Income Statement for BCRD

	BlueOne Card, Inc.
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date			2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31	2023-Sep-30	2023-Jun-30	2023-Mar-31	2022-Dec-31	2022-Sep-30	2022-Jun-30	2022-Mar-31	2021-Dec-31	2021-Sep-30	2021-Jun-30	2021-Mar-31	2020-Dec-31
Fiscal Period			Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023	Q3-FY2023	Q2-FY2023	Q1-FY2023	Q4-FY2022	Q3-FY2022	Q2-FY2022	Q1-FY2022	Q4-FY2021	Q3-FY2021
Total Revenue			95,556$	49,198$	60,947$			0$	1,000$	3,000$						0$	52,450$	19,750$
Cost Of Revenue			0$	(15,416$)	47,364$			0$	400$	1,200$						0$	42,450$	12,328$
Gross Profit			95,556$	64,614$	13,583$			(72,900$)	600$	1,800$						0$	10,000$	7,422$
Gross Margin			100.00%	131.34%	22.29%				60.00%	60.00%							19.07%	37.58%
Operating Expenses			386,669$	518,291$	205,733$	220,741$	249,532$	327,620$	432,150$	404,455$	301,033$	383,047$	109,381$	109,995$	367,572$	91,379$	124,077$	138,856$	85,394$	77,765$	73,573$		10,796$		20,689$
Operating Income			(291,113$)	(453,677$)	(192,150$)	(229,816$)	(257,605$)	(400,520$)	(431,550$)	(402,655$)	(323,505$)	(437,846$)	(132,185$)	(140,919$)	(402,920$)	(91,379$)	(114,077$)	(131,434$)	(108,058$)	(103,128$)	(90,494$)		(21,901$)		(22,564$)
Other Income			(52,400$)	(22,731$)	(13,568$)	(4,245$)	(1,754$)	(8,264$)	(34,641$)	(12,557$)	593$	0$	0$	0$	0$	(42,889$)	(19,959$)	(20,468$)	0$	0$	0$		0$		0$
Interest Income
Interest Expenses									0$	24$	17$	1,418$	920$	1,167$	1,424$	576$	829$	434$	724$	661$	1,054$		594$
Income Before Tax			(343,513$)	(476,408$)	(205,718$)	(234,061$)	(259,359$)	(408,784$)	(466,191$)	(415,236$)	(322,929$)	(439,264$)	(133,105$)	(142,086$)	(404,344$)	(134,844$)	(134,865$)	(152,336$)	(108,782$)	(103,789$)	(91,548$)		(22,495$)		(22,564$)
Tax Expenses
Income from Continuing Operations			(343,513$)	(476,408$)	(205,718$)	(234,061$)	(259,359$)	(408,784$)	(466,191$)	(415,236$)	(322,929$)	(439,264$)	(133,105$)	(142,086$)	(404,344$)	(134,844$)	(134,865$)	(152,336$)	(108,782$)	(103,789$)	(91,548$)		(22,495$)		(22,564$)
Income from Discontinued Operations
Consolidated Income			(343,513$)	(476,408$)	(205,718$)	(234,061$)	(259,359$)	(408,784$)	(466,191$)	(415,236$)	(322,929$)	(439,264$)	(133,105$)	(142,086$)	(404,344$)	(134,844$)	(134,865$)	(152,336$)	(108,782$)	(103,789$)	(91,548$)		(22,495$)		(22,564$)
Net Income			(274,030$)	(355,558$)	(202,265$)	(234,061$)	(259,359$)	(408,784$)	(466,191$)	(415,236$)	(322,929$)	(439,264$)	(133,105$)	(142,086$)	(404,344$)	(134,844$)	(134,865$)	(152,336$)	(108,782$)	(103,789$)	(91,548$)		(22,495$)		(22,564$)
Profit Margin			(286.77%)	(722.71%)	(331.87%)				(46,619.10%)	(13,841.20%)							(257.13%)	(771.32%)
Earnings to Minority			(69,483$)	(120,850$)	(3,453$)
Earnings to Common Shareholders			(274,030$)	(355,563$)	(202,265$)	234,061$	(259,359$)	(408,784$)	(466,191$)	(415,236$)	(322,929$)	(439,264$)	(133,105$)	142,086$	(404,344$)	(134,844$)	(134,865$)	(152,336$)	(108,782$)	(103,789$)	(91,548$)		(22,495$)		(22,564$)
Earnings Per Share, Basic			(0.02$)	(0.03$)	(0.02$)	0.02$	(0.02$)	(0.03$)	(0.04$)	(0.03$)	(0.03$)	(0.04$)	(0.01$)	0.01$	(0.04$)	(0.01$)	(0.01$)	(0.02$)	(0.01$)		(0.01$)		(1.15$)		(1.27$)
Earnings Per Share, Diluted			(0.02$)	(0.03$)	(0.02$)	0.02$	(0.02$)	(0.03$)	(0.04$)	(0.03$)	(0.03$)	(0.04$)	(0.01$)	0.01$	(0.04$)		(0.01$)	(0.02$)	(0.01$)		(0.01$)		(1.15$)		(1.27$)
Average Shares, Basic			14,273,353	13,815,253	12,805,227	12,123,758	12,090,050	12,056,840	12,035,905	12,033,704	11,392,159	10,335,771	10,329,172	10,278,861	10,228,696	9,971,336	9,952,075	9,928,162	9,890,075		8,530,352		19,515		17,758
Average Shares, Diluted			14,273,353	13,815,253	12,805,227	12,123,758	12,090,050	12,056,840	12,035,905	12,033,704	11,392,159	10,335,771	10,329,172	10,278,861	10,228,696		9,952,075	9,928,162	9,890,075		8,530,352		19,515		17,758
EBIT			(343,513$)	(476,408$)	(205,718$)	(234,061$)	(259,359$)	(408,784$)	(466,191$)	(415,212$)	(322,912$)	(437,846$)	(132,185$)	(140,919$)	(402,920$)	(134,268$)	(134,036$)	(151,902$)	(108,058$)	(103,128$)	(90,494$)		(21,901$)		(22,564$)
EBITDA			(316,797$)	(449,385$)	(174,792$)	(201,260$)	(226,557$)	(375,983$)	(433,826$)	(386,461$)	(304,886$)	(431,362$)	(125,700$)	(140,919$)	(402,920$)	(134,268$)	(134,036$)	(151,902$)	(108,058$)	(103,128$)	(90,494$)		(21,901$)		(22,564$)