| Booz Allen Hamilton Holding Corp (BAH) |
| Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 |
| Balance Sheet Date | | 2026-Mar-31 | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 |
| Fiscal Period | | Q4-FY2026 | Q3-FY2026 | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 |
| Total Revenue | | 2,783,000,000$ | 2,620,000,000$ | 2,890,000,000$ | 2,924,000,000$ | 2,975,000,000$ | 2,917,000,000$ | 3,146,000,000$ | 2,942,000,000$ | 2,771,431,000$ | 2,569,801,000$ | 2,666,282,000$ | 2,654,486,000$ | 2,433,350,000$ | 2,277,074,000$ | 2,298,976,000$ | 2,249,600,000$ | 2,238,076,000$ | 2,030,520,000$ | 2,106,038,000$ | 1,989,066,000$ | 1,979,280,000$ | 1,904,020,000$ | 2,019,185,000$ | 1,956,453,000$ | 1,969,647,000$ | 1,849,441,000$ | 1,819,577,000$ | 1,825,176,000$ | 1,780,080,000$ | 1,663,112,000$ | 1,613,997,000$ | 1,646,848,000$ | 1,636,284,000$ | 1,499,914,000$ | 1,542,805,000$ | 1,523,010,000$ | 1,582,071,000$ | 1,404,638,000$ | 1,394,853,000$ | 1,422,722,000$ | 1,424,317,000$ | 1,307,663,000$ | 1,322,154,000$ | 1,351,604,000$ | 1,342,946,000$ | 1,304,686,000$ | 1,304,841,000$ | 1,322,297,000$ |
| QoQ% | | 6.22% | (9.34%) | (1.16%) | (1.71%) | 1.99% | (7.28%) | 6.93% | 6.16% | 7.85% | (3.62%) | .44% | 9.09% | 6.86% | (.95%) | 2.20% | .52% | 10.22% | (3.59%) | 5.88% | .49% | 3.95% | (5.70%) | 3.21% | (.67%) | 6.50% | 1.64% | (.31%) | 2.53% | 7.03% | 3.04% | (2.00%) | .65% | 9.09% | (2.78%) | 1.30% | (3.73%) | 12.63% | .70% | (1.96%) | (.11%) | 8.92% | (1.10%) | (2.18%) | .65% | 2.93% | (.01%) | (1.32%) | (5.54%) |
| YoY% | | (6.45%) | (10.18%) | (8.14%) | (.61%) | 7.35% | 13.51% | 17.99% | 10.83% | 13.89% | 12.86% | 15.98% | 18.00% | 8.73% | 12.14% | 9.16% | 13.10% | 13.08% | 6.64% | 4.30% | 1.67% | .49% | 2.95% | 10.97% | 7.19% | 10.65% | 11.20% | 12.74% | 10.83% | 8.79% | 10.88% | 4.61% | 8.13% | 3.43% | 6.78% | 10.61% | 7.05% | 11.08% | 7.42% | 5.50% | 5.26% | 6.06% | .23% | 1.33% | 2.22% | (4.06%) | 2.48% | (5.31%) | (7.38%) |
| Cost Of Revenue | | 1,283,000,000$ | 1,259,000,000$ | 1,340,000,000$ | 1,423,000,000$ | 1,380,000,000$ | 1,305,000,000$ | 1,362,000,000$ | 1,372,000,000$ | 1,255,411,000$ | 1,180,961,000$ | 1,232,712,000$ | 1,251,916,000$ | 1,129,103,000$ | 1,043,474,000$ | 1,057,450,000$ | 1,074,973,000$ | 1,059,578,000$ | 929,568,000$ | 947,689,000$ | 962,719,000$ | 899,260,000$ | 866,771,000$ | 942,597,000$ | 948,902,000$ | 881,084,000$ | 813,500,000$ | 843,942,000$ | 840,654,000$ | 815,404,000$ | 750,680,000$ | 748,570,000$ | 785,812,000$ | 755,210,000$ | 678,574,000$ | 696,691,000$ | 735,793,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ |
| Gross Profit | | 1,500,000,000$ | 1,361,000,000$ | 1,550,000,000$ | 1,501,000,000$ | 1,595,000,000$ | 1,612,000,000$ | 1,784,000,000$ | 1,570,000,000$ | 1,516,020,000$ | 1,388,840,000$ | 1,433,570,000$ | 1,402,570,000$ | 1,304,247,000$ | 1,233,600,000$ | 1,241,526,000$ | 1,174,627,000$ | 1,178,498,000$ | 1,100,952,000$ | 1,158,349,000$ | 1,026,347,000$ | 1,080,020,000$ | 1,037,249,000$ | 1,076,588,000$ | 1,007,551,000$ | 1,088,563,000$ | 1,035,941,000$ | 975,635,000$ | 984,522,000$ | 964,676,000$ | 912,432,000$ | 865,427,000$ | 861,036,000$ | 881,074,000$ | 821,340,000$ | 846,114,000$ | 787,217,000$ | 1,582,071,000$ | 1,404,638,000$ | 1,394,853,000$ | 1,422,722,000$ | 1,424,317,000$ | 1,307,663,000$ | 1,322,154,000$ | 1,351,604,000$ | 1,342,946,000$ | 1,304,686,000$ | 1,304,841,000$ | 1,322,297,000$ |
| Gross Margin | | 53.90% | 51.95% | 53.63% | 51.33% | 53.61% | 55.26% | 56.71% | 53.37% | 54.70% | 54.05% | 53.77% | 52.84% | 53.60% | 54.18% | 54.00% | 52.22% | 52.66% | 54.22% | 55.00% | 51.60% | 54.57% | 54.48% | 53.32% | 51.50% | 55.27% | 56.01% | 53.62% | 53.94% | 54.19% | 54.86% | 53.62% | 52.28% | 53.85% | 54.76% | 54.84% | 51.69% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Operating Expenses | | 1,237,000,000$ | 1,131,000,000$ | 1,267,000,000$ | 1,244,000,000$ | 1,320,000,000$ | 1,321,000,000$ | 1,235,000,000$ | 1,315,000,000$ | 1,250,985,000$ | 1,141,282,000$ | 1,166,581,000$ | 1,168,152,000$ | 1,347,003,000$ | 1,174,960,000$ | 1,017,605,000$ | 967,432,000$ | 1,030,153,000$ | 923,740,000$ | 939,982,000$ | 885,090,000$ | 909,014,000$ | 852,992,000$ | 869,367,000$ | 815,664,000$ | 939,487,000$ | 866,896,000$ | 803,600,000$ | 805,476,000$ | 829,577,000$ | 750,500,000$ | 721,676,000$ | 699,424,000$ | 749,378,000$ | 692,867,000$ | 713,225,000$ | 660,552,000$ | 1,452,910,000$ | 1,296,514,000$ | 1,277,192,000$ | 1,293,421,000$ | 1,319,809,000$ | 1,202,547,000$ | 1,213,338,000$ | 1,225,460,000$ | 1,250,386,000$ | 1,199,430,000$ | 1,182,858,000$ | 1,183,274,000$ |
| Operating Income | | 263,000,000$ | 230,000,000$ | 283,000,000$ | 257,000,000$ | 275,000,000$ | 291,000,000$ | 549,000,000$ | 255,000,000$ | 265,035,000$ | 247,558,000$ | 266,989,000$ | 234,418,000$ | (42,756,000$) | 58,640,000$ | 223,921,000$ | 207,195,000$ | 148,345,000$ | 177,212,000$ | 218,367,000$ | 141,257,000$ | 171,006,000$ | 184,257,000$ | 207,221,000$ | 191,887,000$ | 149,076,000$ | 169,045,000$ | 172,035,000$ | 179,046,000$ | 135,099,000$ | 161,932,000$ | 143,751,000$ | 161,612,000$ | 131,696,000$ | 128,473,000$ | 132,889,000$ | 126,665,000$ | 129,161,000$ | 108,124,000$ | 117,661,000$ | 129,301,000$ | 104,508,000$ | 105,116,000$ | 108,816,000$ | 126,144,000$ | 92,560,000$ | 105,256,000$ | 121,983,000$ | 139,023,000$ |
| Operating Margin | | 9.45% | 8.78% | 9.79% | 8.79% | 9.24% | 9.98% | 17.45% | 8.67% | 9.56% | 9.63% | 10.01% | 8.83% | (1.76%) | 2.58% | 9.74% | 9.21% | 6.63% | 8.73% | 10.37% | 7.10% | 8.64% | 9.68% | 10.26% | 9.81% | 7.57% | 9.14% | 9.46% | 9.81% | 7.59% | 9.74% | 8.91% | 9.81% | 8.05% | 8.57% | 8.61% | 8.32% | 8.16% | 7.70% | 8.44% | 9.09% | 7.34% | 8.04% | 8.23% | 9.33% | 6.89% | 8.07% | 9.35% | 10.51% |
