| BRISTOL MYERS SQUIBB CO (BMY) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 12,222,000,000$ | 12,269,000,000$ | 11,201,000,000$ | 12,342,000,000$ | 11,892,000,000$ | 12,201,000,000$ | 11,865,000,000$ | 11,477,000,000$ | 10,966,000,000$ | 11,226,000,000$ | 11,337,000,000$ | 11,406,000,000$ | 11,218,000,000$ | 11,887,000,000$ | 11,648,000,000$ | 11,985,000,000$ | 11,624,000,000$ | 11,703,000,000$ | 11,073,000,000$ | 11,068,000,000$ | 10,540,000,000$ | 10,129,000,000$ | 10,781,000,000$ | 7,945,000,000$ | 6,007,000,000$ | 6,273,000,000$ | 5,920,000,000$ | 5,973,000,000$ | 5,691,000,000$ | 5,704,000,000$ | 5,193,000,000$ | 5,449,000,000$ | 5,254,000,000$ | 5,144,000,000$ | 4,929,000,000$ | 5,243,000,000$ | 4,922,000,000$ | 4,871,000,000$ | 4,391,000,000$ | 4,287,000,000$ | 4,069,000,000$ | 4,163,000,000$ | 4,041,000,000$ | 4,258,000,000$ | 3,921,000,000$ | 3,889,000,000$ | 3,811,000,000$ | 4,441,000,000$ |
| QoQ% | | (.38%) | 9.54% | (9.25%) | 3.78% | (2.53%) | 2.83% | 3.38% | 4.66% | (2.32%) | (.98%) | (.61%) | 1.68% | (5.63%) | 2.05% | (2.81%) | 3.11% | (.68%) | 5.69% | .05% | 5.01% | 4.06% | (6.05%) | 35.70% | 32.26% | (4.24%) | 5.96% | (.89%) | 4.96% | (.23%) | 9.84% | (4.70%) | 3.71% | 2.14% | 4.36% | (5.99%) | 6.52% | 1.05% | 10.93% | 2.43% | 5.36% | (2.26%) | 3.02% | (5.10%) | 8.60% | .82% | 2.05% | (14.19%) | 9.25% |
| YoY% | | 2.78% | .56% | (5.60%) | 7.54% | 8.44% | 8.69% | 4.66% | .62% | (2.25%) | (5.56%) | (2.67%) | (4.83%) | (3.49%) | 1.57% | 5.19% | 8.29% | 10.29% | 15.54% | 2.71% | 39.31% | 75.46% | 61.47% | 82.11% | 33.02% | 5.55% | 9.98% | 14.00% | 9.62% | 8.32% | 10.89% | 5.36% | 3.93% | 6.75% | 5.61% | 12.25% | 22.30% | 20.96% | 17.01% | 8.66% | .68% | 3.78% | 7.05% | 6.04% | (4.12%) | (3.54%) | (3.93%) | (.52%) | 5.97% |
| Cost Of Revenue | | 3,435,000,000$ | 3,372,000,000$ | 3,033,000,000$ | 4,812,000,000$ | 2,957,000,000$ | 3,267,000,000$ | 2,932,000,000$ | 2,745,000,000$ | 2,506,000,000$ | 2,876,000,000$ | 2,566,000,000$ | 2,593,000,000$ | 2,353,000,000$ | 2,720,000,000$ | 2,471,000,000$ | 2,356,000,000$ | 2,291,000,000$ | 2,452,000,000$ | 2,841,000,000$ | 2,910,000,000$ | 2,502,000,000$ | 2,699,000,000$ | 3,662,000,000$ | 2,492,000,000$ | 1,790,000,000$ | 1,972,000,000$ | 1,824,000,000$ | 1,670,000,000$ | 1,648,000,000$ | 1,625,000,000$ | 1,584,000,000$ | 1,653,000,000$ | 1,579,000,000$ | 1,569,000,000$ | 1,265,000,000$ | 1,383,000,000$ | 1,305,000,000$ | 1,206,000,000$ | 1,052,000,000$ | 952,000,000$ | 1,097,000,000$ | 1,013,000,000$ | 847,000,000$ | 966,000,000$ | 1,007,000,000$ | 991,000,000$ | 968,000,000$ | 1,273,000,000$ |
