| Booking Holdings Inc. (BKNG) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 9,008,000,000$ | 6,798,000,000$ | 4,762,000,000$ | 5,471,000,000$ | 7,994,000,000$ | 5,859,000,000$ | 4,415,000,000$ | 4,784,000,000$ | 7,341,000,000$ | 5,462,000,000$ | 3,778,000,000$ | 4,049,000,000$ | 6,052,000,000$ | 4,294,000,000$ | 2,695,000,000$ | 2,981,000,000$ | 4,676,000,000$ | 2,160,000,000$ | 1,141,000,000$ | 1,238,000,000$ | 2,640,000,000$ | 630,000,000$ | 2,288,000,000$ | 3,339,000,000$ | 5,040,000,000$ | 3,850,000,000$ | 2,837,000,000$ | 3,213,000,000$ | 4,849,000,000$ | 3,537,000,000$ | 2,928,201,000$ | 2,803,093,000$ | 4,434,029,000$ | 3,025,000,000$ | 2,419,404,000$ | 2,348,433,000$ | 3,690,552,000$ | 2,555,902,000$ | 2,148,119,000$ | 1,999,995,000$ | 3,102,901,000$ | 2,280,397,000$ | 1,840,694,000$ | 1,840,097,000$ | 2,836,497,000$ | 2,123,575,000$ | 1,641,802,000$ | 1,541,153,000$ |
| QoQ% | | 32.51% | 42.76% | (12.96%) | (31.56%) | 36.44% | 32.71% | (7.71%) | (34.83%) | 34.40% | 44.57% | (6.69%) | (33.10%) | 40.94% | 59.33% | (9.59%) | (36.25%) | 116.48% | 89.31% | (7.84%) | (53.11%) | 319.05% | (72.47%) | (31.48%) | (33.75%) | 30.91% | 35.71% | (11.70%) | (33.74%) | 37.09% | 20.79% | 4.46% | (36.78%) | 46.58% | 25.03% | 3.02% | (36.37%) | 44.39% | 18.98% | 7.41% | (35.54%) | 36.07% | 23.89% | .03% | (35.13%) | 33.57% | 29.34% | 6.53% | (32.11%) |
| YoY% | | 12.69% | 16.03% | 7.86% | 14.36% | 8.90% | 7.27% | 16.86% | 18.15% | 21.30% | 27.20% | 40.19% | 35.83% | 29.43% | 98.80% | 136.20% | 140.79% | 77.12% | 242.86% | (50.13%) | (62.92%) | (47.62%) | (83.64%) | (19.35%) | 3.92% | 3.94% | 8.85% | (3.12%) | 14.62% | 9.36% | 16.93% | 21.03% | 19.36% | 20.15% | 18.35% | 12.63% | 17.42% | 18.94% | 12.08% | 16.70% | 8.69% | 9.39% | 7.39% | 12.11% | 19.40% | 24.96% | 26.39% | 26.10% | 29.44% |
| Cost Of Revenue | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 40,093,000$ | 54,029,000$ | 68,000,000$ | 80,404,000$ | 72,072,000$ | 101,489,000$ | 126,084,000$ | 128,669,000$ | 120,612,000$ | 155,619,000$ | 187,491,000$ | 168,458,000$ | 165,412,000$ | 216,519,000$ | 240,579,000$ | 235,331,000$ | 207,852,000$ |
| Gross Profit | | 9,008,000,000$ | 6,798,000,000$ | 4,762,000,000$ | 5,471,000,000$ | 7,994,000,000$ | 5,859,000,000$ | 4,415,000,000$ | 4,784,000,000$ | 7,341,000,000$ | 5,462,000,000$ | 3,778,000,000$ | 4,049,000,000$ | 6,052,000,000$ | 4,294,000,000$ | 2,695,000,000$ | 2,981,000,000$ | 4,676,000,000$ | 2,160,000,000$ | 1,141,000,000$ | 1,238,000,000$ | 2,640,000,000$ | 630,000,000$ | 2,288,000,000$ | 3,339,000,000$ | 5,040,000,000$ | 3,850,000,000$ | 2,837,000,000$ | 3,213,000,000$ | 4,849,000,000$ | 3,537,000,000$ | 2,928,201,000$ | 2,763,000,000$ | 4,380,000,000$ | 2,957,000,000$ | 2,339,000,000$ | 2,276,361,000$ | 3,589,063,000$ | 2,429,818,000$ | 2,019,450,000$ | 1,879,383,000$ | 2,947,282,000$ | 2,092,906,000$ | 1,672,236,000$ | 1,674,685,000$ | 2,619,978,000$ | 1,882,996,000$ | 1,406,471,000$ | 1,333,301,000$ |