| Interest Income | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | 45,000,000$ | 47,000,000$ | 48,000,000$ | 44,000,000$ | 42,000,000$ | 42,000,000$ | 46,000,000$ | 38,000,000$ | 46,089,000$ | 46,582,000$ | 44,756,000$ | 35,474,000$ | 34,822,000$ | 32,031,000$ | 28,342,000$ | 24,655,000$ | 23,151,000$ | 23,677,000$ | 24,254,000$ | 21,270,000$ | 20,370,000$ | 20,878,000$ | 19,787,000$ | 20,235,000$ | 21,679,000$ | 24,231,000$ | 25,863,000$ | 25,187,000$ | 22,160,000$ | 22,036,000$ | 22,247,000$ | 23,074,000$ | 21,960,000$ | 22,036,000$ | 20,958,000$ | 18,747,000$ | 15,541,000$ | 14,176,000$ | 14,753,000$ | 17,828,000$ | 17,878,000$ | 17,762,000$ | 17,685,000$ | 17,490,000$ | 17,288,000$ | 17,863,000$ | 17,817,000$ | 18,864,000$ |
| Income Before Tax | | 226,000,000$ | 187,000,000$ | 233,000,000$ | 216,000,000$ | 244,000,000$ | 248,000,000$ | 513,000,000$ | 214,000,000$ | 219,959,000$ | 207,384,000$ | 225,789,000$ | 200,868,000$ | (74,849,000$) | 41,228,000$ | 222,039,000$ | 179,582,000$ | 124,692,000$ | 158,936,000$ | 200,961,000$ | 119,454,000$ | 150,240,000$ | 165,983,000$ | 175,400,000$ | 170,816,000$ | 128,704,000$ | 146,723,000$ | 148,177,000$ | 155,830,000$ | 117,880,000$ | 140,269,000$ | 119,887,000$ | 137,367,000$ | 106,167,000$ | 106,499,000$ | 110,593,000$ | 106,777,000$ | 108,174,000$ | 92,615,000$ | 97,747,000$ | 113,364,000$ | 92,014,000$ | 87,909,000$ | 90,953,000$ | 108,586,000$ | 75,280,000$ | 86,616,000$ | 104,973,000$ | 119,049,000$ |
| Tax Expenses | | 21,000,000$ | (13,000,000$) | 58,000,000$ | (55,000,000$) | 51,000,000$ | 61,000,000$ | 123,000,000$ | 49,000,000$ | 91,709,000$ | 61,740,000$ | 55,071,000$ | 39,480,000$ | (6,286,000$) | 10,539,000$ | 51,258,000$ | 41,489,000$ | 33,897,000$ | 30,090,000$ | 46,127,000$ | 27,352,000$ | (48,937,000$) | 21,612,000$ | 39,319,000$ | 41,487,000$ | (10,162,000$) | 34,697,000$ | 33,852,000$ | 38,444,000$ | 28,305,000$ | 8,232,000$ | 27,174,000$ | 33,163,000$ | 23,661,000$ | 31,572,000$ | 36,946,000$ | 36,165,000$ | 47,343,000$ | 37,025,000$ | 34,917,000$ | 45,547,000$ | 26,497,000$ | (20,146,000$) | 34,737,000$ | 44,280,000$ | 31,917,000$ | 33,809,000$ | 39,689,000$ | 47,934,000$ |
| Net Income | | 205,000,000$ | 200,000,000$ | 175,000,000$ | 271,000,000$ | 193,000,000$ | 187,000,000$ | 390,000,000$ | 165,233,000$ | 128,250,000$ | 145,644,000$ | 170,718,000$ | 161,388,000$ | (68,563,000$) | 30,689,000$ | 170,781,000$ | 138,093,000$ | 90,795,000$ | 128,846,000$ | 154,834,000$ | 92,102,000$ | 199,177,000$ | 144,371,000$ | 136,081,000$ | 129,329,000$ | 138,866,000$ | 112,026,000$ | 114,325,000$ | 117,386,000$ | 89,575,000$ | 132,037,000$ | 92,713,000$ | 104,204,000$ | 82,506,000$ | 74,927,000$ | 73,647,000$ | 70,612,000$ | 66,253,000$ | 55,590,000$ | 62,830,000$ | 67,817,000$ | 65,517,000$ | 108,055,000$ | 56,216,000$ | 64,306,000$ | 43,363,000$ | 52,807,000$ | 65,284,000$ | 71,115,000$ |
| Profit Margin | | 7.37% | 7.63% | 6.06% | 9.27% | 6.49% | 6.41% | 12.40% | 5.62% | 4.63% | 5.67% | 6.40% | 6.08% | (2.82%) | 1.35% | 7.43% | 6.14% | 4.06% | 6.35% | 7.35% | 4.63% | 10.06% | 7.58% | 6.74% | 6.61% | 7.05% | 6.06% | 6.28% | 6.43% | 5.03% | 7.94% | 5.74% | 6.33% | 5.04% | 5.00% | 4.77% | 4.64% | 4.19% | 3.96% | 4.50% | 4.77% | 4.60% | 8.26% | 4.25% | 4.76% | 3.23% | 4.05% | 5.00% | 5.38% |
