| Barnes & Noble Education, Inc. (BNED) |
| Q3-CY2026 | Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 |
| Balance Sheet Date | | | 2026-May-02 | 2026-Jan-31 | 2025-Nov-01 | 2025-Aug-02 | 2025-May-03 | 2025-Jan-25 | 2024-Oct-26 | 2024-Jul-27 | 2024-Apr-27 | 2024-Jan-27 | 2023-Oct-28 | 2023-Jul-29 | 2023-Apr-29 | 2023-Jan-28 | 2022-Oct-29 | 2022-Jul-30 | 2022-Apr-30 | 2022-Jan-29 | 2021-Oct-30 | 2021-Jul-31 | 2021-May-01 | 2021-Jan-30 | 2020-Oct-31 | 2020-Aug-01 | 2020-May-02 | 2020-Jan-25 | 2019-Oct-26 | 2019-Jul-27 | 2019-Apr-27 | 2019-Jan-26 | 2018-Oct-27 | 2018-Jul-28 | 2018-Apr-28 | 2018-Jan-27 | 2017-Oct-28 | 2017-Jul-29 | 2017-Apr-29 | 2017-Jan-28 | 2016-Oct-29 | 2016-Jul-30 | 2016-Apr-30 | 2016-Jan-30 | 2015-Oct-31 | 2015-Aug-01 | | | |
| Fiscal Period | | | Q4-FY2026 | Q3-FY2026 | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | | | |
| Total Revenue | | | 267,104,000$ | 515,092,000$ | 644,414,000$ | 288,160,000$ | 281,792,000$ | 462,825,000$ | 602,122,000$ | 263,431,000$ | 235,922,000$ | 456,673,000$ | 610,379,000$ | 264,161,000$ | 241,847,000$ | 438,054,000$ | 610,379,000$ | 254,674,000$ | 251,177,000$ | 393,368,000$ | 618,698,000$ | 232,491,000$ | 195,404,000$ | 411,613,000$ | 595,485,000$ | 204,014,000$ | 256,886,000$ | 502,292,000$ | 772,228,000$ | 319,657,000$ | 334,385,000$ | 548,008,000$ | 814,766,000$ | 337,484,000$ | 357,654,000$ | 603,391,000$ | 886,861,000$ | 355,711,000$ | 342,830,000$ | 521,624,000$ | 770,671,000$ | 239,237,000$ | 294,759,000$ | 518,423,000$ | 755,864,000$ | 238,983,000$ | | 521,554,000$ | 751,702,000$ |
| QoQ% | | | (48.14%) | (20.07%) | 123.63% | 2.26% | (39.12%) | (23.13%) | 128.57% | 11.66% | (48.34%) | (25.18%) | 131.06% | 9.23% | (44.79%) | (28.23%) | 139.67% | 1.39% | (36.15%) | (36.42%) | 166.12% | 18.98% | (52.53%) | (30.88%) | 191.88% | (20.58%) | (48.86%) | (34.96%) | 141.58% | (4.41%) | (38.98%) | (32.74%) | 141.42% | (5.64%) | (40.73%) | (31.96%) | 149.32% | 3.76% | (34.28%) | (32.32%) | 222.14% | (18.84%) | (43.14%) | (31.41%) | 216.28% | | | (30.62%) | |
| YoY% | | | (5.21%) | 11.29% | 7.02% | 9.39% | 19.44% | 1.35% | (1.35%) | (.28%) | (2.45%) | 4.25% | .29% | 3.73% | (3.72%) | 11.36% | (1.35%) | 9.54% | 28.54% | (4.43%) | 3.90% | 13.96% | (23.93%) | (18.05%) | (22.89%) | (36.18%) | (23.18%) | (8.34%) | (5.22%) | (5.28%) | (6.51%) | (9.18%) | (8.13%) | (5.12%) | 4.32% | 15.68% | 15.08% | 48.69% | 16.31% | .62% | 1.96% | .11% | | (.60%) | .55% | | | | |