| Gross Profit | | 8,787,000,000$ | 8,897,000,000$ | 8,168,000,000$ | 7,530,000,000$ | 8,935,000,000$ | 8,934,000,000$ | 8,933,000,000$ | 8,732,000,000$ | 8,460,000,000$ | 8,350,000,000$ | 8,771,000,000$ | 8,813,000,000$ | 8,865,000,000$ | 9,167,000,000$ | 9,177,000,000$ | 9,629,000,000$ | 9,333,000,000$ | 9,251,000,000$ | 8,232,000,000$ | 8,158,000,000$ | 8,038,000,000$ | 7,430,000,000$ | 7,119,000,000$ | 5,453,000,000$ | 4,217,000,000$ | 4,301,000,000$ | 4,096,000,000$ | 4,303,000,000$ | 4,063,000,000$ | 4,099,000,000$ | 3,629,000,000$ | 3,768,000,000$ | 3,675,000,000$ | 3,575,000,000$ | 3,664,000,000$ | 3,860,000,000$ | 3,617,000,000$ | 3,665,000,000$ | 3,339,000,000$ | 3,335,000,000$ | 2,972,000,000$ | 3,150,000,000$ | 3,194,000,000$ | 3,292,000,000$ | 2,914,000,000$ | 2,898,000,000$ | 2,843,000,000$ | 3,168,000,000$ |
| Gross Margin | | 71.90% | 72.52% | 72.92% | 61.01% | 75.14% | 73.22% | 75.29% | 76.08% | 77.15% | 74.38% | 77.37% | 77.27% | 79.03% | 77.12% | 78.79% | 80.34% | 80.29% | 79.05% | 74.34% | 73.71% | 76.26% | 73.35% | 66.03% | 68.63% | 70.20% | 68.56% | 69.19% | 72.04% | 71.39% | 71.86% | 69.88% | 69.15% | 69.95% | 69.50% | 74.34% | 73.62% | 73.49% | 75.24% | 76.04% | 77.79% | 73.04% | 75.67% | 79.04% | 77.31% | 74.32% | 74.52% | 74.60% | 71.34% |
| Operating Expenses | | 5,328,000,000$ | 5,304,000,000$ | 4,853,000,000$ | 7,207,000,000$ | 6,949,000,000$ | 7,423,000,000$ | 7,594,000,000$ | 7,015,000,000$ | 6,680,000,000$ | 6,624,000,000$ | 6,512,000,000$ | 7,297,000,000$ | 6,936,000,000$ | 6,691,000,000$ | 6,675,000,000$ | 7,451,000,000$ | 7,495,000,000$ | 7,072,000,000$ | 6,553,000,000$ | 8,066,000,000$ | 6,860,000,000$ | 6,708,000,000$ | 6,455,000,000$ | 5,067,000,000$ | 2,604,000,000$ | 2,570,000,000$ | 2,524,000,000$ | 2,875,000,000$ | 2,549,000,000$ | 3,723,000,000$ | 2,373,000,000$ | 3,438,000,000$ | 2,912,000,000$ | 3,077,000,000$ | 2,581,000,000$ | 3,123,000,000$ | 2,387,000,000$ | 2,594,000,000$ | 2,269,000,000$ | 3,493,000,000$ | 2,413,000,000$ | 3,082,000,000$ | 2,149,000,000$ | 3,177,000,000$ | 2,124,000,000$ | 2,482,000,000$ | 2,040,000,000$ | 3,061,000,000$ |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Income | | 161,000,000$ | 139,000,000$ | 