BITMINE IMMERSION TECHNOLOGIES, INC. (BMNR)
Q1-CY2026Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014
Balance Sheet Date2025-Nov-302025-Aug-312025-May-312025-Feb-282024-Nov-302024-Aug-312024-May-312024-Feb-292022-Nov-302021-Aug-312021-May-312021-Feb-28
Fiscal PeriodQ1-FY2026Q4-FY2025Q3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2023Q4-FY2021Q3-FY2021Q2-FY2021
Total Revenue2,293,000$1,324,721$2,051,857$1,517,422$1,201,000$682,435$1,224,991$891,613$511,308$245,346$142,126$156,090$
QoQ%73.09%(35.44%)35.22%26.35%75.99%(44.29%)37.39%74.38%108.40%72.63%(8.95%)
YoY%90.92%94.12%67.50%70.19%134.89%178.15%761.91%471.22%
Cost Of Revenue1,024,000$1,800,309$1,560,985$1,212,706$1,211,000$570,799$1,003,304$567,991$407,226$136,485$72,392$95,457$
Gross Profit1,269,000$(605,793$)490,872$304,716$120,205$111,636$221,687$323,622$104,082$108,861$69,734$60,633$
Gross Margin55.34%(45.73%)23.92%20.08%10.01%16.36%18.10%36.30%20.36%44.37%49.07%38.85%
Operating Expenses5,471,561,000$(447,082,387$)958,824$1,218,339$874,000$(151,401$)756,224$972,362$715,962$1,231,588$579,248$349,580$95,201$13,555$5,849$
Operating Income(5,470,292,000$)446,476,594$(467,952$)(913,623$)(884,000$)(660,990$)(534,537$)(648,740$)(611,880$)(1,122,726$)(509,515$)(288,947$)(95,201$)(13,555$)(5,849$)
Operating Margin(238,564.85%)33,703.44%(22.81%)(60.21%)(73.61%)(96.86%)(43.64%)(72.76%)(119.67%)(457.61%)(358.50%)(185.12%)
Interest Income1,000$
Interest Expenses
Income Before Tax(5,296,390,000$)351,331,391$(622,762$)(1,156,891$)(974,000$)(814,368$)(654,228$)(902,682$)(921,722$)(1,163,109$)(523,704$)(307,407$)(470,665$)(102,954$)(19,941$)(10,368$)(20,976$)
Tax Expenses(92,295,000$)0$0$
Net Income(5,204,095,000$)351,331,391$(622,762$)(1,156,891$)(974,000$)(814,368$)(654,228$)(902,682$)(921,722$)(1,163,109$)(523,704$)(307,407$)(470,665$)(102,954$)(19,941$)(10,368$)(20,976$)
Profit Margin(226,955.74%)26,521.16%(30.35%)(76.24%)(81.10%)(119.33%)(53.41%)(101.24%)(180.27%)(474.07%)(368.48%)(196.94%)
TTM(67,546.17%)5,719.08%(65.44%)(77.81%)(83.63%)(99.48%)(126.75%)(196.11%)(276.43%)
Earnings to Minority17,455,352$2,961,000$8,148$(1$)
Earnings to Common Shareholders(5,204,095,000$)333,876,039$(622,762$)(1,156,891$)(3,935,000$)(814,368$)(654,228$)(902,682$)(929,870$)(1,163,109$)(523,704$)(307,407$)(470,665$)(102,953$)(19,941$)(10,368$)(20,976$)
QoQ%(1,658.69%)53,712.14%46.17%70.60%(383.20%)(24.48%)27.52%2.92%20.05%(122.09%)(70.36%)34.69%(416.29%)(92.33%)50.57%
YoY%(132,151.46%)41,098.18%4.81%(28.16%)(323.18%)29.98%(24.92%)(193.64%)(97.57%)
Earnings Per Share, Basic(15.98$)6.36$(0.31$)(0.03$)(1.66$)0.01$(0.26$)(0.02$)(0.02$)(0.01$)(0.01$)(0.01$)0.00$
Earnings Per Share, Diluted(15.98$)6.18$(0.31$)(0.03$)(1.66$)0.01$(0.26$)(0.02$)(0.02$)(0.01$)(0.01$)(0.01$)0.00$
Unlevered FCF Per Share, Basic(0.70$)(0.12$)0.84$(0.01$)(0.05$)0.00$(0.02$)0.00$(0.01$)0.00$
Unlevered FCF Per Share, Diluted(0.70$)(0.12$)0.84$(0.01$)(0.05$)0.00$(0.02$)0.00$(0.01$)0.00$
Average Shares, Basic325,665,56552,505,9402,006,20239,667,6072,371,103-92,013,5292,491,84349,748,70549,748,70548,855,23848,778,3432,803,400480,202,774
Average Shares, Diluted325,665,56554,015,9922,006,20239,667,6072,371,103-92,013,5292,491,84349,748,70549,748,70548,855,23848,778,3432,803,400480,202,774
EBIT(5,296,390,000$)351,331,391$(622,762$)(1,156,891$)(974,000$)(814,368$)(654,228$)(902,682$)(921,722$)(1,163,109$)(523,704$)(307,407$)(470,665$)(102,954$)(19,941$)(10,368$)(20,976$)
EBITDA(5,296,390,000$)351,331,391$(622,762$)(1,156,891$)(974,000$)(814,368$)(654,228$)(902,682$)(921,722$)(1,163,109$)(523,704$)(307,407$)(470,665$)(102,954$)(19,941$)(10,368$)(20,976$)