Income Statement for BIXT

	BIOXYTRAN, INC (BIXT)
	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014
Balance Sheet Date			2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31											2021-Mar-31	2020-Dec-31	2020-Sep-30	2020-Jun-30	2020-Mar-31	2019-Dec-31	2019-Sep-30	2019-Jun-30	2019-Mar-31	2018-Dec-31	2018-Sep-30	2018-Jun-30	2018-Mar-31	2017-Dec-31	2017-Sep-30	2017-Jun-30	2017-Mar-31	2016-Dec-31	2016-Sep-30	2016-Jun-30	2016-Mar-31	2015-Dec-31	2015-Sep-30	2015-Jun-30	2015-Mar-31	2014-Dec-31	2014-Sep-30	2014-Jun-30
Fiscal Period			Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023											Q1-FY2021	Q4-FY2020	Q3-FY2020	Q2-FY2020	Q1-FY2020	Q4-FY2019	Q3-FY2019	Q2-FY2019	Q1-FY2019	Q4-FY2018	Q3-FY2018	Q2-FY2018	Q1-FY2018	Q4-FY2017	Q3-FY2017	Q2-FY2017	Q1-FY2017	Q4-FY2016	Q3-FY2016	Q2-FY2016	Q1-FY2016	Q4-FY2015	Q3-FY2015	Q2-FY2015	Q1-FY2015	Q4-FY2014	Q3-FY2014	Q2-FY2014
Total Revenue																																	20,310$	13,316$	32,190$	111,979$	39,472$	7,436$	58,200$	101,140$	55,630$	31,525$	(2,070,878$)	2,204,810$	59,400$	62,490$	(12,082$)	41,498$	37,844$
QoQ%																																	52.52%	(58.63%)	(71.25%)	183.69%	430.82%	(87.22%)	(42.46%)	81.81%	76.46%	101.52%	(193.93%)	3,611.80%	(4.95%)	617.22%	(129.12%)	9.66%	(81.84%)
YoY%																																	(48.55%)	79.08%	(44.69%)	10.72%	(29.05%)	(76.41%)	102.81%	(95.41%)	(6.35%)	(49.55%)	(17,040.19%)	5,213.05%	56.96%	(70.01%)	(108.14%)	(25.49%)	(61.73%)
Cost Of Revenue																																	8,115$	15,249$	38,785$	31,889$	19,396$	13,673$	22,469$	38,200$	18,829$	16,806$	27,954$	67,792$	14,724$	14,548$	65,469$	34,309$	12,001$
Gross Profit																																	12,195$	(1,933$)	(6,595$)	80,090$	20,076$	(6,237$)	35,731$	62,940$	36,801$	14,719$	(4,802$)	42,988$	44,676$	47,942$	(77,551$)	7,189$	25,843$
Gross Margin																																	60.04%	(14.52%)	(20.49%)	71.52%	50.86%	(83.88%)	61.39%	62.23%	66.15%	46.69%	.23%	1.95%	75.21%	76.72%	641.87%	17.32%	68.29%
Operating Expenses			607,285$	496,005$	224,079$	515,142$	488,313$	346,204$	609,322$	779,229$	1,006,826$	985,465$	1,057,680$	750,242$								1,688,911$	776,301$	114,448$	111,909$	266,043$	499,664$	850,319$	106,498$	129,625$	166,641$	47,524$	275$	670$	86,413$	292,563$	278,543$	56,399$	(101,498$)	274,980$	180,178$	467,810$	108,104$	71,142$	1,958,736$	85,151$	98,433$	1,121,504$	82,002$
Operating Income			(607,285$)	(496,005$)	(224,079$)	(515,142$)	(488,313$)	(346,204$)	(609,322$)	(779,229$)	(1,006,826$)	(985,465$)	(1,057,680$)	(750,242$)								(1,688,911$)	(776,301$)	(114,448$)	(111,909$)	(266,043$)	(499,664$)	(850,319$)	(106,498$)	(129,625$)	(166,641$)	(47,524$)	(275$)	(670$)	(86,413$)	50,834$	(258,467$)	(62,636$)	137,229$	(212,040$)	(143,377$)	(453,091$)	(112,906$)	(28,154$)	(1,914,060$)	(37,209$)	(175,984$)	(1,114,315$)	(56,159$)
Operating Margin																																	(1.35%)	(5.03%)	(268.45%)	45.40%	(654.81%)	(842.34%)	235.79%	(209.65%)	(257.73%)	(1,437.24%)	5.45%	(1.28%)	(3,222.32%)	(59.54%)	1,456.58%	(2,685.23%)	(148.40%)