| Gross Margin | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 98.57% | 98.78% | 97.75% | 96.68% | 96.93% | 97.25% | 95.07% | 94.01% | 93.97% | 94.99% | 91.78% | 90.85% | 91.01% | 92.37% | 88.67% | 85.67% | 86.51% |
| Operating Expenses | | 5,525,000,000$ | 4,548,000,000$ | 3,700,000,000$ | 3,742,000,000$ | 4,815,000,000$ | 4,003,000,000$ | 3,624,000,000$ | 4,175,000,000$ | 4,238,000,000$ | 3,789,000,000$ | 3,328,000,000$ | 2,704,000,000$ | 3,469,000,000$ | 3,294,000,000$ | 2,521,000,000$ | 2,133,000,000$ | 2,661,000,000$ | 2,216,000,000$ | 1,452,000,000$ | 1,391,000,000$ | 2,325,000,000$ | 1,114,000,000$ | 2,597,000,000$ | 2,167,000,000$ | 2,670,000,000$ | 2,603,000,000$ | 2,281,000,000$ | 2,070,000,000$ | 2,602,000,000$ | 2,316,000,000$ | 2,198,000,000$ | 1,776,540,000$ | 2,278,047,000$ | 2,063,872,000$ | 1,782,541,000$ | 1,499,621,000$ | 2,755,836,000$ | 1,697,411,000$ | 1,469,132,000$ | 1,221,483,000$ | 1,458,575,000$ | 1,414,575,000$ | 1,238,267,000$ | 1,095,818,000$ | 1,297,273,000$ | 1,149,982,000$ | 967,745,000$ | 832,454,000$ |
| Operating Income | | 3,483,000,000$ | 2,250,000,000$ | 1,062,000,000$ | 1,729,000,000$ | 3,179,000,000$ | 1,856,000,000$ | 791,000,000$ | 609,000,000$ | 3,103,000,000$ | 1,673,000,000$ | 450,000,000$ | 1,345,000,000$ | 2,583,000,000$ | 1,000,000,000$ | 174,000,000$ | 848,000,000$ | 2,015,000,000$ | (56,000,000$) | (311,000,000$) | (153,000,000$) | 315,000,000$ | (484,000,000$) | (309,000,000$) | 1,172,000,000$ | 2,370,000,000$ | 1,247,000,000$ | 556,000,000$ | 1,143,000,000$ | 2,247,000,000$ | 1,221,000,000$ | 730,000,000$ | 986,478,000$ | 2,101,801,000$ | 893,259,000$ | 556,462,000$ | 790,048,000$ | 833,227,000$ | 732,407,000$ | 550,318,000$ | 657,900,000$ | 1,488,707,000$ | 678,331,000$ | 433,969,000$ | 578,867,000$ | 1,322,705,000$ | 733,014,000$ | 438,726,000$ | 500,847,000$ |
| Operating Margin | | 38.67% | 33.10% | 22.30% | 31.60% | 39.77% | 31.68% | 17.92% | 12.73% | 42.27% | 30.63% | 11.91% | 33.22% | 42.68% | 23.29% | 6.46% | 28.45% | 43.09% | (2.59%) | (27.26%) | (12.36%) | 11.93% | (76.83%) | (13.51%) | 35.10% | 47.02% | 32.39% | 19.60% | 35.57% | 46.34% | 34.52% | 24.93% | 35.19% | 47.40% | 29.53% | 23.00% | 33.64% | 22.58% | 28.66% | 25.62% | 32.90% | 47.98% | 29.75% | 23.58% | 31.46% | 46.63% | 34.52% | 26.72% | 32.50% |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45,690,000$ | 46,879,000$ | 46,704,000$ | 41,483,000$ | 36,821,000$ | 31,992,000$ | 29,143,000$ | 24,218,000$ | 21,292,000$ | 20,347,000$ | 16,414,000$ | 14,682,000$ | 13,037,000$ | 11,596,000$ | 8,768,000$ | 2,490,000$ | 1,634,000$ | 1,041,000$ | 1,285,000$ |
