,000$ | 400,000$ | 600,000$ | 600,000$ | 100,000$ | 100,000$ | 500,000$ | 300,000$ | | 600,000$ | 1,100,000$ | 1,200,000$ | 400,000$ | 400,000$ | 800,000$ | 400,000$ | 1,300,000$ |
| Earnings to Common Shareholders | | 14,900,000$ | (62,400,000$) | 7,600,000$ | 17,400,000$ | 13,700,000$ | 40,900,000$ | 7,600,000$ | 50,900,000$ | 205,500,000$ | 88,100,000$ | 57,100,000$ | 76,500,000$ | 97,400,000$ | 88,100,000$ | 49,500,000$ | 61,600,000$ | 75,700,000$ | 87,100,000$ | 57,600,000$ | 56,700,000$ | 68,900,000$ | 54,300,000$ | 24,100,000$ | 10,500,000$ | 68,600,000$ | 61,300,000$ | 36,500,000$ | 30,800,000$ | 78,100,000$ | 43,400,000$ | 31,200,000$ | 27,000,000$ | (3,400,000$) | 37,000,000$ | 23,400,000$ | 21,600,000$ | 69,000,000$ | 46,500,000$ | 14,500,000$ | 23,600,000$ | 61,400,000$ | 11,800,000$ | 21,900,000$ | 6,500,000$ | 26,100,000$ | 5,500,000$ | 16,400,000$ | 8,700,000$ |
| QoQ% | | 123.88% | (921.05%) | (56.32%) | 27.01% | (66.50%) | 438.16% | (85.07%) | (75.23%) | 133.26% | 54.29% | (25.36%) | (21.46%) | 10.56% | 77.98% | (19.64%) | (18.63%) | (13.09%) | 51.22% | 1.59% | (17.71%) | 26.89% | 125.31% | 129.52% | (84.69%) | 11.91% | 67.95% | 18.51% | (60.56%) | 79.95% | 39.10% | 15.56% | 894.12% | (109.19%) | 58.12% | 8.33% | (68.70%) | 48.39% | 220.69% | (38.56%) | (61.56%) | 420.34% | (46.12%) | 236.92% | (75.10%) | 374.55% | (66.46%) | 88.51% | (75.28%) |
| YoY% | | 8.76% | (252.57%) | .00% | (65.82%) | (93.33%) | (53.58%) | (86.69%) | (33.46%) | 110.99% | .00% | 15.35% | 24.19% | 28.67% | 1.15% | (14.06%) | 8.64% | 9.87% | 60.41% | 139.00% | 440.00% | .44% | (11.42%) | (33.97%) | (65.91%) | (12.16%) | 41.24% | 16.99% | 14.07% | 2,397.06% | 17.30% | 33.33% | 25.00% | (104.93%) | (20.43%) | 61.38% | (8.48%) | 12.38% | 294.07% | (33.79%) | 263.08% | 135.25% | 114.55% | 33.54% | (25.29%) | (25.85%) | (66.87%) | (28.38%) | 61.11% |
| Earnings Per Share, Basic | | 0.05$ | (0.41$) | 0.05$ | 114,775.73$ | 0.05$ | 0.27$ | 0.05$ | 350,550.96$ | 0.35$ | 600,954.98$ | 388,964.58$ | 521,117.17$ | 661,684.78$ | 596,075.78$ | 332,214.77$ | 409,574.47$ | 500,992.72$ | 575,297.23$ | 380,700.59$ | 373,517.79$ | (0.15$) | 0.35$ | 0.16$ | 0.07$ | 0.45$ | 0.40$ | 0.23$ | 0.20$ | 0.50$ | 0.28$ | 0.20$ | 0.17$ | (0.02$) | 0.23$ | 0.15$ | 0.14$ | 0.43$ | 0.29$ | 0.09$ | 0.14$ | 0.36$ | 0.07$ | 0.13$ | 0.04$ | 0.16$ | 0.03$ | 0.10$ | 0.05$ |
| Earnings Per Share, Diluted | | 0.05$ | (0.41$) | 0.05$ | 114,549.05$ | 0.05$ | 0.27$ | 0.05$ | 348,869.09$ | 0.35$ | 598,099.12$ | 386,594.45$ | 518,292.68$ | 658,998.65$ | 592,866.76$ | 330,440.59$ | 406,869.22$ | 495,743.29$ | 570,026.18$ | 376,716.81$ | 370,104.44$ | (0.15$) | 0.35$ | 0.16$ | 0.07$ | 0.44$ | 0.39$ | 0.23$ | 0.20$ | 0.50$ | 0.28$ | 0.20$ | 0.17$ | (0.02$) | 0.23$ | 0.15$ | 0.13$ | 0.43$ | 0.29$ | 0.09$ | 0.14$ | 0.36$ | 0.07$ | 0.13$ | 0.04$ | 0.15$ | 0.03$ | 0.10$ | 0.05$ |
