| Bank of New York Mellon Corp (BK) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 5,081,000,000$ | 5,028,000,000$ | 4,792,000,000$ | 4,847,000,000$ | 4,648,000,000$ | 4,597,000,000$ | 4,527,000,000$ | 4,358,000,000$ | 4,420,000,000$ | 4,504,000,000$ | 4,415,000,000$ | 3,918,000,000$ | 4,279,000,000$ | 4,254,000,000$ | 3,926,000,000$ | 4,015,000,000$ | 4,035,000,000$ | 3,960,000,000$ | 3,921,000,000$ | 3,843,000,000$ | 3,847,000,000$ | 4,010,000,000$ | 4,108,000,000$ | 4,761,000,000$ | 3,858,000,000$ | 3,914,000,000$ | 3,873,000,000$ | 4,031,000,000$ | 4,059,000,000$ | 4,126,000,000$ | 4,189,000,000$ | 3,711,000,000$ | 4,006,000,000$ | 3,946,000,000$ | 3,810,000,000$ | 3,785,000,000$ | 3,924,000,000$ | 3,772,000,000$ | 3,737,000,000$ | 3,721,000,000$ | 3,812,000,000$ | 3,849,000,000$ | 3,761,000,000$ | 3,665,000,000$ | 4,588,000,000$ | 3,728,000,000$ | 3,627,000,000$ | 3,594,000,000$ |
| QoQ% | | 1.05% | 4.93% | (1.14%) | 4.28% | 1.11% | 1.55% | 3.88% | (1.40%) | (1.87%) | 2.02% | 12.69% | (8.44%) | .59% | 8.36% | (2.22%) | (.50%) | 1.89% | 1.00% | 2.03% | (.10%) | (4.07%) | (2.39%) | (13.72%) | 23.41% | (1.43%) | 1.06% | (3.92%) | (.69%) | (1.62%) | (1.50%) | 12.88% | (7.36%) | 1.52% | 3.57% | .66% | (3.54%) | 4.03% | .94% | .43% | (2.39%) | (.96%) | 2.34% | 2.62% | (20.12%) | 23.07% | 2.79% | .92% | (4.80%) |
| YoY% | | 9.32% | 9.38% | 5.85% | 11.22% | 5.16% | 2.07% | 2.54% | 11.23% | 3.30% | 5.88% | 12.46% | (2.42%) | 6.05% | 7.42% | .13% | 4.48% | 4.89% | (1.25%) | (4.55%) | (19.28%) | (.29%) | 2.45% | 6.07% | 18.11% | (4.95%) | (5.14%) | (7.54%) | 8.62% | 1.32% | 4.56% | 9.95% | (1.96%) | 2.09% | 4.61% | 1.95% | 1.72% | 2.94% | (2.00%) | (.64%) | 1.53% | (16.91%) | 3.25% | 3.70% | 1.98% | 21.54% | (6.47%) | .39% | (.33%) |
| Cost Of Revenue | | (7,000,000$) | (17,000,000$) | 18,000,000$ | 20,000,000$ | 23,000,000$ | 0$ | 27,000,000$ | 84,000,000$ | 3,000,000$ | 5,000,000$ | 27,000,000$ | 20,000,000$ | (30,000,000$) | 47,000,000$ | 2,000,000$ | (17,000,000$) | (45,000,000$) | (86,000,000$) | (83,000,000$) | 15,000,000$ | 9,000,000$ | 143,000,000$ | 169,000,000$ | (8,000,000$) | (16,000,000$) | (8,000,000$) | 7,000,000$ | 0$ | (3,000,000$) | (3,000,000$) | (5,000,000$) | (6,000,000$) | (6,000,000$) | (7,000,000$) | (5,000,000$) | 7,000,000$ | (19,000,000$) | (9,000,000$) | 10,000,000$ | 163,000,000$ | 1,000,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ |
| Gross Profit | | 5,088,000,000$ | 5,045,000,000$ | 4,774,000,000$ | 4,827,000,000$ | 4,625,000,000$ | 4,597,000,000$ | 4,500,000,000$ | 4,274,000,000$ | 4,417,000,000$ | 4,499,000,000$ | 4,388,000,000$ | 3,898,000,000$ | 4,309,000,000$ | 4,207,000,000$ | 3,924,000,000$ | 4,032,000,000$ | 4,080,000,000$ | 4,046,000,000$ | 4,004,000,000$ | 3,828,000,000$ | 3,838,000,000$ | 3,867,000,000$ | 3,939,000,000$ | 4,769,000,000$ | 3,874,000,000$ | 3,922,000,000$ | 3,866,000,000$ | 4,031,000,000$ | 4,062,000,000$ | 4,129,000,000$ | 4,194,000,000$ | 3,717,000,000$ | 4,012,000,000$ | 3,953,000,000$ | 3,815,000,000$ | 3,778,000,000$ | 3,943,000,000$ | 3,781,000,000$ | 3,727,000,000$ | 3,558,000,000$ | 3,811,000,000$ | 3,849,000,000$ | 3,761,000,000$ | 3,665,000,000$ | 4,588,000,000$ | 3,728,000,000$ | 3,627,000,000$ | 3,594,000,000$ |
| Gross Margin | | 100.14% | 100.34% | 99.62% | 99.59% | 99.51% | 100.00% | 99.40% | 98.07% | 99.93% | 99.89% | 99.39% | 99.49% | 100.70% | 98.90% | 99.95% | 100.42% | 101.12% | 102.17% | 102.12% | 99.61% | 99.77% | 96.43% | 95.89% | 100.17% | 100.42% | 100.20% | 99.82% | 100.00% | 100.07% | 100.07% | 100.12% | 100.16% | 100.15% | 100.18% | 100.13% | 99.82% | 100.48% | 100.24% | 99.73% | 95.62% | 99.97% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Operating Expenses | | 3,236,000,000$ | 3,206,000,000$ | 3,252,000,000$ | 3,355,000,000$ | 3,100,000,000$ | 3,070,000,000$ | 3,176,000,000$ | 3,995,000,000$ | 3,089,000,000$ | 3,111,000,000$ | 3,100,000,000$ | 3,213,000,000$ | 3,679,000,000$ | 3,112,000,000$ | 3,006,000,000$ | 2,967,000,000$ | 2,918,000,000$ | 2,778,000,000$ | 2,851,000,000$ | 2,925,000,000$ | 2,681,000,000$ | 2,686,000,000$ | 2,712,000,000$ | 2,964,000,000$ | 2,590,000,000$ | 2,647,000,000$ | 2,699,000,000$ | 2,987,000,000$ | 2,738,000,000$ | 2,747,000,000$ | 2,739,000,000$ | 3,006,000,000$ | 2,654,000,000$ | 2,655,000,000$ | 2,642,000,000$ | 2,631,000,000$ | 2,643,000,000$ | 2,620,000,000$ | 2,629,000,000$ | 2,692,000,000$ | 2,680,000,000$ | 2,726,000,000$ | 2,700,000,000$ | 3,524,000,000$ | 2,968,000,000$ | 2,946,000,000$ | 2,739,000,000$ | 2,877,000,000$ |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | 5,358,000,000$ | 5,399,000,000$ | 4,964,000,000$ | 5,273,000,000$ | 5,604,000,000$ | 5,362,000,000$ | 5,056,000,000$ | 4,862,000,000$ | 4,503,000,000$ | 4,124,000,000$ | 2,814,000,000$ | 2,141,000,000$ | 1,058,000,000$ | 335,000,000$ | 80,000,000$ | 52,000,000$ | 52,000,000$ | 40,000,000$ | 83,000,000$ | 96,000,000$ | 117,000,000$ | 163,000,000$ | 756,000,000$ | 906,000,000$ | 1,212,000,000$ | 1,163,000,000$ | 1,079,000,000$ | 979,000,000$ | 743,000,000$ | 637,000,000$ | 462,000,000$ | 368,000,000$ | 312,000,000$ | 226,000,000$ | 168,000,000$ | 97,000,000$ | 100,000,000$ | 123,000,000$ | 117,000,000$ | 74,000,000$ | 79,000,000$ | 68,000,000$ | 79,000,000$ | 90,000,000$ | 88,000,000$ | 92,000,000$ | 84,000,000$ | 85,000,000$ |
