Boxlight Corp (BOXL)
Q2-CY2026Q1-CY2026Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014
Balance Sheet Date2025-Dec-312025-Sep-302025-Jun-302024-Dec-312024-Sep-302024-Jun-302024-Mar-312023-Dec-312023-Sep-302023-Jun-302023-Mar-312022-Dec-312022-Sep-302022-Jun-302022-Mar-312021-Dec-312021-Mar-312020-Dec-312020-Sep-302020-Jun-302020-Mar-312019-Dec-312019-Sep-302019-Jun-302019-Mar-312018-Dec-312018-Sep-302018-Jun-302018-Mar-312017-Dec-312017-Sep-302017-Jun-302017-Mar-312016-Dec-31
Fiscal PeriodQ4-FY2025Q3-FY2025Q2-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016
Total Revenue26,634,000$29,337,000$30,852,000$23,996,000$36,289,000$38,514,000$37,093,000$38,812,000$49,667,000$47,052,000$41,189,000$42,814,000$68,736,000$59,628,000$50,603,000$43,991,000$61,008,000$46,754,000$33,424,000$31,863,277$9,476,956$7,827,718$5,723,000$5,930,346$11,304,731$10,801,523$4,993,399$11,984,967$10,195,968$9,663,657$5,996,685$5,336,354$10,228,389$5,984,440$4,194,429$5,000,696$7,877,595$4,418,186$3,075,349$
QoQ%(9.21%)(4.91%)(33.88%)(5.78%)3.83%(4.43%)(21.86%)5.56%14.23%(3.80%)(37.71%)15.28%17.84%15.03%(27.89%)30.49%39.88%4.90%236.22%21.07%36.78%(3.50%)(47.54%)4.66%116.32%(58.34%)17.55%5.51%61.15%12.37%(47.83%)70.92%42.68%(16.12%)(36.52%)78.30%43.67%
YoY%10.99%(19.16%)(19.89%)(38.17%)(26.94%)(18.15%)(9.94%)(9.35%)(27.74%)(21.09%)(18.60%)(2.68%)12.67%27.54%51.40%38.06%543.75%497.29%484.03%437.29%(16.17%)(27.53%)14.61%(50.52%)10.88%11.78%(16.73%)124.59%(.32%)61.48%42.97%6.71%29.84%35.45%36.39%
Cost Of Revenue20,373,000$20,802,000$20,062,000$16,650,000$24,037,000$23,986,000$24,278,000$26,500,000$31,653,000$29,224,000$26,041,000$28,416,000$47,716,000$42,794,000$37,987,000$34,650,000$45,210,000$33,920,000$24,872,000$28,301,390$7,452,453$5,137,168$4,132,000$4,884,658$8,070,930$7,812,079$3,321,332$8,970,438$7,763,617$7,938,340$4,515,713$4,734,051$7,327,701$4,273,396$2,994,683$3,474,153$5,084,340$2,586,549$1,814,707$
Gross Profit6,261,000$8,535,000$10,790,000$7,346,000$12,252,000$14,528,000$12,815,000$12,312,000$18,014,000$17,828,000$15,148,000$14,398,000$21,020,000$16,834,000$12,616,000$9,341,000$15,798,000$12,834,000$8,552,000$3,561,887$2,024,503$2,690,550$1,591,000$1,045,688$3,233,801$2,989,444$1,672,067$3,014,529$2,432,351$1,725,317$1,480,972$602,303$2,900,688$1,711,044$1,199,746$1,526,543$2,793,255$1,831,637$1,260,642$