| Interest Expenses | | | | | | | | 219,000,000$ | 208,000,000$ | 254,000,000$ | 241,000,000$ | 194,000,000$ | 145,000,000$ | 102,000,000$ | 76,000,000$ | 68,000,000$ | 75,000,000$ | 80,000,000$ | 81,000,000$ | 98,000,000$ | 98,000,000$ | 98,000,000$ | 96,000,000$ | 64,000,000$ | 62,000,000$ | 70,000,000$ | 68,000,000$ | 66,000,000$ | 66,000,000$ | 68,000,000$ | 65,000,000$ | 70,000,000$ | 71,003,000$ | 66,338,000$ | 60,942,000$ | 55,717,000$ | 55,336,000$ | 55,480,000$ | 50,290,000$ | 46,894,000$ | 43,767,000$ | 41,436,000$ | 41,547,000$ | 33,479,000$ | 30,549,000$ | 22,953,000$ | 17,106,000$ | 17,745,000$ | 22,192,000$ |
| Income Before Tax | | 3,469,000,000$ | 1,104,000,000$ | 396,000,000$ | 1,564,000,000$ | 2,869,000,000$ | 1,922,000,000$ | 937,000,000$ | 411,000,000$ | 3,149,000,000$ | 1,618,000,000$ | 303,000,000$ | 1,452,000,000$ | 2,176,000,000$ | 1,144,000,000$ | (849,000,000$) | 816,000,000$ | 968,000,000$ | (41,000,000$) | (278,000,000$) | 245,000,000$ | 835,000,000$ | 209,000,000$ | (722,000,000$) | 1,420,000,000$ | 2,363,000,000$ | 1,207,000,000$ | 968,000,000$ | 632,000,000$ | 2,240,000,000$ | 1,210,000,000$ | 753,000,000$ | 941,428,000$ | 2,066,845,000$ | 863,117,000$ | 527,610,000$ | 762,425,000$ | 797,534,000$ | 692,548,000$ | 460,493,000$ | 616,530,000$ | 1,456,170,000$ | 648,377,000$ | 407,243,000$ | 552,041,000$ | 1,305,589,000$ | 715,765,000$ | 416,053,000$ | 450,187,000$ |
| Tax Expenses | | 721,000,000$ | 209,000,000$ | 63,000,000$ | 496,000,000$ | 352,000,000$ | 401,000,000$ | 161,000,000$ | 189,000,000$ | 638,000,000$ | 328,000,000$ | 37,000,000$ | 217,000,000$ | 510,000,000$ | 287,000,000$ | (149,000,000$) | 198,000,000$ | 199,000,000$ | 126,000,000$ | (223,000,000$) | 410,000,000$ | 34,000,000$ | 87,000,000$ | (23,000,000$) | 249,000,000$ | 413,000,000$ | 228,000,000$ | 203,000,000$ | (14,000,000$) | 473,000,000$ | 232,000,000$ | 146,000,000$ | 1,496,651,000$ | 346,454,000$ | 142,908,000$ | 71,987,000$ | 88,504,000$ | 291,517,000$ | 111,910,000$ | 86,069,000$ | 112,261,000$ | 259,438,000$ | 131,345,000$ | 73,916,000$ | 100,210,000$ | 243,336,000$ | 139,314,000$ | 84,835,000$ | 72,110,000$ |