| Income Before Tax | | 1,852,000,000$ | 1,839,000,000$ | 1,522,000,000$ | 1,472,000,000$ | 1,525,000,000$ | 1,527,000,000$ | 1,324,000,000$ | 279,000,000$ | 1,328,000,000$ | 1,388,000,000$ | 1,288,000,000$ | 685,000,000$ | 630,000,000$ | 1,095,000,000$ | 918,000,000$ | 1,065,000,000$ | 1,162,000,000$ | 1,268,000,000$ | 1,153,000,000$ | 903,000,000$ | 1,157,000,000$ | 1,181,000,000$ | 1,227,000,000$ | 1,822,000,000$ | 1,287,000,000$ | 1,285,000,000$ | 1,193,000,000$ | 1,020,000,000$ | 1,334,000,000$ | 1,394,000,000$ | 1,444,000,000$ | 728,000,000$ | 1,368,000,000$ | 1,308,000,000$ | 1,206,000,000$ | 1,152,000,000$ | 1,317,000,000$ | 1,163,000,000$ | 1,100,000,000$ | 868,000,000$ | 1,115,000,000$ | 1,129,000,000$ | 1,059,000,000$ | 140,000,000$ | 1,639,000,000$ | 794,000,000$ | 906,000,000$ | 711,000,000$ |
| Tax Expenses | | 395,000,000$ | 404,000,000$ | 300,000,000$ | 315,000,000$ | 336,000,000$ | 357,000,000$ | 297,000,000$ | 73,000,000$ | 285,000,000$ | 315,000,000$ | 306,000,000$ | 142,000,000$ | 242,000,000$ | 231,000,000$ | 153,000,000$ | 196,000,000$ | 219,000,000$ | 241,000,000$ | 221,000,000$ | 148,000,000$ | 213,000,000$ | 216,000,000$ | 265,000,000$ | 373,000,000$ | 246,000,000$ | 264,000,000$ | 237,000,000$ | 150,000,000$ | 220,000,000$ | 286,000,000$ | 282,000,000$ | (453,000,000$) | 348,000,000$ | 332,000,000$ | 269,000,000$ | 280,000,000$ | 324,000,000$ | 290,000,000$ | 283,000,000$ | 175,000,000$ | 282,000,000$ | 276,000,000$ | 280,000,000$ | (93,000,000$) | 556,000,000$ | 217,000,000$ | 232,000,000$ | 172,000,000$ |
| Net Income | | 1,457,000,000$ | 1,435,000,000$ | 1,222,000,000$ | 1,157,000,000$ | 1,189,000,000$ | 1,170,000,000$ | 1,027,000,000$ | 206,000,000$ | 1,043,000,000$ | 1,073,000,000$ | 982,000,000$ | 543,000,000$ | 388,000,000$ | 864,000,000$ | 765,000,000$ | 869,000,000$ | 943,000,000$ | 1,027,000,000$ | 932,000,000$ | 755,000,000$ | 944,000,000$ | 965,000,000$ | 962,000,000$ | 1,449,000,000$ | 1,041,000,000$ | 1,021,000,000$ | 956,000,000$ | 870,000,000$ | 1,114,000,000$ | 1,108,000,000$ | 1,162,000,000$ | 1,181,000,000$ | 1,020,000,000$ | 976,000,000$ | 937,000,000$ | 872,000,000$ | 993,000,000$ | 875,000,000$ | 808,000,000$ | 696,000,000$ | 827,000,000$ | 889,000,000$ | 810,000,000$ | 257,000,000$ | 1,106,000,000$ | 594,000,000$ | 694,000,000$ | 556,000,000$ |
| Profit Margin | | 28.68% | 28.54% | 25.50% | 23.87% | 25.58% | 25.45% | 22.69% | 4.73% | 23.60% | 23.82% | 22.24% | 13.86% | 9.07% | 20.31% | 19.49% | 21.64% | 23.37% | 25.93% | 23.77% | 19.65% | 24.54% | 24.07% | 23.42% | 30.44% | 26.98% | 26.09% | 24.68% | 21.58% | 27.45% | 26.85% | 27.74% | 31.82% | 25.46% | 24.73% | 24.59% | 23.04% | 25.31% | 23.20% | 21.62% | 18.71% | 21.70% | 23.10% | 21.54% | 7.01% | 24.11% | 15.93% | 19.13% | 15.47% |