138,000,000$ | 114,000,000$ | 94,000,000$ | 87,000,000$ | 183,000,000$ | 145,000,000$ | 107,000,000$ | 95,000,000$ | 102,000,000$ | 82,000,000$ | 52,000,000$ | 27,000,000$ | 10,000,000$ | 6,000,000$ | 12,000,000$ | 12,000,000$ | 9,000,000$ | 22,000,000$ | 13,000,000$ | 25,000,000$ | 61,000,000$ | 116,000,000$ | 173,000,000$ | 119,000,000$ | 56,000,000$ | 55,000,000$ | 44,000,000$ | 38,000,000$ | 36,000,000$ | 39,000,000$ | 32,000,000$ | 29,000,000$ | 26,000,000$ | 16,000,000$ | 32,000,000$ | 25,000,000$ | 24,000,000$ | 27,000,000$ | 18,000,000$ | 26,000,000$ | 30,000,000$ | 30,000,000$ | 20,000,000$ | 28,000,000$ | 23,000,000$ | 28,000,000$ |
| Interest Expenses | | | | | | | | 425,000,000$ | 316,000,000$ | 280,000,000$ | 282,000,000$ | 288,000,000$ | 294,000,000$ | 299,000,000$ | 313,000,000$ | 326,000,000$ | 323,000,000$ | 328,000,000$ | 330,000,000$ | 353,000,000$ | 355,000,000$ | 346,000,000$ | 357,000,000$ | 362,000,000$ | 279,000,000$ | 209,000,000$ | 123,000,000$ | 45,000,000$ | 48,000,000$ | 44,000,000$ | 45,000,000$ | 46,000,000$ | 51,000,000$ | 48,000,000$ | 52,000,000$ | 45,000,000$ | 40,000,000$ | 42,000,000$ | 42,000,000$ | 43,000,000$ | 43,000,000$ | 41,000,000$ | 49,000,000$ | 51,000,000$ | 53,000,000$ | 50,000,000$ | 46,000,000$ | 54,000,000$ | 53,000,000$ |
| Income Before Tax | | 3,114,000,000$ | 1,773,000,000$ | 2,971,000,000$ | 175,000,000$ | 1,676,000,000$ | 1,286,000,000$ | (11,516,000,000$) | 1,674,000,000$ | 2,137,000,000$ | 1,859,000,000$ | 2,770,000,000$ | 1,859,000,000$ | 2,209,000,000$ | 1,958,000,000$ | 1,687,000,000$ | 1,858,000,000$ | 2,157,000,000$ | 1,553,000,000$ | 2,530,000,000$ | (10,451,000,000$) | 2,257,000,000$ | 1,627,000,000$ | (304,000,000$) | (129,000,000$) | 1,349,000,000$ | 1,776,000,000$ | 1,979,000,000$ | 1,505,000,000$ | 2,167,000,000$ | 517,000,000$ | 1,779,000,000$ | 698,000,000$ | 1,183,000,000$ | 1,295,000,000$ | 1,955,000,000$ | 1,086,000,000$ | 1,559,000,000$ | 1,615,000,000$ | 1,655,000,000$ | (410,000,000$) | 987,000,000$ | 52,000,000$ | 1,448,000,000$ | (60,000,000$) | 1,008,000,000$ | 448,000,000$ | 985,000,000$ | 869,000,000$ |