| Net Income | | 2,748,000,000$ | 895,000,000$ | 333,000,000$ | 1,068,000,000$ | 2,517,000,000$ | 1,521,000,000$ | 776,000,000$ | 222,000,000$ | 2,511,000,000$ | 1,290,000,000$ | 266,000,000$ | 1,235,000,000$ | 1,666,000,000$ | 857,000,000$ | (700,000,000$) | 618,000,000$ | 769,000,000$ | (167,000,000$) | (55,000,000$) | (165,000,000$) | 801,000,000$ | 122,000,000$ | (699,000,000$) | 1,171,000,000$ | 1,950,000,000$ | 979,000,000$ | 765,000,000$ | 646,000,000$ | 1,768,000,000$ | 977,000,000$ | 607,000,000$ | (555,000,000$) | 1,720,000,000$ | 720,000,000$ | 456,000,000$ | 673,908,000$ | 506,017,000$ | 580,638,000$ | 374,424,000$ | 504,269,000$ | 1,196,732,000$ | 517,032,000$ | 333,327,000$ | 451,831,000$ | 1,062,253,000$ | 576,451,000$ | 331,218,000$ | 378,077,000$ |
| Profit Margin | | 30.51% | 13.17% | 6.99% | 19.52% | 31.49% | 25.96% | 17.58% | 4.64% | 34.21% | 23.62% | 7.04% | 30.50% | 27.53% | 19.96% | (25.97%) | 20.73% | 16.45% | (7.73%) | (4.82%) | (13.33%) | 30.34% | 19.37% | (30.55%) | 35.07% | 38.69% | 25.43% | 26.97% | 20.11% | 36.46% | 27.62% | 20.73% | (19.80%) | 38.79% | 23.80% | 18.85% | 28.70% | 13.71% | 22.72% | 17.43% | 25.21% | 38.57% | 22.67% | 18.11% | 24.56% | 37.45% | 27.15% | 20.17% | 24.53% |
| TTM | | 19.37% | 19.23% | 22.58% | 24.78% | 21.85% | 22.46% | 21.81% | 20.08% | 25.70% | 23.04% | 22.14% | 17.89% | 15.24% | 10.54% | 4.16% | 10.63% | 4.15% | 5.77% | 12.45% | .87% | 15.68% | 22.52% | 23.43% | 32.29% | 29.05% | 28.19% | 28.79% | 27.52% | 19.81% | 20.06% | 18.89% | 18.46% | 29.20% | 20.52% | 20.12% | 19.87% | 18.91% | 27.08% | 27.20% | 27.66% | 27.57% | 26.88% | 28.05% | 28.69% | 28.83% | 27.97% | 27.75% | 27.86% |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | 2,748,000,000$ | 895,000,000$ | 333,000,000$ | 1,068,000,000$ | 2,517,000,000$ | 1,521,000,000$ | 776,000,000$ | 222,000,000$ | 2,511,000,000$ | 1,290,000,000$ | 266,000,000$ | 1,235,000,000$ | 1,666,000,000$ | 857,000,000$ | (700,000,000$) | 618,000,000$ | 769,000,000$ | (167,000,000$) | (55,000,000$) | (165,000,000$) | 801,000,000$ | 122,000,000$ | (699,000,000$) | 1,171,000,000$ | 1,950,000,000$ | 979,000,000$ | 765,000,000$ | 646,000,000$ | 1,768,000,000$ | 977,000,000$ | 607,000,000$ | (555,000,000$) | 1,720,000,000$ | 720,000,000$ | 456,000,000$ | 673,908,000$ | 506,017,000$ | 580,638,000$ | 374,424,000$ | 504,269,000$ | 1,196,732,000$ | 517,032,000$ | 333,327,000$ | 451,831,000$ | 1,062,253,000$ | 576,451,000$ | 331,218,000$ | 378,077,000$ |
| QoQ% | | 207.04% | 168.77% | (68.82%) | (57.57%) | 65.48% | 96.01% | 249.55% | (91.16%) | 94.65% | 384.96% | (78.46%) | (25.87%) | 94.40% | 222.43% | (213.27%) | (19.64%) | 560.48% | (203.64%) | 66.67% | (120.60%) | 556.56% | 117.45% | (159.69%) | (39.95%) | 99.18% | 27.97% | 18.42% | (63.46%) | 80.96% | 60.96% | 209.37% | (132.27%) | 138.89% | 57.90% | (32.34%) | 33.18% | (12.85%) | 55.08% | (25.75%) | (57.86%) | 131.46% | 55.11% | (26.23%) | (57.47%) | 84.28% | 74.04% | (12.39%) | (54.61%) |
