| BJ's Wholesale Club Holdings, Inc. (BJ) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Nov-01 | 2025-Aug-02 | 2025-May-03 | 2025-Feb-01 | 2024-Nov-02 | 2024-Aug-03 | 2024-May-04 | 2024-Feb-03 | 2023-Oct-28 | 2023-Jul-29 | 2023-Apr-29 | 2023-Jan-28 | 2022-Oct-29 | 2022-Jul-30 | 2022-Apr-30 | 2022-Jan-29 | 2021-Oct-30 | 2021-Jul-31 | 2021-May-01 | 2021-Jan-30 | 2020-Oct-31 | 2020-Aug-01 | 2020-May-02 | 2020-Feb-01 | 2019-Nov-02 | 2019-Aug-03 | 2019-May-04 | 2019-Feb-02 | 2018-Nov-03 | 2018-Aug-04 | | | | | | | | | | | | | | | | | | |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | | | | | | | | | | | | | | | | | | |
| Total Revenue | | 5,348,163,000$ | 5,380,240,000$ | 5,153,483,000$ | 5,278,526,000$ | 5,099,364,000$ | 5,205,395,000$ | 4,918,519,000$ | 5,357,284,000$ | 4,924,723,000$ | 4,963,540,000$ | 4,723,142,000$ | 4,929,595,000$ | 4,785,319,000$ | 5,103,816,000$ | 4,496,435,000$ | 4,357,838,000$ | 4,264,087,000$ | 4,177,155,000$ | 3,868,222,000$ | 3,946,613,000$ | 3,731,669,000$ | 3,954,130,000$ | 3,797,605,000$ | 3,472,325,000$ | 3,229,404,000$ | 3,345,842,000$ | 3,143,136,000$ | 3,416,882,000$ | 3,221,663,000$ | 3,307,105,000$ | | 3,555,989,000$ | 3,084,245,000$ | 3,167,527,000$ | | | | | | | | | | | | | | |
| QoQ% | | (.60%) | 4.40% | (2.37%) | 3.51% | (2.04%) | 5.83% | (8.19%) | 8.78% | (.78%) | 5.09% | (4.19%) | 3.02% | (6.24%) | 13.51% | 3.18% | 2.20% | 2.08% | 7.99% | (1.99%) | 5.76% | (5.63%) | 4.12% | 9.37% | 7.52% | (3.48%) | 6.45% | (8.01%) | 6.06% | (2.58%) | | | 15.30% | (2.63%) | | | | | | | | | | | | | | | |
| YoY% | | 4.88% | 3.36% | 4.78% | (1.47%) | 3.55% | 4.87% | 4.14% | 8.68% | 2.91% | (2.75%) | 5.04% | 13.12% | 12.22% | 22.18% | 16.24% | 10.42% | 14.27% | 5.64% | 1.86% | 13.66% | 15.55% | 18.18% | 20.82% | 1.62% | .24% | 1.17% | | (3.91%) | 4.46% | 4.41% | | | | | | | | | | | | | | | | | | |
| Cost Of Revenue | | 4,333,826,000$ | 4,374,065,000$ | 4,183,984,000$ | 4,329,542,000$ | 4,123,888,000$ | 4,248,819,000$ | 4,035,129,000$ | 4,394,009,000$ | 4,022,243,000$ | 4,066,727,000$ | 3,843,150,000$ | 4,026,414,000$ | 3,908,219,000$ | 4,243,769,000$ | 3,705,838,000$ | 3,560,621,000$ | 3,472,869,000$ | 3,413,625,000$ | 3,141,497,000$ | 3,204,019,000$ | 2,988,397,000$ | 3,197,752,000$ | 3,060,893,000$ | 2,850,106,000$ | 2,611,758,000$ | 2,733,085,000$ | 2,568,977,000$ | 2,787,937,000$ | 2,629,575,000$ | 2,718,602,000$ | | 2,934,702,000$ | 2,523,297,000$ | 2,614,187,000$ | | | | | | | | | | | | | | |
| Gross Profit | | 1,014,337,000$ | 1,006,175,000$ | 969,499,000$ | 948,984,000$ | 975,476,000$ | 956,576,000$ | 883,390,000$ | 963,275,000$ | 902,480,000$ | 896,813,000$ | 879,992,000$ | 903,181,000$ | 877,100,000$ | 860,047,000$ | 790,597,000$ | 797,217,000$ | 791,218,000$ | 763,530,000$ | 726,725,000$ | 742,594,000$ | 743,272,000$ | 756,378,000$ | 736,712,000$ | 622,219,000$ | 617,646,000$ | 612,757,000$ | 574,159,000$ | 628,945,000$ | 592,088,000$ | 588,503,000$ | | 621,286,000$ | 560,948,000$ | 553,340,000$ | | | | | | | | | | | | | | |