| Tax Expenses | | 919,000,000$ | 460,000,000$ | 509,000,000$ | 99,000,000$ | 461,000,000$ | (398,000,000$) | 392,000,000$ | (88,000,000$) | 203,000,000$ | (218,000,000$) | 503,000,000$ | (166,000,000$) | 601,000,000$ | 529,000,000$ | 404,000,000$ | (514,000,000$) | 605,000,000$ | 492,000,000$ | 501,000,000$ | (424,000,000$) | 379,000,000$ | 1,707,000,000$ | 462,000,000$ | 931,000,000$ | (17,000,000$) | 337,000,000$ | 264,000,000$ | 347,000,000$ | 255,000,000$ | 135,000,000$ | 284,000,000$ | 3,027,000,000$ | 327,000,000$ | 373,000,000$ | 429,000,000$ | 188,000,000$ | 344,000,000$ | 427,000,000$ | 449,000,000$ | (222,000,000$) | 257,000,000$ | 162,000,000$ | 249,000,000$ | (87,000,000$) | 276,000,000$ | 114,000,000$ | 49,000,000$ | 134,000,000$ |
| Net Income | | 2,195,000,000$ | 1,313,000,000$ | 2,462,000,000$ | 76,000,000$ | 1,215,000,000$ | 1,684,000,000$ | (11,908,000,000$) | 1,762,000,000$ | 1,934,000,000$ | 2,077,000,000$ | 2,267,000,000$ | 2,025,000,000$ | 1,608,000,000$ | 1,429,000,000$ | 1,283,000,000$ | 2,372,000,000$ | 1,552,000,000$ | 1,061,000,000$ | 2,029,000,000$ | (10,027,000,000$) | 1,878,000,000$ | (80,000,000$) | (766,000,000$) | (1,060,000,000$) | 1,366,000,000$ | 1,439,000,000$ | 1,715,000,000$ | 1,158,000,000$ | 1,912,000,000$ | 382,000,000$ | 1,495,000,000$ | (2,329,000,000$) | 856,000,000$ | 922,000,000$ | 1,526,000,000$ | 898,000,000$ | 1,215,000,000$ | 1,188,000,000$ | 1,206,000,000$ | (188,000,000$) | 730,000,000$ | (110,000,000$) | 1,199,000,000$ | 27,000,000$ | 732,000,000$ | 334,000,000$ | 936,000,000$ | 735,000,000$ |
| Profit Margin | | 17.96% | 10.70% | 21.98% | .62% | 10.22% | 13.80% | (100.36%) | 15.35% | 17.64% | 18.50% | 20.00% | 17.75% | 14.33% | 12.02% | 11.02% | 19.79% | 13.35% | 9.07% | 18.32% | (90.60%) | 17.82% | (.79%) | (7.11%) | (13.34%) | 22.74% | 22.94% | 28.97% | 19.39% | 33.60% | 6.70% | 28.79% | (42.74%) | 16.29% | 17.92% | 30.96% | 17.13% | 24.69% | 24.39% | 27.47% | (4.39%) | 17.94% | (2.64%) | 29.67% | .63% | 18.67% | 8.59% | 24.56% | 16.55% |
| TTM | | 12.59% | 10.62% | 11.41% | (18.50%) | (15.28%) | (14.04%) | (13.47%) | 17.86% | 18.48% | 17.65% | 15.99% | 13.75% | 14.32% | 14.08% | 13.35% | 15.12% | (11.84%) | (11.40%) | (14.48%) | (21.16%) | (.07%) | (1.55%) | 3.16% | 13.23% | 23.49% | 26.09% | 22.19% | 21.93% | 6.63% | 1.87% | 4.49% | 4.69% | 20.43% | 22.54% | 24.18% | 23.20% | 18.52% | 16.67% | 9.69% | 9.85% | 11.17% | 11.28% | 14.23% | 12.78% | 17.04% | 16.64% | 17.68% | 15.75% |