| YoY% | | 9.18% | (41.16%) | (57.09%) | 381.08% | .24% | 17.91% | 191.73% | (82.02%) | 50.72% | 50.53% | 138.00% | 99.84% | 116.65% | 613.17% | (1,172.73%) | 474.55% | (4.00%) | (236.89%) | 92.13% | (114.09%) | (58.92%) | (87.54%) | (191.37%) | 81.27% | 10.29% | .21% | 26.03% | 216.40% | 2.79% | 35.69% | 33.11% | (182.36%) | 239.91% | 24.00% | 21.79% | 33.64% | (57.72%) | 12.30% | 12.33% | 11.61% | 12.66% | (10.31%) | .64% | 19.51% | 27.52% | 31.81% | 35.59% | 30.98% |
| Earnings Per Share, Basic | | 84.86$ | 27.54$ | 10.14$ | 32.32$ | 75.36$ | 44.95$ | 22.69$ | 6.40$ | 70.59$ | 35.17$ | 7.07$ | 32.09$ | 42.11$ | 21.15$ | (17.11$) | 15.05$ | 18.73$ | (4.07$) | (1.34$) | (4.03$) | 19.57$ | 2.98$ | (17.01$) | 28.09$ | 46.00$ | 22.64$ | 17.00$ | 14.01$ | 37.40$ | 20.33$ | 12.55$ | (11.40$) | 35.12$ | 14.65$ | 9.27$ | 13.67$ | 10.24$ | 11.71$ | 7.54$ | 10.14$ | 23.67$ | 10.02$ | 6.42$ | 8.65$ | 20.27$ | 11.00$ | 6.35$ | 7.32$ |
| Earnings Per Share, Diluted | | 84.40$ | 27.44$ | 10.06$ | 31.96$ | 74.33$ | 44.39$ | 22.36$ | 6.31$ | 69.78$ | 34.90$ | 7.00$ | 31.71$ | 42.00$ | 21.07$ | (17.11$) | 14.69$ | 18.60$ | (4.07$) | (1.34$) | (3.98$) | 19.50$ | 2.98$ | (17.01$) | 27.77$ | 45.53$ | 22.45$ | 16.84$ | 13.87$ | 37.03$ | 20.12$ | 12.34$ | (11.15$) | 34.42$ | 14.38$ | 9.12$ | 13.45$ | 10.13$ | 11.60$ | 7.47$ | 9.93$ | 23.41$ | 9.94$ | 6.36$ | 8.51$ | 20.03$ | 10.89$ | 6.25$ | 7.11$ |
| Unlevered FCF Per Share, Basic | | 42.34$ | 96.54$ | 96.27$ | 19.52$ | 68.74$ | 70.30$ | 75.25$ | 36.09$ | 36.58$ | 44.85$ | 74.45$ | 54.51$ | (2.43$) | 64.13$ | 38.76$ | 4.33$ | 36.94$ | 26.62$ | (6.64$) | (15.65$) | 20.72$ | 1.27$ | (11.19$) | 23.75$ | 41.73$ | 39.28$ | 0.87$ | 21.64$ | 38.99$ | 32.17$ | 10.53$ | 22.79$ | 36.96$ | | | | | | | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | 42.11$ | 96.17$ | 95.55$ | 19.30$ | 67.80$ | 69.43$ | 74.17$ | 35.58$ | 36.15$ | 44.50$ | 73.74$ | 53.86$ | (2.42$) | 63.89$ | 38.76$ | 4.23$ | 36.69$ | 26.62$ | (6.64$) | (15.46$) | 20.64$ | 1.27$ | (11.19$) | 23.48$ | 41.30$ | 38.97$ | 0.86$ | 21.43$ | 38.60$ | 31.84$ | 10.34$ | 22.29$ | 36.22$ | | | | | | | | | | | | | | | |