| Cost Of Revenue | | | 182,248,000$ | 418,994,000$ | 514,577,000$ | 232,783,000$ | 211,211,000$ | 369,075,000$ | 473,645,000$ | 218,435,000$ | 180,512,000$ | 356,072,000$ | 469,682,000$ | 215,956,000$ | 183,565,000$ | 341,043,000$ | 472,238,000$ | 198,669,000$ | 179,026,000$ | 314,339,000$ | 480,045,000$ | 179,492,000$ | 181,820,000$ | 341,001,000$ | 480,200,000$ | 173,152,000$ | 191,479,000$ | 383,757,000$ | 585,278,000$ | 248,000,000$ | 216,982,000$ | 415,055,000$ | 604,006,000$ | 270,874,000$ | 228,227,000$ | 456,856,000$ | 670,161,000$ | 290,511,000$ | 218,621,000$ | 405,699,000$ | 599,157,000$ | 191,824,000$ | 187,365,000$ | 397,783,000$ | 580,743,000$ | 187,439,000$ | | 399,932,000$ | 578,191,000$ |
| Gross Profit | | | 84,856,000$ | 96,098,000$ | 129,837,000$ | 55,377,000$ | 70,581,000$ | 93,750,000$ | 128,477,000$ | 44,996,000$ | 55,410,000$ | 100,601,000$ | 140,697,000$ | 48,205,000$ | 58,282,000$ | 97,011,000$ | 138,141,000$ | 56,005,000$ | 72,151,000$ | 79,029,000$ | 138,653,000$ | 52,999,000$ | 13,584,000$ | 70,612,000$ | 115,285,000$ | 30,862,000$ | 65,407,000$ | 118,535,000$ | 186,950,000$ | 71,657,000$ | 117,403,000$ | 132,953,000$ | 210,760,000$ | 66,610,000$ | 128,334,000$ | 146,999,000$ | 216,700,000$ | 65,200,000$ | 123,025,000$ | 116,249,000$ | 171,954,000$ | 47,833,000$ | 106,044,000$ | 120,640,000$ | 175,121,000$ | 51,544,000$ | | 121,622,000$ | 173,511,000$ |
| Gross Margin | | | 31.77% | 18.66% | 20.15% | 19.22% | 25.05% | 20.26% | 21.34% | 17.08% | 23.49% | 22.03% | 23.05% | 18.25% | 24.10% | 22.15% | 22.63% | 21.99% | 28.73% | 20.09% | 22.41% | 22.80% | 6.95% | 17.16% | 19.36% | 15.13% | 25.46% | 23.60% | 24.21% | 22.42% | 35.11% | 24.26% | 25.87% | 19.74% | 35.88% | 24.36% | 24.43% | 18.33% | 35.89% | 22.29% | 22.31% | 19.99% | 35.98% | 23.27% | 23.17% | 21.57% | | 23.32% | 23.08% |
| Operating Expenses | | | 80,569,000$ | 81,477,000$ | 89,041,000$ | 78,543,000$ | 82,003,000$ | 74,833,000$ | 81,332,000$ | 83,712,000$ | 86,822,000$ | 99,115,000$ | 100,410,000$ | 92,362,000$ | 92,715,000$ | 112,088,000$ | 109,470,000$ | 101,612,000$ | 83,485,000$ | 112,164,000$ | 114,064,000$ | 93,734,000$ | 65,462,000$ | 135,314,000$ | 108,552,000$ | 89,777,000$ | 117,838,000$ | 121,506,000$ | 130,519,000$ | 115,469,000$ | 177,485,000$ | 129,932,000$ | 132,281,000$ | 115,682,000$ | 123,129,000$ | 442,624,000$ | 133,444,000$ | 120,739,000$ | 118,666,000$ | 111,051,000$ | 115,194,000$ | 100,595,000$ | 110,256,000$ | 123,078,000$ | 115,608,000$ | 99,784,000$ | | 107,277,000$ | 108,095,000$ |