Gross Margin23.51%29.09%34.97%30.61%33.76%37.72%34.55%31.72%36.27%37.89%36.78%33.63%30.58%28.23%24.93%21.23%25.90%27.45%25.59%11.18%21.36%34.37%27.80%17.63%28.61%27.68%33.49%25.15%23.86%17.85%24.70%11.29%28.36%28.59%28.60%30.53%35.46%41.46%40.99%
Operating Expenses11,871,000$12,479,000$14,702,000$23,574,000$13,111,000$13,306,000$16,420,000$28,909,000$29,613,000$15,752,000$15,328,000$15,240,000$14,556,000$15,953,000$16,070,000$14,942,000$12,288,000$11,281,000$10,586,000$11,058,845$3,777,974$3,484,695$4,255,000$4,195,504$4,581,476$4,220,956$4,002,064$4,097,872$4,361,659$3,903,683$3,286,518$6,248,576$2,355,504$2,410,088$2,641,651$3,150,435$2,294,432$1,484,159$1,769,305$
Operating Income(5,610,000$)(3,944,000$)(3,912,000$)(16,228,000$)(859,000$)1,222,000$(3,605,000$)(16,597,000$)(11,599,000$)2,076,000$(180,000$)(842,000$)6,464,000$881,000$(3,454,000$)(5,601,000$)3,510,000$1,553,000$(2,034,000$)(7,496,958$)(1,753,471$)(794,146$)(2,664,000$)(3,149,816$)(1,347,675$)(1,231,512$)(2,329,997$)(1,083,343$)(1,929,308$)(2,178,366$)(1,805,546$)(5,646,273$)545,184$(699,044$)(1,441,905$)(1,623,892$)498,823$347,478$(508,663$)
Operating Margin(21.06%)(13.44%)(12.68%)(67.63%)(2.37%)3.17%(9.72%)(42.76%)(23.35%)4.41%(.44%)(1.97%)9.40%1.48%(6.83%)(12.73%)5.75%3.32%(6.09%)(23.53%)(18.50%)(10.15%)(46.55%)(53.11%)(11.92%)(11.40%)(46.66%)(9.04%)(18.92%)(22.54%)(30.11%)(105.81%)5.33%(11.68%)(34.38%)(32.47%)6.33%7.87%(16.54%)
Interest Income0$0$0$0$0$0$0$0$0$
Interest Expenses2,221,000$2,753,000$2,571,000$2,529,000$2,550,000$2,566,000$2,607,000$2,618,000$2,987,000$2,788,000$2,447,000$2,593,000$2,598,000$2,417,000$2,317,000$730,000$870,000$764,000$1,018,000$1,196,634$530,830$628,216$459,000$516,984$517,391$479,022$280,603$299,132$188,457$207,271$146,928$172,864$186,883$106,607$169,091$128,574$549,684$95,229$44,747$
Income Before Tax(10,447,000$)(6,445,000$)(4,445,000$)(19,383,000$)(3,073,000$)(1,569,000$)(6,219,000$)(19,184,000$)(14,677,000$)(556,000$)(2,873,000$)(2,444,000$)3,625,000$67,000$(4,942,000$)(7,768,000$)2,120,000$302,000$(5,148,000$)(8,565,477$)(4,210,904$)(1,425,996$)(1,950,000$)(2,901,132$)(471,812$)(1,423,604$)(4,605,452$)(594,462$)(1,221,361$)(4,457,022$)(905,038$)(4,634,377$)470,294$(814,133$)(1,561,350$)(1,719,223$)(102,435$)313,085$(553,410$)
Tax Expenses(783,000$)(261,000$)274,000$(2,676,000$)(12,000$)(91,000$)870,000$(1,513,000$)3,073,000$255,000$51,000$(426,000$)520,000$41,000$(86,000$)(626,000$)1,391,000$2,522,000$21,000$