| Unlevered FCF Per Share, Basic | | 0.68$ | (0.36$) | (0.98$) | 257,255.94$ | 0.52$ | 0.04$ | (0.16$) | 2,754.82$ | 0.30$ | 117,326.06$ | (71,525.89$) | 425,749.32$ | 930,027.17$ | 79,837.62$ | (418,120.81$) | 390,957.45$ | 729,318.33$ | 50,198.15$ | (4,626.57$) | 482,872.20$ | (0.38$) | 0.42$ | (0.06$) | 0.15$ | 0.70$ | 0.23$ | (0.05$) | 0.02$ | 0.72$ | 0.10$ | 0.17$ | 0.23$ | 0.59$ | 0.16$ | | 0.13$ | 0.50$ | 0.17$ | | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | 0.68$ | (0.36$) | (0.98$) | 256,747.86$ | 0.51$ | 0.04$ | (0.16$) | 2,741.60$ | 0.30$ | 116,768.50$ | (71,090.05$) | 423,441.73$ | 926,251.69$ | 79,407.81$ | (415,887.85$) | 388,375.17$ | 721,676.49$ | 49,738.22$ | (4,578.16$) | 478,459.53$ | (0.38$) | 0.42$ | (0.05$) | 0.15$ | 0.70$ | 0.23$ | (0.05$) | 0.02$ | 0.71$ | 0.10$ | 0.17$ | 0.22$ | 0.58$ | 0.16$ | | 0.13$ | 0.50$ | 0.17$ | | | | | | | | | | |
| Average Shares, Basic | | 303,799,848 | 151,800,000 | 151,600,000 | 152 | 297,099,855 | 151,500,000 | 147,400,000 | 145 | 585,599,560 | 147 | 147 | 147 | 147 | 148 | 149 | 150 | 151 | 151 | 151 | 152 | -460,999,386 | 153,200,000 | 153,600,000 | 154,200,000 | 153,800,000 | 154,200,000 | 156,100,000 | 156,700,000 | 156,400,000 | 156,400,000 | 156,100,000 | 155,900,000 | 155,700,000 | 157,500,000 | 159,500,000 | 159,700,000 | 160,100,000 | 160,800,000 | 161,400,000 | 163,300,000 | 168,400,000 | 167,800,000 | 168,300,000 | 168,300,000 | 168,300,000 | 168,000,000 | 167,600,000 | 167,300,000 |
| Average Shares, Diluted | | 303,699,848 | 151,800,000 | 151,700,000 | 152 | 297,999,854 | 152,000,000 | 148,000,000 | 146 | 588,799,557 | 147 | 148 | 148 | 148 | 149 | 150 | 151 | 153 | 153 | 153 | 153 | -464,399,382 | 154,300,000 | 154,700,000 | 155,400,000 | 155,300,000 | 155,600,000 | 157,600,000 | 157,900,000 | 157,400,000 | 157,400,000 | 157,000,000 | 157,000,000 | 156,800,000 | 158,700,000 | 160,400,000 | 160,500,000 | 160,600,000 | 161,500,000 | 162,400,000 | 164,300,000 | 168,300,000 | 168,700,000 | 169,700,000 | 169,700,000 | 169,500,000 | 169,600,000 | 169,500,000 | 169,400,000 |
| EBIT | | 68,200,000$ | (71,800,000$) | 500,000$ | 25,100,000$ | 56,100,000$ | 55,300,000$ | 39,600,000$ | 76,600,000$ | 245,300,000$ | 123,100,000$ | 81,400,000$ | 110,800,000$ | 125,300,000$ | 133,000,000$ | 65,600,000$ | 98,100,000$ | 119,500,000$ | 108,800,000$ | 80,000,000$ | 85,300,000$ | 105,700,000$ | 75,300,000$ | 31,300,000$ | 13,500,000$ | 111,200,000$ | 87,900,000$ | 51,300,000$ | 41,500,000$ | 100,200,000$ | 67,700,000$ | 45,900,000$ | 39,200,000$ | 88,600,000$ | 51,000,000$ | 34,000,000$ | 35,300,000$ | 88,400,000$ | 46,400,000$ | 20,700,000$ | 31,500,000$ | 67,300,000$ | 26,600,000$ | 28,500,000$ | 14,800,000$ | 47,500,000$ | 12,200,000$ | 36,200,000$ | 18,700,000$ |
| EBITDA | | 126,300,000$ | (16,100,000$) | 56,600,000$ | 75,500,000$ | 109,000,000$ | 106,300,000$ | 84,700,000$ | 111,300,000$ | 282,600,000$ | 149,700,000$ | 107,300,000$ | 135,900,000$ | 149,800,000$ | 154,000,000$ | 87,200,000$ | 119,800,000$ | 142,500,000$ | 131,000,000$ | 101,600,000$ | 107,600,000$ | 127,400,000$ | 95,800,000$ | 50,500,000$ | 32,500,000$ | 129,500,000$ | 106,800,000$ | 70,700,000$ | 60,500,000$ | 116,800,000$ | 83,600,000$ | 62,500,000$ | 55,000,000$ | 104,300,000$ | 68,100,000$ | 50,000,000$ | 50,400,000$ | 102,300,000$ | 60,100,000$ | 34,200,000$ | 44,700,000$ | 80,600,000$ | 39,900,000$ | 41,700,000$ | 28,300,000$ | 59,600,000$ | 29,800,000$ | 51,000,000$ | 33,900,000$ |