| Gross Margin | | 18.97% | 18.70% | 18.81% | 17.98% | 19.13% | 18.38% | 17.96% | 17.98% | 18.33% | 18.07% | 18.63% | 18.32% | 18.33% | 16.85% | 17.58% | 18.29% | 18.56% | 18.28% | 18.79% | 18.82% | 19.92% | 19.13% | 19.40% | 17.92% | 19.13% | 18.31% | 18.27% | 18.41% | 18.38% | 17.80% | | 17.47% | 18.19% | 17.47% | | | | | | | | | | | | | | |
| Operating Expenses | | 795,986,000$ | 789,645,000$ | 765,854,000$ | 770,591,000$ | 746,093,000$ | 752,901,000$ | 722,635,000$ | 749,270,000$ | 703,105,000$ | 696,544,000$ | 693,222,000$ | 710,388,000$ | 685,132,000$ | 657,137,000$ | 640,280,000$ | 640,088,000$ | 621,062,000$ | 599,746,000$ | 600,471,000$ | 597,902,000$ | 552,917,000$ | 592,783,000$ | 592,962,000$ | 540,375,000$ | 516,714,000$ | 514,016,000$ | 503,477,000$ | 519,063,000$ | 501,761,000$ | 549,829,000$ | | 528,551,000$ | 480,408,000$ | 478,559,000$ | | | | | | | | | | | | | | |
| Operating Income | | 218,351,000$ | 216,530,000$ | 203,645,000$ | 178,393,000$ | 229,383,000$ | 203,675,000$ | 160,755,000$ | 214,005,000$ | 199,375,000$ | 200,269,000$ | 186,770,000$ | 192,793,000$ | 191,968,000$ | 202,910,000$ | 150,317,000$ | 157,129,000$ | 170,156,000$ | 163,784,000$ | 126,254,000$ | 144,692,000$ | 190,355,000$ | 163,595,000$ | 143,750,000$ | 81,844,000$ | 100,932,000$ | 98,741,000$ | 70,682,000$ | 109,882,000$ | 90,327,000$ | 38,674,000$ | | 92,735,000$ | 80,540,000$ | 74,781,000$ | | | | | | | | | | | | | | |
| Operating Margin | | 4.08% | 4.03% | 3.95% | 3.38% | 4.50% | 3.91% | 3.27% | 4.00% | 4.05% | 4.04% | 3.95% | 3.91% | 4.01% | 3.98% | 3.34% | 3.61% | 3.99% | 3.92% | 3.26% | 3.67% | 5.10% | 4.14% | 3.79% | 2.36% | 3.13% | 2.95% | 2.25% | 3.22% | 2.80% | 1.17% | | 2.61% | 2.61% | 2.36% | | | | | | | | | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | | | | | | 0$ | 0$ | 300,000$ | | 1,800,000$ | 1,600,000$ | 1,800,000$ | | 5,100,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Income Before Tax | | 208,042,000$ | 206,137,000$ | 192,546,000$ | 166,333,000$ | 216,790,000$ | 190,920,000$ | 146,804,000$ | 198,446,000$ | 181,371,000$ | 183,995,000$ | 172,080,000$ | 176,497,000$ | 179,518,000$ | 192,036,000$ | 142,476,000$ | 145,252,000$ | 158,302,000$ | 147,356,000$ | 106,969,000$ | 128,774,000$ | 164,473,000$ | 142,854,000$ | 121,906,000$ | 55,888,000$ | 73,230,000$ | 71,958,000$ | 42,893,000$ | 83,134,000$ | 57,298,000$ | (20,881,000$) | | 46,222,000$ | 38,219,000$ | 30,961,000$ | | | | | | | | | | | | | | |
| Tax Expenses | | 55,992,000$ | 55,432,000$ | 42,778,000$ | 43,671,000$ | 61,042,000$ | 45,932,000$ | 35,785,000$ | 52,574,000$ | 50,904,000$ | 52,670,000$ | 56,092,000$ | 47,097,000$ | 48,124,000$ | 51,022,000$ | 30,019,000$ | 37,677,000$ | 31,700,000$ | 36,359,000$ | 25,383,000$ | 32,885,000$ | 41,590,000$ | 36,186,000$ | 26,164,000$ | 13,705,000$ | 18,034,000$ | 17,665,000$ | 6,808,000$ | 19,421,000$ | 2,730,000$ | (15,391,000$) | | (21,852,000$) | 15,346,000$ | 11,146,000$ | | | | | | | | | | | | | | |