Interest Income
Interest Expenses																						87,410$	95,092$	86,593$	740,424$	107,730$	14,954$	10,002$	10,002$	6,887$			3,050$	1,950$			1,950$	1,950$	1,950$	1,950$	1,950$	1,950$	1,973$	1,959$	1,945$	1,923$	534$	1,950$	1,995$
Income Before Tax			(522,155$)	(282,726$)	35,437$	(1,353,635$)	(752,138$)	(392,374$)	(661,647$)	(573,846$)	(1,169,170$)	(1,127,655$)	(1,447,982$)	(817,977$)								(1,776,321$)	(871,393$)	(202,041$)	(928,598$)	(540,495$)	(662,657$)	(874,115$)	(130,294$)	(191,409$)	(247,948$)	(47,524$)	(275$)	(670$)	(86,413$)	48,884$	(260,417$)	(64,586$)	135,279$	(213,990$)	(163,004$)	(455,041$)	(114,954$)	206,249$	(1,916,005$)	(39,057$)	(235,265$)	(1,116,265$)	(58,154$)
Tax Expenses
Net Income			(522,155$)	(282,726$)	35,437$	(1,353,635$)	(752,138$)	(392,374$)	(661,647$)	(573,846$)	(1,169,170$)	(1,127,655$)	(1,447,982$)	(817,977$)								(1,621,707$)	(809,484$)	(202,041$)	(928,598$)	(540,495$)	(662,657$)	(874,115$)	(130,294$)	(191,409$)	(247,278$)	(47,524$)	(945$)	(670$)	(1,309$)	48,884$	(260,417$)	(64,586$)	135,279$	(213,990$)	(163,004$)	(455,041$)	(114,954$)	(30,113$)	(1,916,005$)	(39,057$)	(235,265$)	(1,116,265$)	(58,154$)
Profit Margin																																	(4.65%)	(5.03%)	(4.07%)	43.66%	(659.75%)	(868.56%)	232.44%	(211.58%)	(293.02%)	(1,443.43%)	5.55%	(1.37%)	(3,225.60%)	(62.50%)	1,947.24%	(2,689.93%)	(153.67%)
TTM																																	25.85%	(108.41%)	(145.19%)	(64.88%)	(195.74%)	(137.72%)	(282.67%)	50.30%	(345.16%)	(1,118.98%)	(820.93%)	(95.93%)	(2,185.37%)	(1,116.56%)	(488.69%)	(229.27%)	(35.72%)
Earnings to Minority							0$	0$	0$	(13,324$)	(21,823$)	(34,777$)	(764$)	(32,894$)								(154,614$)	61,909$								670$		(670$)		85,104$
Earnings to Common Shareholders			(522,155$)	(282,726$)	35,437$	(1,353,635$)	(752,138$)	(392,374$)	(661,648$)	(560,522$)	(1,147,347$)	(1,092,878$)	(1,447,218$)	(785,083$)								(1,621,707$)	(871,393$)	(202,041$)	(928,598$)	(540,495$)	(662,657$)	(874,115$)	(130,294$)	(191,409$)	(247,948$)	(47,524$)	(275$)	(670$)	(86,413$)	48,884$	(260,417$)	(64,586$)	135,279$	(213,990$)	(163,004$)	(455,041$)	(114,954$)	(30,113$)	(1,916,005$)	(39,057$)	(235,265$)	(1,116,265$)	(58,154$)
QoQ%			(84.69%)	(897.83%)	102.62%	(79.97%)	(91.69%)	40.70%	(18.04%)	51.15%	(4.98%)	24.48%	(84.34%)									(86.11%)	(331.30%)	78.24%	(71.81%)	18.44%	24.19%	(570.88%)	31.93%	22.80%	(421.73%)	(17,181.46%)	58.96%	99.23%	(276.77%)	118.77%	(303.21%)	(147.74%)	163.22%	(31.28%)	64.18%	(295.85%)	(281.74%)	98.43%	(4,805.66%)	83.40%	78.92%	(1,819.50%)	(192.63%)
YoY%			30.58%	27.95%	105.36%	(141.50%)	34.45%	64.10%	54.28%	28.60%												(200.04%)	(31.50%)	76.89%	(612.69%)	(182.38%)	(167.26%)	(1,739.31%)	(47,279.64%)	(28,468.51%)	(186.93%)	(197.22%)	99.89%	98.96%	(163.88%)	122.84%	(59.76%)	85.81%	217.68%	(610.62%)	91.49%	(1,065.07%)	51.14%	97.30%	(3,194.71%)	(162.21%)	(310.65%)	(302.72%)	90.90%