Net Income(9,664,000$)(6,184,000$)(4,719,000$)(16,707,000$)(3,061,000$)(1,478,000$)(7,089,000$)(17,671,000$)(17,750,000$)(811,000$)(2,924,000$)(2,018,000$)3,105,000$26,000$(4,856,000$)(7,142,000$)729,000$(2,220,000$)(5,169,000$)(8,565,477$)(4,210,904$)(1,425,996$)(1,950,000$)(2,901,132$)(471,812$)(1,423,604$)(4,605,452$)(594,462$)(1,221,361$)(4,457,022$)(905,038$)(4,634,377$)470,294$(814,133$)(1,561,350$)(1,719,223$)(102,435$)313,085$(553,410$)
Profit Margin(36.28%)(21.08%)(15.30%)(69.62%)(8.44%)(3.84%)(19.11%)(45.53%)(35.74%)(1.72%)(7.10%)(4.71%)4.52%.04%(9.60%)(16.24%)1.20%(4.75%)(15.47%)(26.88%)(44.43%)(18.22%)(34.07%)(48.92%)(4.17%)(13.18%)(92.23%)(4.96%)(11.98%)(46.12%)(15.09%)(86.85%)4.60%(13.60%)(37.22%)(34.38%)(1.30%)7.09%(18.00%)
TTM(20.85%)(19.44%)(26.81%)(25.10%)(22.16%)(13.01%)(1.33%)(.85%)(1.69%)(3.98%)(5.22%)(6.67%)(7.45%)(8.80%)(16.60%)(23.45%)(29.43%)(36.22%)(21.92%)(19.98%)(28.47%)(18.15%)(20.66%)(29.53%)(18.97%)(35.96%)(30.51%)(21.36%)(25.40%)(14.27%)(18.20%)(14.29%)(10.12%)
Earnings to Minority318,000$317,000$317,000$317,000$317,000$317,000$317,000$317,000$317,000$317,000$317,000$317,000$317,000$317,000$317,000$317,000$317,000$(50,000$)317,000$
Earnings to Common Shareholders(9,982,000$)(6,501,000$)(5,036,000$)(17,024,000$)(3,378,000$)(1,795,000$)(7,406,000$)(17,988,000$)(18,067,000$)(1,128,000$)(3,241,000$)(2,335,000$)2,788,000$(291,000$)(5,173,000$)(7,459,000$)412,000$(2,170,000$)(5,486,000$)(8,565,477$)(4,210,904$)(1,425,996$)(1,950,000$)(2,901,132$)(471,812$)(1,423,604$)(4,605,452$)(594,462$)(1,221,361$)(4,457,022$)(905,038$)(4,634,377$)470,294$(814,133$)(1,561,350$)(1,719,223$)(102,435$)313,085$(553,410$)
QoQ%(53.55%)(29.09%)(403.97%)(88.19%)75.76%58.83%.44%(1,501.68%)65.20%(38.80%)(183.75%)1,058.08%94.38%30.65%(1,910.44%)118.99%60.45%35.95%(103.41%)(195.30%)26.87%32.79%(514.89%)66.86%69.09%(674.73%)51.33%72.60%(392.47%)80.47%(1,085.42%)157.77%47.86%9.18%(1,578.36%)(132.72%)156.57%
YoY%41.37%(92.45%)(180.56%)5.36%81.30%(59.13%)(128.51%)(670.36%)(748.03%)(287.63%)37.35%68.70%576.70%86.59%5.71%12.92%109.78%(52.17%)(181.33%)(195.25%)(792.50%)(.17%)57.66%(388.03%)61.37%68.06%(408.87%)87.17%(359.70%)(447.46%)42.04%(169.56%)559.12%(360.04%)(182.13%)
Earnings Per Share, Basic(1.88$)(1.53$)1.38$(1.72$)(0.92$)(0.76$)0.87$(1.91$)(0.12$)(0.35$)(0.09$)0.31$(35.37$)(79.06$)(0.06$)6.86$(0.04$)(0.10$)(0.08$)(0.10$)(0.08$)(156.09$)0.09$(0.04$)(0.13$)(0.45$)(0.06$)(0.12$)(0.45$)(0.09$)(0.64$)0.09$(0.18$)(0.34$)(0.39$)(0.02$)0.07$(0.13$)