| Net Income | | 152,050,000$ | 150,705,000$ | 149,768,000$ | 122,662,000$ | 155,748,000$ | 144,988,000$ | 111,019,000$ | 145,872,000$ | 130,467,000$ | 131,325,000$ | 116,077,000$ | 129,781,000$ | 129,942,000$ | 141,007,000$ | 112,450,000$ | 107,568,000$ | 126,517,000$ | 110,988,000$ | 81,579,000$ | 95,882,000$ | 122,796,000$ | 106,618,000$ | 95,734,000$ | 41,763,000$ | 55,092,000$ | 54,523,000$ | 35,798,000$ | 64,307,000$ | 54,431,000$ | 14,137,000$ | | 66,708,000$ | 22,775,000$ | 19,712,000$ | | | | | | | | | | | | | | |
| Profit Margin | | 2.84% | 2.80% | 2.91% | 2.32% | 3.05% | 2.79% | 2.26% | 2.72% | 2.65% | 2.65% | 2.46% | 2.63% | 2.72% | 2.76% | 2.50% | 2.47% | 2.97% | 2.66% | 2.11% | 2.43% | 3.29% | 2.70% | 2.52% | 1.20% | 1.71% | 1.63% | 1.14% | 1.88% | 1.69% | .43% | | 1.88% | .74% | .62% | | | | | | | | | | | | | | |
| TTM | | 2.72% | 2.77% | 2.76% | 2.61% | 2.71% | 2.61% | 2.57% | 2.62% | 2.60% | 2.61% | 2.65% | 2.66% | 2.62% | 2.68% | 2.65% | 2.56% | 2.55% | 2.62% | 2.63% | 2.73% | 2.45% | 2.07% | 1.79% | 1.42% | 1.60% | 1.59% | 1.29% | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19,751,000$ | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | 152,050,000$ | 150,705,000$ | 149,768,000$ | 122,662,000$ | 155,748,000$ | 144,988,000$ | 111,019,000$ | 145,872,000$ | 130,467,000$ | 131,325,000$ | 116,077,000$ | 129,781,000$ | 129,942,000$ | 141,007,000$ | 112,450,000$ | 107,568,000$ | 126,517,000$ | 110,988,000$ | 81,579,000$ | 95,882,000$ | 122,796,000$ | 106,618,000$ | 95,734,000$ | 41,763,000$ | 55,092,000$ | 54,523,000$ | 35,798,000$ | 64,307,000$ | 54,431,000$ | (5,614,000$) | | 66,708,000$ | 22,775,000$ | 19,712,000$ | | | | | | | | | | | | | | |
| QoQ% | | .89% | .63% | 22.10% | (21.24%) | 7.42% | 30.60% | (23.89%) | 11.81% | (.65%) | 13.14% | (10.56%) | (.12%) | (7.85%) | 25.40% | 4.54% | (14.98%) | 13.99% | 36.05% | (14.92%) | (21.92%) | 15.17% | 11.37% | 129.23% | (24.19%) | 1.04% | 52.31% | (44.33%) | 18.14% | 1,069.56% | | | 192.90% | 15.54% | | | | | | | | | | | | | | | |
| YoY% | | (2.37%) | 3.94% | 34.90% | (15.91%) | 19.38% | 10.40% | (4.36%) | 12.40% | .40% | (6.87%) | 3.23% | 20.65% | 2.71% | 27.05% | 37.84% | 12.19% | 3.03% | 4.10% | (14.79%) | 129.59% | 122.89% | 95.55% | 167.43% | (35.06%) | 1.21% | 1,071.20% | | (3.60%) | 139.00% | (128.48%) | | | | | | | | | | | | | | | | | | |
| Earnings Per Share, Basic | | 1.16$ | 1.14$ | 1.14$ | 0.93$ | 1.18$ | 1.09$ | 0.84$ | 1.10$ | 0.98$ | 0.99$ | 0.87$ | 0.97$ | 0.97$ | 1.05$ | 0.84$ | 0.80$ | 0.93$ | 0.82$ | 0.60$ | 0.71$ | 0.90$ | 0.78$ | 0.70$ | 0.31$ | 0.41$ | 0.40$ | 0.26$ | | 0.40$ | (0.05$) | | | 0.26$ | 0.22$ | | | | | | | | | | | | | | |