Earnings Per Share, Basic			(0.01$)	0.00$	0.00$	(0.02$)	(0.01$)	0.00$	0.00$	0.00$	(0.01$)	(0.01$)	(0.01$)	(0.01$)								(0.02$)	(0.01$)	0.00$	(0.01$)	(0.01$)	(0.01$)	(0.01$)	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	(0.01$)	0.00$	0.00$	(0.01$)	(0.01$)	(0.02$)	(0.01$)	0.00$	(0.20$)	(0.01$)	0.00$	0.00$	0.00$
Earnings Per Share, Diluted			(0.01$)	0.00$	0.00$	(0.02$)	(0.01$)	0.00$	0.00$	0.00$	(0.01$)	(0.01$)	(0.01$)	(0.01$)								(0.02$)	(0.01$)	0.00$	(0.01$)	(0.01$)	(0.01$)	(0.01$)	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	(0.01$)	0.00$	0.00$	(0.01$)	(0.01$)	(0.02$)	(0.01$)	0.00$	(0.20$)	(0.01$)	0.00$	0.00$	0.00$
Unlevered FCF Per Share, Basic			0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$								0.00$	(0.01$)	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$		0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$
Unlevered FCF Per Share, Diluted			0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$								0.00$	(0.01$)	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$		0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$	0.00$
Average Shares, Basic			100,701,948	88,992,242	88,839,723	88,839,723	87,948,158	126,391,176	176,605,978	163,449,452	147,150,272	136,443,056	128,804,789	123,495,291								100,118,229	94,476,783	97,105,293	97,031,673	87,256,959	86,982,443	85,198,032	85,110,784	85,103,673	85,103,673	85,103,673	85,103,673	85,103,673	77,565,140	31,866,899	31,866,899	24,438,017	33,159,927	26,209,916	26,760,943	19,890,614	12,412,417	12,316,438	9,783,471	5,816,438	-403,278,480	226,908,841	190,356,131
Average Shares, Diluted			100,701,948	88,992,242	88,839,723	88,839,723	87,948,158	126,391,176	176,605,978	163,449,452	147,150,272	136,443,056	128,804,789	123,495,291								100,118,229	94,476,783	97,105,293	97,031,673	87,256,959	86,982,443	85,198,032	85,110,784	85,103,673	85,103,673	85,103,673	85,103,673	85,103,673	77,565,140	31,866,899	31,866,899	24,438,017	33,159,927	26,209,916	26,760,943	19,890,614	12,412,417	12,316,438	9,783,471	5,816,438	-403,278,480	226,908,841	190,356,131
EBIT			(522,155$)	(282,726$)	35,437$	(1,353,635$)	(752,138$)	(392,374$)	(661,647$)	(573,846$)	(1,169,170$)	(1,127,655$)	(1,447,982$)	(817,977$)								(1,688,911$)	(776,301$)	(115,448$)	(188,174$)	(432,765$)	(647,703$)	(864,113$)	(120,292$)	(184,522$)	(247,948$)	(47,524$)	2,775$	1,280$	(86,413$)	48,884$	(258,467$)	(62,636$)	137,229$	(212,040$)	(161,054$)	(453,091$)	(112,981$)	208,208$	(1,914,060$)	(37,134$)	(234,731$)	(1,114,315$)	(56,159$)
EBITDA			(522,155$)	(282,726$)	35,437$	(1,353,635$)	(752,138$)	(392,374$)	(661,647$)	(573,846$)	(1,169,170$)	(1,127,655$)	(1,447,982$)	(817,977$)								(1,688,911$)	(776,301$)	(115,448$)	(188,174$)	(432,765$)	(647,703$)	(864,113$)	(120,292$)	(184,522$)	(247,948$)	(47,524$)	2,775$	1,280$	(86,413$)	48,884$	(258,467$)	(62,636$)	137,229$	(212,040$)	(161,054$)	(453,091$)	(112,981$)	208,208$	(1,914,060$)	(37,134$)	(234,731$)	(1,114,315$)	(56,159$)