| TTM | | 26.69% | 25.90% | 25.09% | 24.40% | 19.81% | 19.25% | 18.81% | 18.67% | 21.10% | 17.45% | 16.47% | 15.63% | 17.52% | 21.20% | 22.62% | 23.67% | 23.21% | 23.49% | 23.02% | 22.94% | 25.83% | 26.39% | 26.88% | 27.23% | 24.80% | 24.95% | 25.16% | 25.93% | 28.38% | 27.89% | 27.37% | 26.59% | 24.47% | 24.43% | 24.05% | 23.31% | 22.25% | 21.31% | 21.30% | 21.28% | 18.45% | 19.30% | 17.58% | 16.99% | 18.99% | 19.20% | 20.80% | 14.60% |
| Earnings to Minority | | 12,000,000$ | 12,000,000$ | 2,000,000$ | 2,000,000$ | 7,000,000$ | 2,000,000$ | 2,000,000$ | (2,000,000$) | 3,000,000$ | 1,000,000$ | 71,000,000$ | 0$ | 0$ | (5,000,000$) | (8,000,000$) | 6,000,000$ | (4,000,000$) | 5,000,000$ | 5,000,000$ | 5,000,000$ | 7,000,000$ | 15,000,000$ | (18,000,000$) | 9,000,000$ | 3,000,000$ | 4,000,000$ | 10,000,000$ | (11,000,000$) | 3,000,000$ | 5,000,000$ | (9,000,000$) | 6,000,000$ | 2,000,000$ | 1,000,000$ | 15,000,000$ | 2,000,000$ | 6,000,000$ | 2,000,000$ | (9,000,000$) | 3,000,000$ | (6,000,000$) | 36,000,000$ | 31,000,000$ | 24,000,000$ | 23,000,000$ | 17,000,000$ | 20,000,000$ | 17,000,000$ |
| Earnings to Common Shareholders | | 1,339,000,000$ | 1,391,000,000$ | 1,149,000,000$ | 1,130,000,000$ | 1,110,000,000$ | 1,143,000,000$ | 953,000,000$ | 162,000,000$ | 958,000,000$ | 1,036,000,000$ | 911,000,000$ | 509,000,000$ | 319,000,000$ | 835,000,000$ | 699,000,000$ | 822,000,000$ | 881,000,000$ | 991,000,000$ | 858,000,000$ | 702,000,000$ | 876,000,000$ | 901,000,000$ | 944,000,000$ | 1,391,000,000$ | 1,002,000,000$ | 969,000,000$ | 910,000,000$ | 832,000,000$ | 1,075,000,000$ | 1,055,000,000$ | 1,135,000,000$ | 1,126,000,000$ | 983,000,000$ | 926,000,000$ | 880,000,000$ | 822,000,000$ | 974,000,000$ | 825,000,000$ | 804,000,000$ | 637,000,000$ | 820,000,000$ | 830,000,000$ | 766,000,000$ | 209,000,000$ | 1,070,000,000$ | 554,000,000$ | 661,000,000$ | 513,000,000$ |
| QoQ% | | (3.74%) | 21.06% | 1.68% | 1.80% | (2.89%) | 19.94% | 488.27% | (83.09%) | (7.53%) | 13.72% | 78.98% | 59.56% | (61.80%) | 19.46% | (14.96%) | (6.70%) | (11.10%) | 15.50% | 22.22% | (19.86%) | (2.78%) | (4.56%) | (32.14%) | 38.82% | 3.41% | 6.48% | 9.38% | (22.61%) | 1.90% | (7.05%) | .80% | 14.55% | 6.16% | 5.23% | 7.06% | (15.61%) | 18.06% | 2.61% | 26.22% | (22.32%) | (1.21%) | 8.36% | 266.51% | (80.47%) | 93.14% | (16.19%) | 28.85% | (46.67%) |