| Earnings Per Share, Diluted | | 1.15$ | 1.14$ | 1.13$ | 0.92$ | 1.17$ | 1.08$ | 0.83$ | 1.08$ | 0.97$ | 0.97$ | 0.85$ | 0.95$ | 0.95$ | 1.03$ | 0.82$ | 0.78$ | 0.92$ | 0.80$ | 0.59$ | 0.69$ | 0.88$ | 0.76$ | 0.69$ | 0.30$ | 0.40$ | 0.39$ | 0.25$ | | 0.39$ | (0.05$) | | | 0.25$ | 0.21$ | | | | | | | | | | | | | | |
| Unlevered FCF Per Share, Basic | | (0.10$) | 0.64$ | 0.51$ | 0.85$ | 0.14$ | 0.66$ | 0.72$ | 1.17$ | 0.31$ | 0.21$ | 0.20$ | 0.54$ | 0.50$ | 2.22$ | (0.34$) | (0.02$) | 0.73$ | 1.75$ | 1.28$ | 0.01$ | (0.01$) | 1.58$ | 3.19$ | 0.60$ | (0.37$) | 0.87$ | 0.06$ | | 0.15$ | 0.22$ | | | 0.07$ | | | | | | | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | (0.10$) | 0.64$ | 0.51$ | 0.84$ | 0.14$ | 0.65$ | 0.71$ | 1.15$ | 0.31$ | 0.21$ | 0.20$ | 0.53$ | 0.49$ | 2.18$ | (0.34$) | (0.02$) | 0.72$ | 1.72$ | 1.26$ | 0.01$ | (0.01$) | 1.55$ | 3.14$ | 0.59$ | (0.36$) | 0.85$ | 0.06$ | | 0.14$ | 0.22$ | | | 0.07$ | | | | | | | | | | | | | | | |
| Average Shares, Basic | | 131,194,000 | 131,799,000 | 131,569,000 | 131,689,000 | 132,083,000 | 132,431,000 | 132,397,000 | 132,490,000 | 133,069,000 | 133,317,000 | 133,312,000 | 133,392,000 | 134,091,000 | 134,341,000 | 134,244,000 | 134,732,325 | 135,581,539 | 135,521,353 | 135,708,783 | 135,636,283 | 136,011,473 | 136,706,284 | 136,089,960 | 135,792,928 | 135,520,854 | 136,570,834 | 136,810,084 | | 135,018,238 | 106,914,966 | | | 88,442,052 | 88,443,279 | | | | | | | | | | | | | | |
| Average Shares, Diluted | | 131,922,000 | 132,517,000 | 132,749,000 | 133,127,000 | 133,333,000 | 133,849,000 | 134,111,000 | 134,457,000 | 134,984,000 | 135,129,000 | 135,902,000 | 136,002,000 | 136,621,000 | 136,567,000 | 136,702,000 | 137,316,142 | 138,004,727 | 138,197,167 | 138,661,964 | 138,493,743 | 139,060,460 | 139,522,057 | 138,427,740 | 138,265,991 | 138,191,868 | 139,516,321 | 140,462,572 | | 139,367,737 | 106,914,966 | | | 92,285,008 | 91,745,569 | | | | | | | | | | | | | | |
| EBIT | | 208,042,000$ | 206,137,000$ | 192,546,000$ | 166,333,000$ | 216,790,000$ | 190,920,000$ | 146,804,000$ | 198,446,000$ | 181,371,000$ | 183,995,000$ | 172,080,000$ | 176,497,000$ | 179,518,000$ | 192,036,000$ | 142,776,000$ | 145,252,000$ | 160,102,000$ | 148,956,000$ | 108,769,000$ | 128,774,000$ | 169,573,000$ | 142,854,000$ | 121,906,000$ | 55,888,000$ | 73,230,000$ | 71,958,000$ | 42,893,000$ | 83,134,000$ | 57,298,000$ | (20,881,000$) | | 46,222,000$ | 38,219,000$ | 30,961,000$ | | | | | | | | | | | | | | |
| EBITDA | | 280,360,000$ | 278,070,000$ | 262,211,000$ | 234,163,000$ | 282,469,000$ | 256,057,000$ | 210,226,000$ | 259,721,000$ | 238,777,000$ | 238,820,000$ | 226,270,000$ | 228,172,000$ | 231,684,000$ | 242,020,000$ | 189,885,000$ | 190,136,000$ | 205,932,000$ | 194,404,000$ | 153,155,000$ | 171,897,000$ | 211,733,000$ | 184,186,000$ | 162,745,000$ | 95,968,000$ | 112,479,000$ | 110,959,000$ | 81,563,000$ | 122,923,000$ | 97,234,000$ | 20,541,000$ | | 86,879,000$ | 79,335,000$ | 30,961,000$ | | | | | | | | | | | | | | |