| Earnings to Minority | | (6,000,000$) | 3,000,000$ | 6,000,000$ | 4,000,000$ | 4,000,000$ | 4,000,000$ | 3,000,000$ | 0$ | 6,000,000$ | 4,000,000$ | 5,000,000$ | 3,000,000$ | 2,000,000$ | 8,000,000$ | 5,000,000$ | 0$ | 6,000,000$ | 6,000,000$ | 8,000,000$ | 0$ | 6,000,000$ | 5,000,000$ | 9,000,000$ | (4,000,000$) | 13,000,000$ | 7,000,000$ | 5,000,000$ | (2,000,000$) | 11,000,000$ | 9,000,000$ | 9,000,000$ | (1,000,000$) | 11,000,000$ | 6,000,000$ | (48,000,000$) | 4,000,000$ | 13,000,000$ | 22,000,000$ | 11,000,000$ | 9,000,000$ | 24,000,000$ | 20,000,000$ | 13,000,000$ | 14,000,000$ | 11,000,000$ | 1,000,000$ | (1,000,000$) | 9,000,000$ |
| Earnings to Common Shareholders | | 2,201,000,000$ | 1,310,000,000$ | 2,456,000,000$ | 72,000,000$ | 1,211,000,000$ | 1,680,000,000$ | (11,911,000,000$) | 1,762,000,000$ | 1,928,000,000$ | 2,073,000,000$ | 2,262,000,000$ | 2,022,000,000$ | 1,606,000,000$ | 1,421,000,000$ | 1,278,000,000$ | 2,372,000,000$ | 1,546,000,000$ | 1,055,000,000$ | 2,021,000,000$ | (10,027,000,000$) | 1,872,000,000$ | (85,000,000$) | (775,000,000$) | (1,056,000,000$) | 1,353,000,000$ | 1,432,000,000$ | 1,710,000,000$ | 1,160,000,000$ | 1,901,000,000$ | 373,000,000$ | 1,486,000,000$ | (2,328,000,000$) | 845,000,000$ | 916,000,000$ | 1,574,000,000$ | 894,000,000$ | 1,202,000,000$ | 1,166,000,000$ | 1,195,000,000$ | (197,000,000$) | 706,000,000$ | (130,000,000$) | 1,186,000,000$ | 13,000,000$ | 721,000,000$ | 333,000,000$ | 937,000,000$ | 726,000,000$ |
| QoQ% | | 68.02% | (46.66%) | 3,311.11% | (94.06%) | (27.92%) | 114.11% | (775.99%) | (8.61%) | (7.00%) | (8.36%) | 11.87% | 25.90% | 13.02% | 11.19% | (46.12%) | 53.43% | 46.54% | (47.80%) | 120.16% | (635.63%) | 2,302.35% | 89.03% | 26.61% | (178.05%) | (5.52%) | (16.26%) | 47.41% | (38.98%) | 409.65% | (74.90%) | 163.83% | (375.50%) | (7.75%) | (41.80%) | 76.06% | (25.62%) | 3.09% | (2.43%) | 706.60% | (127.90%) | 643.08% | (110.96%) | 9,023.08% | (98.20%) | 116.52% | (64.46%) | 29.06% | 4.91% |
| YoY% | | 81.75% | (22.02%) | 120.62% | (95.91%) | (37.19%) | (18.96%) | (626.57%) | (12.86%) | 20.05% | 45.88% | 77.00% | (14.76%) | 3.88% | 34.69% | (36.76%) | 123.66% | (17.42%) | 1,341.18% | 360.77% | (849.53%) | 38.36% | (105.94%) | (145.32%) | (191.03%) | (28.83%) | 283.91% | 15.07% | 149.83% | 124.97% | (59.28%) | (5.59%) | (360.40%) | (29.70%) | (21.44%) | 31.72% | 553.81% | 70.26% | 996.92% | .76% | (1,615.39%) | (2.08%) | (139.04%) | 26.57% | (98.21%) | 4.19% | (37.87%) | 53.86% | (21.51%) |