| Operating Income | | | 4,287,000$ | 14,621,000$ | 40,796,000$ | (23,166,000$) | (11,422,000$) | 18,917,000$ | 47,145,000$ | (38,716,000$) | (31,412,000$) | 1,486,000$ | 40,287,000$ | (44,157,000$) | (34,433,000$) | (15,077,000$) | 28,671,000$ | (45,607,000$) | (11,334,000$) | (33,135,000$) | 24,589,000$ | (40,735,000$) | (51,878,000$) | (64,702,000$) | 6,733,000$ | (58,915,000$) | (52,431,000$) | (2,971,000$) | 56,431,000$ | (43,812,000$) | (60,082,000$) | 3,021,000$ | 78,479,000$ | (49,072,000$) | 5,205,000$ | (295,625,000$) | 83,256,000$ | (55,539,000$) | 4,359,000$ | 5,198,000$ | 56,760,000$ | (52,762,000$) | (4,212,000$) | (2,438,000$) | 59,513,000$ | (48,240,000$) | | 14,345,000$ | 65,416,000$ |
| Operating Margin | | | 1.61% | 2.84% | 6.33% | (8.04%) | (4.05%) | 4.09% | 7.83% | (14.70%) | (13.32%) | .33% | 6.60% | (16.72%) | (14.24%) | (3.44%) | 4.70% | (17.91%) | (4.51%) | (8.42%) | 3.97% | (17.52%) | (26.55%) | (15.72%) | 1.13% | (28.88%) | (20.41%) | (.59%) | 7.31% | (13.71%) | (17.97%) | .55% | 9.63% | (14.54%) | 1.46% | (48.99%) | 9.39% | (15.61%) | 1.27% | 1.00% | 7.37% | (22.05%) | (1.43%) | (.47%) | 7.87% | (20.19%) | | 2.75% | 8.70% |
| Interest Income | | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | 3,352,000$ | 4,884,000$ | 3,885,000$ | 3,745,000$ | 4,096,000$ | 5,083,000$ | 5,463,000$ | 7,618,000$ | 0$ | 10,620,000$ | 10,664,000$ | 8,254,000$ | 0$ | 0$ | 0$ | 0$ | 2,287,000$ | 3,051,000$ | 2,264,000$ | 2,494,000$ | 2,211,000$ | 2,311,000$ | 912,000$ | 2,653,000$ | 1,563,000$ | 1,904,000$ | 1,446,000$ | 2,532,000$ | 1,876,000$ | 2,546,000$ | 1,836,000$ | 3,522,000$ | 2,478,000$ | 2,954,000$ | 1,836,000$ | 3,038,000$ | 1,489,000$ | 679,000$ | 630,000$ | 666,000$ | 604,000$ | 711,000$ | 554,000$ | 3,000$ | | 30,000$ | 14,000$ |
| Income Before Tax | | | 935,000$ | 9,737,000$ | 36,911,000$ | (26,911,000$) | (15,518,000$) | 13,834,000$ | 41,682,000$ | (101,567,000$) | (42,239,000$) | (9,134,000$) | 29,623,000$ | (52,411,000$) | (41,444,000$) | (21,995,000$) | 23,785,000$ | (49,475,000$) | (13,621,000$) | (36,186,000$) | 22,325,000$ | (43,229,000$) | (54,089,000$) | (67,013,000$) | 5,821,000$ | (61,568,000$) | (53,994,000$) | (4,875,000$) | 54,985,000$ | (46,344,000$) | (61,958,000$) | 475,000$ | 76,643,000$ | (52,594,000$) | 2,727,000$ | (298,579,000$) | 81,420,000$ | (58,577,000$) | 2,870,000$ | 4,519,000$ | 56,130,000$ | (53,428,000$) | (4,816,000$) | (3,149,000$) | 58,959,000$ | (48,243,000$) | | 14,315,000$ | 65,402,000$ |
| Tax Expenses | | | (2,549,000$) | 3,082,000$ | 11,907,000$ | (8,640,000$) | 7,486,000$ | (4,108,000$) | (1,480,000$) | 2,358,000$ | (250,000$) | 487,000$ | 532,000$ | 89,000$ | 408,000$ | 139,000$ | (383,000$) | 847,000$ | (9,608,000$) | 615,000$ | (203,000$) | 399,000$ | 28,170,000$ | (18,724,000$) | (1,694,000$) | (14,916,000$) | (13,661,000$) | (3,182,000$) | 19,054,000$ | (14,189,000$) | (15,740,000$) | (294,000$) | 16,946,000$ | (13,972,000$) | (14,330,000$) | (15,344,000$) | 33,025,000$ | (23,794,000$) | 2,643,000$ | 758,000$ | 26,841,000$ | (25,512,000$) | (2,020,000$) | 454,000$ | 25,558,000$ | (21,325,000$) | | 5,665,000$ | 28,451,000$ |