| Average Shares, Basic | | 32,384,000 | 32,494,000 | 32,845,000 | 33,042,000 | 33,401,000 | 33,839,000 | 34,206,000 | 34,691,000 | 35,570,000 | 36,678,000 | 37,621,000 | 38,491,000 | 39,564,000 | 40,512,000 | 40,921,000 | 41,073,000 | 41,068,000 | 41,054,000 | 40,973,000 | 40,946,000 | 40,935,000 | 40,922,000 | 41,093,000 | 41,681,000 | 42,389,000 | 43,251,000 | 45,007,000 | 46,112,000 | 47,268,000 | 48,055,000 | 48,349,000 | 48,672,000 | 48,981,000 | 49,131,000 | 49,192,000 | 49,310,000 | 49,420,000 | 49,604,000 | 49,630,000 | 49,712,000 | 50,550,000 | 51,589,000 | 51,909,000 | 52,249,000 | 52,405,000 | 52,397,000 | 52,153,000 | 51,634,000 |
| Average Shares, Diluted | | 32,558,000 | 32,619,000 | 33,093,000 | 33,419,000 | 33,864,000 | 34,267,000 | 34,706,000 | 35,186,000 | 35,987,000 | 36,964,000 | 37,983,000 | 38,951,000 | 39,671,000 | 40,665,000 | 40,921,000 | 42,079,000 | 41,342,000 | 41,054,000 | 40,973,000 | 41,471,000 | 41,081,000 | 40,995,000 | 41,093,000 | 42,168,000 | 42,831,000 | 43,601,000 | 45,436,000 | 46,562,000 | 47,751,000 | 48,550,000 | 49,205,000 | 49,763,000 | 49,972,000 | 50,056,000 | 50,025,000 | 50,089,000 | 49,975,000 | 50,059,000 | 50,129,000 | 50,798,000 | 51,130,000 | 52,038,000 | 52,406,000 | 53,095,000 | 53,024,000 | 52,955,000 | 53,018,000 | 53,204,000 |
| EBIT | | 3,469,000,000$ | 1,104,000,000$ | 396,000,000$ | 1,564,000,000$ | 2,869,000,000$ | 1,922,000,000$ | 1,156,000,000$ | 619,000,000$ | 3,403,000,000$ | 1,859,000,000$ | 497,000,000$ | 1,597,000,000$ | 2,278,000,000$ | 1,220,000,000$ | (781,000,000$) | 891,000,000$ | 1,048,000,000$ | 40,000,000$ | (180,000,000$) | 343,000,000$ | 933,000,000$ | 305,000,000$ | (658,000,000$) | 1,482,000,000$ | 2,433,000,000$ | 1,275,000,000$ | 1,034,000,000$ | 698,000,000$ | 2,308,000,000$ | 1,275,000,000$ | 823,000,000$ | 1,012,431,000$ | 2,133,183,000$ | 924,059,000$ | 583,327,000$ | 817,761,000$ | 853,014,000$ | 742,838,000$ | 507,387,000$ | 660,297,000$ | 1,497,606,000$ | 689,924,000$ | 440,722,000$ | 582,590,000$ | 1,328,542,000$ | 732,871,000$ | 433,798,000$ | 472,379,000$ |
| EBITDA | | 3,629,000,000$ | 1,262,000,000$ | 550,000,000$ | 1,721,000,000$ | 3,024,000,000$ | 2,064,000,000$ | 1,293,000,000$ | 753,000,000$ | 3,532,000,000$ | 1,980,000,000$ | 617,000,000$ | 1,721,000,000$ | 2,387,000,000$ | 1,327,000,000$ | (670,000,000$) | 989,000,000$ | 1,150,000,000$ | 148,000,000$ | (67,000,000$) | 457,000,000$ | 1,048,000,000$ | 417,000,000$ | (541,000,000$) | 1,599,000,000$ | 2,550,000,000$ | 1,394,000,000$ | 1,150,000,000$ | 807,000,000$ | 2,415,000,000$ | 1,382,000,000$ | 926,000,000$ | 1,110,219,000$ | 2,229,093,000$ | 1,009,931,000$ | 666,757,000$ | 897,433,000$ | 931,759,000$ | 820,550,000$ | 580,258,000$ | 731,061,000$ | 1,566,660,000$ | 757,598,000$ | 505,724,000$ | 654,148,000$ | 1,386,141,000$ | 773,158,000$ | 472,174,000$ | 509,500,000$ |