| Earnings Per Share, Basic | | 1.08$ | 0.64$ | 1.21$ | 0.04$ | 0.60$ | 0.83$ | (5.89$) | 0.87$ | 0.94$ | 0.99$ | 1.08$ | 0.96$ | 0.75$ | 0.67$ | 0.60$ | 1.08$ | 0.70$ | 0.47$ | 0.90$ | (4.45$) | 0.83$ | (0.04$) | (0.34$) | (0.55$) | 0.83$ | 0.88$ | 1.05$ | 0.71$ | 1.16$ | 0.23$ | 0.91$ | (1.42$) | 0.52$ | 0.56$ | 0.95$ | 0.53$ | 0.72$ | 0.70$ | 0.72$ | (0.12$) | 0.42$ | (0.08$) | 0.71$ | 0.01$ | 0.43$ | 0.20$ | 0.57$ | 0.44$ |
| Earnings Per Share, Diluted | | 1.08$ | 0.64$ | 1.20$ | 0.04$ | 0.60$ | 0.83$ | (5.89$) | 0.87$ | 0.93$ | 0.99$ | 1.07$ | 0.95$ | 0.75$ | 0.66$ | 0.59$ | 1.07$ | 0.69$ | 0.47$ | 0.89$ | (4.51$) | 0.82$ | (0.04$) | (0.34$) | (0.54$) | 0.83$ | 0.87$ | 1.04$ | 0.71$ | 1.16$ | 0.23$ | 0.91$ | (1.42$) | 0.51$ | 0.56$ | 0.94$ | 0.53$ | 0.72$ | 0.69$ | 0.71$ | (0.12$) | 0.42$ | (0.08$) | 0.71$ | 0.01$ | 0.43$ | 0.20$ | 0.56$ | 0.43$ |
| Unlevered FCF Per Share, Basic | | 2.94$ | 1.75$ | 0.83$ | 2.00$ | 2.60$ | 1.02$ | 1.26$ | 1.93$ | 2.14$ | 0.78$ | 1.28$ | 1.40$ | 1.61$ | 0.93$ | 1.66$ | 1.70$ | 2.25$ | 1.28$ | 1.63$ | 1.36$ | 0.94$ | 1.93$ | 1.66$ | 1.01$ | 1.45$ | 1.16$ | 0.73$ | 2.00$ | 0.65$ | 0.53$ | 0.57$ | 0.53$ | 0.89$ | 0.81$ | 0.34$ | 0.64$ | 0.64$ | 0.11$ | (0.28$) | 0.36$ | 0.17$ | (0.06$) | 0.29$ | 0.23$ | 0.48$ | 0.57$ | 0.30$ | 0.73$ |
| Unlevered FCF Per Share, Diluted | | 2.94$ | 1.74$ | 0.83$ | 2.01$ | 2.59$ | 1.02$ | 1.26$ | 1.93$ | 2.14$ | 0.77$ | 1.27$ | 1.39$ | 1.60$ | 0.93$ | 1.64$ | 1.68$ | 2.23$ | 1.27$ | 1.61$ | 1.38$ | 0.92$ | 1.93$ | 1.66$ | 0.99$ | 1.45$ | 1.16$ | 0.72$ | 2.00$ | 0.64$ | 0.53$ | 0.57$ | 0.53$ | 0.88$ | 0.81$ | 0.34$ | 0.64$ | 0.63$ | 0.11$ | (0.28$) | 0.35$ | 0.17$ | (0.06$) | 0.29$ | 0.23$ | 0.48$ | 0.57$ | 0.30$ | 0.72$ |
| Average Shares, Basic | | 2,036,000,000 | 2,035,000,000 | 2,031,000,000 | 2,030,000,000 | 2,028,000,000 | 2,027,000,000 | 2,023,000,000 | 2,027,000,000 | 2,057,000,000 | 2,093,000,000 | 2,099,000,000 | 2,108,000,000 | 2,133,000,000 | 2,133,000,000 | 2,146,000,000 | 2,202,000,000 | 2,219,000,000 | 2,227,000,000 | 2,236,000,000 | 2,254,000,000 | 2,257,000,000 | 2,263,000,000 | 2,258,000,000 | 1,918,000,000 | 1,632,000,000 | 1,636,000,000 | 1,634,000,000 | 1,634,000,000 | 1,632,000,000 | 1,633,000,000 | 1,633,000,000 | 1,635,000,000 | 1,639,000,000 | 1,644,000,000 | 1,662,000,000 | 1,674,000,000 | 1,671,000,000 | 1,670,000,000 | 1,669,000,000 | 1,670,000,000 | 1,668,000,000 | 1,667,000,000 | 1,663,000,000 | 1,661,000,000 | 1,658,000,000 | 1,657,000,000 | 1,652,000,000 | 1,648,000,000 |