| Net Income | | | 3,484,000$ | 6,655,000$ | 25,004,000$ | (18,271,000$) | (23,004,000$) | 17,942,000$ | 43,162,000$ | (103,925,000$) | (41,917,000$) | (9,332,000$) | 28,417,000$ | (52,917,000$) | (46,250,000$) | (25,049,000$) | 22,144,000$ | (52,707,000$) | (10,956,000$) | (36,801,000$) | 22,528,000$ | (43,628,000$) | (52,384,000$) | (48,289,000$) | 7,515,000$ | (46,652,000$) | (40,333,000$) | (1,693,000$) | 35,931,000$ | (32,155,000$) | (46,218,000$) | 769,000$ | 59,697,000$ | (38,622,000$) | 17,057,000$ | (283,235,000$) | 48,395,000$ | (34,783,000$) | 227,000$ | 3,761,000$ | 29,289,000$ | (27,916,000$) | (2,796,000$) | (3,603,000$) | 33,401,000$ | (26,918,000$) | | 8,650,000$ | 36,951,000$ |
| Profit Margin | | | 1.30% | 1.29% | 3.88% | (6.34%) | (8.16%) | 3.88% | 7.17% | (39.45%) | (17.77%) | (2.04%) | 4.66% | (20.03%) | (19.12%) | (5.72%) | 3.63% | (20.70%) | (4.36%) | (9.36%) | 3.64% | (18.77%) | (26.81%) | (11.73%) | 1.26% | (22.87%) | (15.70%) | (.34%) | 4.65% | (10.06%) | (13.82%) | .14% | 7.33% | (11.44%) | 4.77% | (46.94%) | 5.46% | (9.78%) | .07% | .72% | 3.80% | (11.67%) | (.95%) | (.70%) | 4.42% | (11.26%) | | 1.66% | 4.92% |
| TTM | | | .98% | (.56%) | .10% | 1.21% | (4.09%) | (5.42%) | (7.19%) | (8.09%) | (4.83%) | (5.09%) | (6.16%) | (6.57%) | (6.59%) | (4.28%) | (5.19%) | (5.13%) | (4.60%) | (7.66%) | (8.35%) | (9.53%) | (9.94%) | (8.70%) | (5.21%) | (3.04%) | (2.07%) | (2.29%) | (2.11%) | (.89%) | (1.20%) | 1.89% | (11.60%) | (11.73%) | (11.46%) | (12.31%) | .84% | (.08%) | .29% | .13% | (.28%) | (.05%) | .01% | | | | | | |
| Earnings to Minority | | | | | 60,000$ | | | 10,849,000$ | (6,509,000$) | (4,446,000$) | | 307,000$ | 4,240,000$ | (2,529,000$) | | | 11,000$ | | (718,000$) | | 64,000$ | 718,000$ | | | 6,000$ | | (1,000$) | | 21,000$ | | (9,000$) | | 24,000$ | | | | 16,000$ | 48,395,000$ | | 1,000$ | 19,000$ | | (9,000$) | | 22,000$ | | | 5,275,000$ | 1,387,000$ |
| Earnings to Common Shareholders | | | 3,484,000$ | 6,655,000$ | 24,944,000$ | (18,271,000$) | (23,004,000$) | 7,093,000$ | 49,671,000$ | (99,479,000$) | (41,917,000$) | (9,639,000$) | 24,177,000$ | (50,388,000$) | (46,250,000$) | (25,049,000$) | 22,133,000$ | (52,707,000$) | (10,956,000$) | (36,801,000$) | 22,528,000$ | (43,628,000$) | (52,384,000$) | (48,289,000$) | 7,509,000$ | (46,652,000$) | (40,332,000$) | (1,693,000$) | 35,910,000$ | (32,155,000$) | (46,209,000$) | 769,000$ | 59,673,000$ | (38,622,000$) | 17,057,000$ | (283,235,000$) | 48,379,000$ | (34,783,000$) | 227,000$ | 3,760,000$ | 29,270,000$ | (27,916,000$) | (2,787,000$) | (3,603,000$) | 33,379,000$ | (26,918,000$) | | 3,375,000$ | 35,564,000$ |