| YoY% | | 20.63% | 21.70% | 20.57% | 597.53% | 15.87% | 10.33% | 4.61% | (68.17%) | 200.31% | 24.07% | 30.33% | (38.08%) | (63.79%) | (15.74%) | (18.53%) | 17.09% | .57% | 9.99% | (9.11%) | (49.53%) | (12.58%) | (7.02%) | 3.74% | 67.19% | (6.79%) | (8.15%) | (19.82%) | (26.11%) | 9.36% | 13.93% | 28.98% | 36.98% | .92% | 12.24% | 9.45% | 29.04% | 18.78% | (.60%) | 4.96% | 204.79% | (23.36%) | 49.82% | 15.89% | (59.26%) | 11.23% | (33.33%) | 348.50% | (17.52%) |
| Earnings Per Share, Basic | | 1.90$ | 1.95$ | 1.59$ | 1.56$ | 1.51$ | 1.53$ | 1.26$ | 0.21$ | 1.23$ | 1.32$ | 1.13$ | 0.63$ | 0.39$ | 1.03$ | 0.86$ | 1.01$ | 1.04$ | 1.14$ | 0.97$ | 0.79$ | 0.98$ | 1.01$ | 1.06$ | 1.53$ | 1.07$ | 1.02$ | 0.95$ | 0.85$ | 1.08$ | 1.04$ | 1.12$ | 1.10$ | 0.95$ | 0.89$ | 0.85$ | 0.78$ | 0.92$ | 0.77$ | 0.74$ | 0.59$ | 0.75$ | 0.75$ | 0.68$ | 0.19$ | 0.95$ | 0.49$ | 0.58$ | 0.45$ |
| Earnings Per Share, Diluted | | 1.88$ | 1.93$ | 1.58$ | 1.54$ | 1.50$ | 1.52$ | 1.25$ | 0.21$ | 1.23$ | 1.31$ | 1.13$ | 0.62$ | 0.39$ | 1.03$ | 0.86$ | 1.01$ | 1.04$ | 1.13$ | 0.97$ | 0.79$ | 0.98$ | 1.01$ | 1.05$ | 1.52$ | 1.07$ | 1.02$ | 0.94$ | 0.84$ | 1.07$ | 1.04$ | 1.11$ | 1.09$ | 0.94$ | 0.89$ | 0.84$ | 0.78$ | 0.91$ | 0.77$ | 0.74$ | 0.58$ | 0.74$ | 0.74$ | 0.68$ | 0.19$ | 0.94$ | 0.49$ | 0.58$ | 0.45$ |
| Unlevered FCF Per Share, Basic | | (2.13$) | 2.57$ | 0.13$ | 1.56$ | (0.93$) | 2.34$ | (3.94$) | (3.05$) | 6.05$ | 1.01$ | 1.91$ | 3.16$ | 4.45$ | 5.41$ | 3.90$ | 3.40$ | (0.38$) | 2.97$ | (3.85$) | (1.27$) | 0.50$ | 7.26$ | (2.18$) | (2.82$) | 5.02$ | (2.12$) | (1.26$) | 2.94$ | 0.93$ | 2.07$ | (1.01$) | 1.00$ | 4.83$ | (1.01$) | (1.45$) | 4.17$ | (0.05$) | (0.50$) | 1.52$ | (0.03$) | 1.13$ | 2.29$ | (0.21$) | 0.88$ | 0.62$ | 2.88$ | (1.10$) | (0.72$) |
| Unlevered FCF Per Share, Diluted | | (2.11$) | 2.55$ | 0.13$ | 1.55$ | (0.93$) | 2.32$ | (3.91$) | (3.03$) | 6.02$ | 1.00$ | 1.90$ | 3.15$ | 4.43$ | 5.40$ | 3.88$ | 3.37$ | (0.38$) | 2.96$ | (3.83$) | (1.27$) | 0.50$ | 7.24$ | (2.17$) | (2.81$) | 5.01$ | (2.12$) | (1.26$) | 2.93$ | 0.93$ | 2.06$ | (1.00$) | 1.00$ | 4.80$ | (1.01$) | (1.44$) | 4.14$ | (0.05$) | (0.49$) | 1.52$ | (0.03$) | 1.12$ | 2.27$ | (0.21$) | 0.88$ | 0.62$ | 2.86$ | (1.10$) | (0.72$) |
| Average Shares, Basic | | 705,873,000 | 714,799,000 | 720,951,000 | 726,568,000 | 736,547,000 | 746,904,000 | 756,937,000 | 767,146,000 | 777,813,000 | 787,718,000 | 803,340,000 | 811,669,000 | 811,304,000 | 810,903,000 | 809,469,000 | 811,463,000 | 844,088,000 | 869,460,000 | 882,558,000 | 889,928,000 | 889,499,000 | 889,020,000 | 894,122,000 | 911,324,000 | 933,264,000 | 951,281,000 | 962,397,000 | 984,343,000 | 999,808,000 | 1,010,179,000 | 1,016,797,000 | 1,024,828,000 | 1,035,337,000 | 1,035,829,000 | 1,041,158,000 | 1,050,888,000 | 1,062,248,000 | 1,072,583,000 | 1,079,641,000 | 1,088,880,000 | 1,098,003,000 | 1,113,790,000 | 1,118,602,000 | 1,120,672,000 | 1,126,946,000 | 1,133,556,000 | 1,138,645,000 | 1,142,861,000 |
