• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	BlackRock, Inc. (BLK)
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date		2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30
Fiscal Period		Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024
Total Revenue		6,509,000,000$	5,423,000,000$	5,276,000,000$	5,677,000,000$	5,197,000,000$	4,805,000,000$	4,728,000,000$	4,631,000,000$	4,522,000,000$
QoQ%		20.03%	2.79%	(7.06%)	9.24%	8.16%	1.63%	2.10%	2.41%
YoY%		25.25%	12.86%	11.59%	22.59%	14.93%
Cost Of Revenue		0$	0$	0$	0$	0$	0$	0$	0$	0$
Gross Profit		6,509,000,000$	5,423,000,000$	5,276,000,000$	5,677,000,000$	5,197,000,000$	4,805,000,000$	4,728,000,000$	4,631,000,000$	4,522,000,000$
Gross Margin		100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Expenses		4,554,000,000$	3,692,000,000$	3,578,000,000$	3,602,000,000$	3,191,000,000$	3,005,000,000$	3,035,000,000$	3,046,000,000$	2,885,000,000$
Operating Income		1,955,000,000$	1,731,000,000$	1,698,000,000$	2,075,000,000$	2,006,000,000$	1,800,000,000$	1,693,000,000$	1,585,000,000$	1,637,000,000$
Operating Margin		30.04%	31.92%	32.18%	36.55%	38.60%	37.46%	35.81%	34.23%	36.20%
Interest Income		0$				82,000,000$
Interest Expenses		22,000,000$				0$
Income Before Tax		1,997,000,000$	2,252,000,000$	1,763,000,000$	2,103,000,000$	2,265,000,000$	2,014,000,000$	1,913,000,000$	1,927,000,000$	1,808,000,000$
Tax Expenses		470,000,000$	587,000,000$	248,000,000$	442,000,000$	574,000,000$	477,000,000$	290,000,000$	438,000,000$	213,000,000$
Net Income		1,527,000,000$	1,665,000,000$	1,515,000,000$	1,661,000,000$	1,691,000,000$	1,537,000,000$	1,623,000,000$	1,489,000,000$	1,595,000,000$
Profit Margin		23.46%	30.70%	28.72%	29.26%	32.54%	31.99%	34.33%	32.15%	35.27%
TTM		27.83%	30.28%	30.56%	31.91%	32.75%	33.42%
Earnings to Minority		134,000,000$	72,000,000$	5,000,000$	(9,000,000$)	60,000,000$	42,000,000$	50,000,000$	114,000,000$	(9,000,000$)
Earnings to Common Shareholders		1,393,000,000$	1,593,000,000$	1,510,000,000$	1,670,000,000$	1,631,000,000$	1,495,000,000$	1,573,000,000$	1,375,000,000$	1,604,000,000$
QoQ%		(12.56%)	5.50%	(9.58%)	2.39%	9.10%	(4.96%)	14.40%	(14.28%)
YoY%		(14.59%)	6.56%	(4.01%)	21.46%	1.68%
Earnings Per Share, Basic		8.99$	10.29$	9.74$	10.78$	11.02$	10.07$	10.58$		10.75$
Earnings Per Share, Diluted		8.43$	10.19$	9.64$	10.63$	10.90$	9.99$	10.48$		10.66$
Unlevered FCF Per Share, Basic		8.62$	8.23$	(7.78$)	16.31$		9.15$	(3.17$)
Unlevered FCF Per Share, Diluted		8.09$	8.16$	(7.70$)	16.09$		9.07$	(3.14$)
Average Shares, Basic		154,922,231	154,868,992	155,038,772	154,987,254	148,049,700	148,442,950	148,689,172		149,155,258
Average Shares, Diluted		165,177,482	156,253,855	156,632,023	157,068,694	149,608,575	149,657,889	150,125,182		150,505,143
EBIT		2,019,000,000$	2,252,000,000$	1,763,000,000$	2,103,000,000$	2,265,000,000$	2,014,000,000$	1,913,000,000$	1,927,000,000$	1,808,000,000$
EBITDA		2,019,000,000$	2,252,000,000$	1,763,000,000$	2,103,000,000$	2,265,000,000$	2,014,000,000$	1,913,000,000$	1,927,000,000$	1,808,000,000$

Copy Table ✓