| QoQ% | | | (47.65%) | (73.32%) | 236.52% | 20.58% | (424.32%) | (85.72%) | 149.93% | (137.32%) | (334.87%) | (139.87%) | 147.98% | (8.95%) | (84.64%) | (213.18%) | 141.99% | (381.08%) | 70.23% | (263.36%) | 151.64% | 16.72% | (8.48%) | (743.08%) | 116.10% | (15.67%) | (2,282.28%) | (104.72%) | 211.68% | 30.41% | (6,108.97%) | (98.71%) | 254.51% | (326.43%) | 106.02% | (685.45%) | 239.09% | (15,422.91%) | (93.96%) | (87.15%) | 204.85% | (901.65%) | 22.65% | (110.79%) | 224.00% | | | (90.51%) | |
| YoY% | | | 115.15% | (6.18%) | (49.78%) | 81.63% | 45.12% | 173.59% | 105.45% | (97.43%) | 9.37% | 61.52% | 9.24% | 4.40% | (322.14%) | 31.93% | (1.75%) | (20.81%) | 79.09% | 23.79% | 200.01% | 6.48% | (29.88%) | (2,752.27%) | (79.09%) | (45.09%) | 12.72% | (320.16%) | (39.82%) | 16.74% | (370.91%) | 100.27% | 23.35% | (11.04%) | 7,414.10% | (7,632.85%) | 65.29% | (24.60%) | 108.15% | 204.36% | (12.31%) | (3.71%) | | (206.76%) | (6.14%) | | | | |
| Earnings Per Share, Basic | | | 0.10$ | 0.19$ | 0.73$ | (0.54$) | (0.68$) | 0.23$ | 1.87$ | (7.36$) | (15.68$) | (3.61$) | 9.11$ | (19.03$) | (17.48$) | (9.47$) | 8.39$ | (20.09$) | (0.21$) | (0.71$) | 0.44$ | (0.85$) | (1.02$) | (0.96$) | 0.15$ | (0.96$) | (0.83$) | (0.04$) | 0.75$ | (0.68$) | (0.97$) | 0.02$ | 1.26$ | (0.82$) | 0.36$ | (6.04$) | 1.04$ | (0.75$) | 0.00$ | 0.08$ | 0.63$ | (0.60$) | (0.06$) | (0.07$) | 0.69$ | (0.65$) | | 0.09$ | 0.95$ |
| Earnings Per Share, Diluted | | | 0.10$ | 0.19$ | 0.72$ | (0.54$) | (0.68$) | 0.23$ | 1.87$ | (7.36$) | (15.68$) | (3.61$) | 9.10$ | (19.03$) | (17.48$) | (9.47$) | 8.37$ | (20.09$) | (0.21$) | (0.71$) | 0.41$ | (0.85$) | (1.03$) | (0.96$) | 0.15$ | (0.96$) | (0.85$) | (0.04$) | 0.74$ | (0.68$) | (0.99$) | 0.02$ | 1.25$ | (0.82$) | 0.37$ | (6.04$) | 1.03$ | (0.75$) | 0.00$ | 0.08$ | 0.63$ | (0.60$) | (0.06$) | (0.07$) | 0.69$ | (0.65$) | | 0.09$ | 0.95$ |
| Unlevered FCF Per Share, Basic | | | 2.20$ | (0.96$) | 1.82$ | (2.09$) | 1.45$ | (1.47$) | 1.67$ | (10.91$) | 29.60$ | (14.60$) | 25.63$ | (48.10$) | 41.90$ | (13.92$) | 11.03$ | (13.92$) | (0.13$) | (0.55$) | 0.61$ | (0.56$) | (0.19$) | (1.20$) | 2.77$ | (1.24$) | (2.28$) | (1.59$) | 3.99$ | (1.02$) | (1.45$) | (1.46$) | 5.28$ | (0.76$) | | | | | | | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | | 2.17$ | (0.96$) | 1.79$ | (2.09$) | 1.45$ | (1.46$) | 1.67$ | (10.91$) | 29.60$ | (14.60$) | 25.62$ | (48.10$) | 41.90$ | (13.92$) | 10.99$ | (13.92$) | (0.13$) | (0.55$) | 0.58$ | (0.56$) | (0.20$) | (1.20$) | 2.74$ | (1.24$) | (2.32$) | (1.59$) | 3.91$ | (1.02$) | (1.48$) | (1.44$) | 5.21$ | (0.76$) | | | | | | | | | | | | | | | |