| Average Shares, Diluted | | 2,039,000,000 | 2,038,000,000 | 2,040,000,000 | 2,025,000,000 | 2,031,000,000 | 2,029,000,000 | 2,023,000,000 | 2,033,000,000 | 2,064,000,000 | 2,102,000,000 | 2,113,000,000 | 2,123,000,000 | 2,148,000,000 | 2,149,000,000 | 2,164,000,000 | 2,220,000,000 | 2,243,000,000 | 2,252,000,000 | 2,265,000,000 | 2,221,000,000 | 2,290,000,000 | 2,263,000,000 | 2,258,000,000 | 1,940,000,000 | 1,634,000,000 | 1,637,000,000 | 1,637,000,000 | 1,636,000,000 | 1,636,000,000 | 1,636,000,000 | 1,640,000,000 | 1,642,000,000 | 1,645,000,000 | 1,650,000,000 | 1,671,000,000 | 1,682,000,000 | 1,679,000,000 | 1,679,000,000 | 1,680,000,000 | 1,695,000,000 | 1,678,000,000 | 1,667,000,000 | 1,676,000,000 | 1,675,000,000 | 1,670,000,000 | 1,669,000,000 | 1,666,000,000 | 1,671,000,000 |
| EBIT | | 3,114,000,000$ | 1,773,000,000$ | 2,971,000,000$ | 175,000,000$ | 1,676,000,000$ | 1,286,000,000$ | (11,091,000,000$) | 1,990,000,000$ | 2,417,000,000$ | 2,141,000,000$ | 3,058,000,000$ | 2,153,000,000$ | 2,508,000,000$ | 2,271,000,000$ | 2,013,000,000$ | 2,181,000,000$ | 2,485,000,000$ | 1,883,000,000$ | 2,883,000,000$ | (10,096,000,000$) | 2,603,000,000$ | 1,984,000,000$ | 58,000,000$ | 150,000,000$ | 1,558,000,000$ | 1,899,000,000$ | 2,024,000,000$ | 1,553,000,000$ | 2,211,000,000$ | 562,000,000$ | 1,825,000,000$ | 749,000,000$ | 1,231,000,000$ | 1,347,000,000$ | 2,000,000,000$ | 1,126,000,000$ | 1,601,000,000$ | 1,657,000,000$ | 1,698,000,000$ | (367,000,000$) | 1,028,000,000$ | 101,000,000$ | 1,499,000,000$ | (7,000,000$) | 1,058,000,000$ | 494,000,000$ | 1,039,000,000$ | 922,000,000$ |
| EBITDA | | 4,125,000,000$ | 2,784,000,000$ | 3,983,000,000$ | 2,055,000,000$ | 4,268,000,000$ | 3,882,000,000$ | (8,559,000,000$) | 4,454,000,000$ | 4,852,000,000$ | 4,573,000,000$ | 5,487,000,000$ | 4,674,000,000$ | 5,096,000,000$ | 4,854,000,000$ | 4,597,000,000$ | 4,760,000,000$ | 5,212,000,000$ | 4,595,000,000$ | 5,551,000,000$ | (7,406,000,000$) | 5,258,000,000$ | 4,542,000,000$ | 2,535,000,000$ | 1,386,000,000$ | 1,729,000,000$ | 2,068,000,000$ | 2,194,000,000$ | 1,725,000,000$ | 2,376,000,000$ | 719,000,000$ | 1,968,000,000$ | 946,000,000$ | 1,419,000,000$ | 1,558,000,000$ | 2,193,000,000$ | 1,248,000,000$ | 1,706,000,000$ | 1,747,000,000$ | 1,763,000,000$ | (291,000,000$) | 1,133,000,000$ | 192,000,000$ | 1,603,000,000$ | 96,000,000$ | 1,170,000,000$ | 609,000,000$ | 1,176,000,000$ | 1,103,000,000$ |