| Average Shares, Diluted | | 712,854,000 | 720,007,000 | 727,398,000 | 733,720,000 | 742,080,000 | 751,596,000 | 762,268,000 | 772,102,000 | 781,781,000 | 790,725,000 | 807,718,000 | 815,846,000 | 814,516,000 | 813,590,000 | 813,986,000 | 817,345,000 | 849,028,000 | 873,475,000 | 885,655,000 | 891,846,000 | 891,069,000 | 890,561,000 | 896,689,000 | 914,739,000 | 935,677,000 | 953,928,000 | 965,960,000 | 988,650,000 | 1,003,665,000 | 1,014,357,000 | 1,021,731,000 | 1,030,404,000 | 1,041,138,000 | 1,041,879,000 | 1,047,746,000 | 1,056,818,000 | 1,067,682,000 | 1,078,271,000 | 1,085,284,000 | 1,096,385,000 | 1,105,645,000 | 1,122,135,000 | 1,126,306,000 | 1,129,040,000 | 1,134,871,000 | 1,139,800,000 | 1,144,510,000 | 1,147,961,000 |
| EBIT | | 7,210,000,000$ | 7,238,000,000$ | 6,486,000,000$ | 6,745,000,000$ | 7,129,000,000$ | 6,889,000,000$ | 6,380,000,000$ | 5,141,000,000$ | 5,831,000,000$ | 5,512,000,000$ | 4,102,000,000$ | 2,826,000,000$ | 1,688,000,000$ | 1,430,000,000$ | 998,000,000$ | 1,117,000,000$ | 1,214,000,000$ | 1,308,000,000$ | 1,236,000,000$ | 999,000,000$ | 1,274,000,000$ | 1,344,000,000$ | 1,983,000,000$ | 2,728,000,000$ | 2,499,000,000$ | 2,448,000,000$ | 2,272,000,000$ | 1,999,000,000$ | 2,077,000,000$ | 2,031,000,000$ | 1,906,000,000$ | 1,096,000,000$ | 1,680,000,000$ | 1,534,000,000$ | 1,374,000,000$ | 1,249,000,000$ | 1,417,000,000$ | 1,286,000,000$ | 1,217,000,000$ | 942,000,000$ | 1,194,000,000$ | 1,197,000,000$ | 1,138,000,000$ | 230,000,000$ | 1,727,000,000$ | 886,000,000$ | 990,000,000$ | 796,000,000$ |
| EBITDA | | 7,210,000,000$ | 7,238,000,000$ | 6,486,000,000$ | 6,745,000,000$ | 7,129,000,000$ | 6,889,000,000$ | 6,380,000,000$ | 5,141,000,000$ | 5,831,000,000$ | 5,512,000,000$ | 4,102,000,000$ | 2,826,000,000$ | 1,688,000,000$ | 1,430,000,000$ | 998,000,000$ | 1,117,000,000$ | 1,214,000,000$ | 1,308,000,000$ | 1,236,000,000$ | 999,000,000$ | 1,274,000,000$ | 1,344,000,000$ | 1,983,000,000$ | 2,728,000,000$ | 2,499,000,000$ | 2,448,000,000$ | 2,272,000,000$ | 1,999,000,000$ | 2,077,000,000$ | 2,031,000,000$ | 1,906,000,000$ | 1,096,000,000$ | 1,680,000,000$ | 1,534,000,000$ | 1,374,000,000$ | 1,249,000,000$ | 1,417,000,000$ | 1,286,000,000$ | 1,217,000,000$ | 942,000,000$ | 1,194,000,000$ | 1,197,000,000$ | 1,138,000,000$ | 230,000,000$ | 1,727,000,000$ | 886,000,000$ | 990,000,000$ | 796,000,000$ |