| Average Shares, Basic | | | 34,763,301 | 34,450,101 | 34,053,847 | 34,053,847 | 34,053,847 | 30,507,723 | 26,527,174 | 13,510,667 | 2,673,403 | 2,673,240 | 2,655,006 | 2,647,536 | 2,646,000 | 2,646,000 | 2,637,000 | 2,624,000 | 52,046,000 | 52,003,000 | 51,666,000 | 51,474,000 | 51,379,000 | 50,082,000 | 48,804,000 | 48,411,000 | 48,319,000 | 48,298,000 | 47,853,000 | 47,582,000 | 47,562,000 | 47,561,000 | 47,184,000 | 46,917,000 | 46,916,000 | 46,914,000 | 46,705,000 | 46,517,000 | 46,473,000 | 46,276,000 | 46,170,000 | 46,349,000 | 47,231,000 | 48,088,000 | 48,207,000 | 41,426,000 | | 38,924,000 | 37,505,000 |
| Average Shares, Diluted | | | 35,203,249 | 34,663,763 | 34,535,761 | 34,053,847 | 34,053,847 | 30,642,958 | 26,541,804 | 13,510,667 | 2,673,403 | 2,673,240 | 2,655,799 | 2,647,536 | 2,646,000 | 2,646,000 | 2,645,000 | 2,624,000 | 52,046,000 | 52,003,000 | 54,568,000 | 51,474,000 | 50,755,000 | 50,082,000 | 49,428,000 | 48,411,000 | 47,414,000 | 48,298,000 | 48,758,000 | 47,582,000 | 46,546,000 | 47,937,000 | 47,824,000 | 46,917,000 | 46,615,000 | 46,914,000 | 47,006,000 | 46,517,000 | 47,266,000 | 46,844,000 | 46,593,000 | 46,349,000 | 47,840,000 | 48,088,000 | 48,562,000 | 41,426,000 | | 38,970,000 | 37,544,000 |
| EBIT | | | 4,287,000$ | 14,621,000$ | 40,796,000$ | (23,166,000$) | (11,422,000$) | 18,917,000$ | 47,145,000$ | (93,949,000$) | (42,239,000$) | 1,486,000$ | 40,287,000$ | (44,157,000$) | (41,444,000$) | (21,995,000$) | 23,785,000$ | (49,475,000$) | (11,334,000$) | (33,135,000$) | 24,589,000$ | (40,735,000$) | (51,878,000$) | (64,702,000$) | 6,733,000$ | (58,915,000$) | (52,431,000$) | (2,971,000$) | 56,431,000$ | (43,812,000$) | (60,082,000$) | 3,021,000$ | 78,479,000$ | (49,072,000$) | 5,205,000$ | (295,625,000$) | 83,256,000$ | (55,539,000$) | 4,359,000$ | 5,198,000$ | 56,760,000$ | (52,762,000$) | (4,212,000$) | (2,438,000$) | 59,513,000$ | (48,240,000$) | | 14,345,000$ | 65,416,000$ |
| EBITDA | | | 12,804,000$ | 22,048,000$ | 48,421,000$ | (13,981,000$) | (2,923,000$) | 26,744,000$ | 55,687,000$ | (80,892,000$) | (32,255,000$) | 11,634,000$ | 50,462,000$ | (33,904,000$) | (30,545,000$) | (11,883,000$) | 34,041,000$ | (38,579,000$) | (5,965,000$) | (20,956,000$) | 36,541,000$ | (28,111,000$) | (47,237,000$) | (51,395,000$) | 19,926,000$ | (44,852,000$) | (37,113,000$) | 12,146,000$ | 71,977,000$ | (27,933,000$) | (43,550,000$) | 19,395,000$ | 94,900,000$ | (32,534,000$) | 22,063,000$ | (278,618,000$) | 99,960,000$ | (40,522,000$) | 18,620,000$ | 18,347,000$ | 69,747,000$ | (39,841,000$) | 9,128,000$ | 10,643,000$ | 72,682,000$ | (35,140,000$) | | 26,928,000$ | 77,924,000$ |