• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Black Hawk Acquisition Corp (BKHA)
	Q3-CY2026	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014
Balance Sheet Date		2026-May-31	2026-Feb-28	2025-Nov-30	2025-Aug-31	2025-May-31	2025-Feb-28	2024-Nov-30	2024-Aug-31	2024-May-31	2024-Feb-29
Fiscal Period		Q2-FY2026	Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024
Total Revenue		222,525$	213,442$	230,578$	494,519$	767,623$	765,911$	850,603$	965,492$	668,169$
QoQ%		4.26%	(7.43%)	(53.37%)	(35.58%)	.22%	(9.96%)	(11.90%)	44.50%
YoY%		(71.01%)	(72.13%)	(72.89%)	(48.78%)	14.89%
Cost Of Revenue		0$	0$	0$	0$	0$	0$	0$	0$	0$
Gross Profit		222,525$	213,442$	230,578$	494,519$	767,623$	765,911$	850,603$	965,492$	668,169$
Gross Margin		100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Expenses		331,740$	267,631$	448,456$	835,784$	1,015,221$	874,680$	951,871$	1,050,395$	1,027,373$	30,701$	18,853$
Operating Income		(109,215$)	(54,189$)	(217,878$)	(341,265$)	(247,598$)	(108,769$)	(101,268$)	(84,903$)	(359,204$)	(30,701$)	(18,853$)
Operating Margin		(49.08%)	(25.39%)	(94.49%)	(69.01%)	(32.26%)	(14.20%)	(11.91%)	(8.79%)	(53.76%)
Interest Income
Interest Expenses		24,381$	19,449$	0$	0$	0$	0$	0$	0$	0$
Income Before Tax		88,929$	139,805$	(3,765$)	154,401$	520,542$	658,379$	751,701$	883,767$	310,936$	(30,701$)	(18,853$)
Tax Expenses
Net Income		88,929$	139,805$	(3,765$)	154,401$	520,542$	658,379$	751,701$	883,767$	310,936$	(30,701$)	(18,853$)
Profit Margin		39.96%	65.50%	(1.63%)	31.22%	67.81%	85.96%	88.37%	91.54%	46.54%
TTM		32.67%	47.53%	58.87%	72.43%	84.02%	80.14%
Earnings to Minority
Earnings to Common Shareholders		88,929$	139,805$	(3,765$)	154,401$	520,542$	658,379$	751,701$	883,767$	310,936$	(30,701$)	(18,853$)
QoQ%		(36.39%)	3,813.28%	(102.44%)	(70.34%)	(20.94%)	(12.42%)	(14.94%)	184.23%	1,112.79%	(62.84%)
YoY%		(82.92%)	(78.77%)	(100.50%)	(82.53%)	67.41%	2,244.49%	4,087.17%
Earnings Per Share, Basic
Earnings Per Share, Diluted
Unlevered FCF Per Share, Basic
Unlevered FCF Per Share, Diluted
Average Shares, Basic
Average Shares, Diluted
EBIT		113,310$	159,254$	(3,765$)	154,401$	520,542$	658,379$	751,701$	883,767$	310,936$	(30,701$)	(18,853$)
EBITDA		113,310$	159,254$	(3,765$)	154,401$	520,542$	658,379$	751,701$	883,767$	310,936$	(30,701$)	(18,853$)

Copy Table ✓