Earnings Per Share, Diluted(1.88$)(1.53$)1.38$(1.72$)(0.92$)(0.76$)0.87$(1.91$)(0.12$)(0.35$)(0.10$)0.25$(35.37$)(79.06$)(0.06$)6.37$(0.04$)(0.10$)(0.08$)(0.10$)(0.08$)(156.09$)0.09$(0.04$)(0.13$)(0.45$)(0.06$)(0.12$)(0.45$)(0.09$)(0.68$)0.08$(0.18$)(0.34$)(0.39$)(0.02$)0.07$(0.13$)
Unlevered FCF Per Share, Basic0.37$(0.12$)2.66$(2.74$)(0.20$)(0.16$)0.87$0.20$(0.20$)0.03$0.82$(176.59$)(82.89$)0.09$(141.64$)(0.05$)(0.03$)0.02$0.00$(0.34$)(71.24$)(0.06$)(0.21$)(0.43$)0.06$0.00$(0.15$)(0.03$)(0.21$)(0.10$)(0.17$)0.09$(0.02$)0.49$0.06$0.03$(0.05$)
Unlevered FCF Per Share, Diluted0.37$(0.12$)2.66$(2.74$)(0.20$)(0.16$)0.87$0.20$(0.20$)0.03$0.66$(176.59$)(82.89$)0.09$(131.54$)(0.05$)(0.03$)0.02$0.00$(0.34$)(71.24$)(0.06$)(0.21$)(0.43$)0.06$0.00$(0.15$)(0.03$)(0.21$)(0.11$)(0.16$)0.09$(0.02$)0.49$0.06$0.03$(0.05$)
Average Shares, Basic3,460,0003,296,000-12,331,2441,965,0001,958,0009,714,000-20,671,0009,484,0009,385,0009,366,00025,559,3448,943,0008,22865,428122,314,90660,09457,871,00055,150,000106,927,29144,214,75817,637,45812,493-31,549,68910,746,18610,590,45110,255,80810,164,14010,095,8899,810,9059,617,2347,197,5085,379,7624,621,6874,621,6874,417,0824,185,6374,411,5134,183,028
Average Shares, Diluted3,460,0003,296,000-12,331,2441,965,0001,958,0009,714,000-20,671,0009,484,0009,385,0009,366,00023,305,34411,197,0008,22865,428122,310,29064,71057,871,00055,150,000106,927,29144,214,75817,637,45812,493-31,549,68910,746,18610,590,45110,255,80810,164,14010,095,8899,810,9059,617,2346,766,5155,810,7554,621,6874,621,6874,417,0824,185,6374,411,5134,183,028
EBIT(8,226,000$)(3,692,000$)(1,874,000$)(16,854,000$)(523,000$)997,000$(3,612,000$)(16,566,000$)(11,690,000$)2,232,000$(426,000$)149,000$6,223,000$2,484,000$(2,625,000$)(7,038,000$)2,990,000$1,066,000$(4,130,000$)(7,368,843$)(3,680,074$)(797,780$)(1,491,000$)(2,384,148$)45,579$(944,582$)(4,324,849$)(295,330$)(1,032,904$)(4,249,751$)(758,110$)(4,461,513$)657,177$(707,526$)(1,392,259$)(1,590,649$)447,249$408,314$(508,663$)
EBITDA(5,627,000$)(1,065,000$)(1,874,000$)(2,512,000$)1,552,000$3,040,000$(1,543,000$)(14,600,000$)(9,358,000$)4,530,000$1,837,000$2,460,000$6,223,000$4,750,000$(304,000$)(7,038,000$)2,990,000$1,066,000$(4,130,000$)(7,368,843$)(3,680,074$)(797,780$)(1,491,000$)(2,384,148$)45,579$(944,582$)(4,324,849$)(295,330$)(1,032,904$)(4,249,751$)(758,110$)(4,461,513$)657,177$(707,526$)(1,392,259$)(1,590,649$)447,249$408,314$(508,663$)