| TTM | | 7.59% | 7.35% | 7.06% | 8.70% | 7.81% | 7.39% | 7.25% | 5.57% | 5.68% | 3.96% | 2.93% | 3.05% | 2.93% | 4.75% | 5.99% | 5.94% | 5.58% | 7.09% | 7.40% | 7.25% | 7.75% | 6.99% | 6.62% | 6.51% | 6.47% | 5.96% | 6.40% | 6.27% | 6.24% | 6.27% | 5.54% | 5.30% | 4.86% | 4.64% | 4.40% | 4.32% | 4.35% | 4.46% | 5.48% | 5.43% | 5.44% | 5.11% | 4.07% | 4.26% | 4.41% | 4.43% | 4.35% | 4.34% |
| Earnings to Minority | | | | | | | | | 233,000$ | | | | | (350,000$) | (308,000$) | (151,000$) | (191,000$) | (78,000$) | (85,000$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | 205,000,000$ | 200,000,000$ | 175,000,000$ | 271,000,000$ | 193,000,000$ | 187,000,000$ | 390,000,000$ | 165,000,000$ | 128,250,000$ | 145,644,000$ | 170,718,000$ | 161,388,000$ | (68,213,000$) | 30,997,000$ | 170,932,000$ | 138,284,000$ | 90,873,000$ | 128,931,000$ | 154,834,000$ | 92,102,000$ | 199,177,000$ | 144,371,000$ | 136,081,000$ | 129,329,000$ | 138,866,000$ | 112,026,000$ | 114,325,000$ | 117,386,000$ | 89,575,000$ | 132,037,000$ | 92,713,000$ | 104,204,000$ | 82,506,000$ | 74,927,000$ | 73,647,000$ | 70,612,000$ | 66,253,000$ | 55,590,000$ | 62,830,000$ | 67,817,000$ | 65,517,000$ | 108,055,000$ | 56,216,000$ | 64,306,000$ | 43,363,000$ | 52,807,000$ | 65,284,000$ | 71,115,000$ |
| QoQ% | | 2.50% | 14.29% | (35.42%) | 40.42% | 3.21% | (52.05%) | 136.36% | 28.66% | (11.94%) | (14.69%) | 5.78% | 336.59% | (320.06%) | (81.87%) | 23.61% | 52.17% | (29.52%) | (16.73%) | 68.11% | (53.76%) | 37.96% | 6.09% | 5.22% | (6.87%) | 23.96% | (2.01%) | (2.61%) | 31.05% | (32.16%) | 42.42% | (11.03%) | 26.30% | 10.12% | 1.74% | 4.30% | 6.58% | 19.18% | (11.52%) | (7.35%) | 3.51% | (39.37%) | 92.21% | (12.58%) | 48.30% | (17.88%) | (19.11%) | (8.20%) | 51.65% |
| YoY% | | 6.22% | 6.95% | (55.13%) | 64.24% | 50.49% | 28.40% | 128.45% | 2.24% | 288.01% | 369.87% | (.13%) | 16.71% | (175.06%) | (75.96%) | 10.40% | 50.14% | (54.38%) | (10.70%) | 13.78% | (28.79%) | 43.43% | 28.87% | 19.03% | 10.17% | 55.03% | (15.16%) | 23.31% | 12.65% | 8.57% | 76.22% | 25.89% | 47.57% | 24.53% | 34.79% | 17.22% | 4.12% | 1.12% | (48.55%) | 11.77% | 5.46% | 51.09% | 104.62% | (13.89%) | (9.58%) | (7.53%) | 11.96% | (3.73%) | 1.14% |
| Earnings Per Share, Basic | | 1.70$ | 1.65$ | 1.43$ | 2.18$ | 1.53$ | 1.47$ | 3.04$ | 1.28$ | 0.99$ | 1.12$ | 1.31$ | 1.23$ | (0.52$) | 0.23$ | 1.29$ | 1.04$ | | 0.97$ | 1.15$ | | | | | | | | | | | | | | | | | | | | | | 0.45$ | 0.73$ | 0.38$ | 0.44$ | 0.30$ | 0.36$ | 0.45$ | 0.50$ |
| Earnings Per Share, Diluted | | 1.70$ | 1.65$ | 1.42$ | 2.18$ | 1.53$ | 1.46$ | 3.03$ | 1.27$ | 0.99$ | 1.12$ | 1.30$ | 1.23$ | (0.52$) | 0.23$ | 1.29$ | 1.04$ | | 0.96$ | 1.14$ | | | | | | | | | | | | | | | | | | | | | | 0.44$ | 0.72$ | 0.38$ | 0.43$ | 0.29$ | 0.35$ | 0.43$ | 0.48$ |
| Unlevered FCF Per Share, Basic | | 1.99$ | 2.16$ | 3.43$ | 0.96$ | 1.74$ | 1.18$ | 4.57$ | 0.40$ | 1.11$ | 1.80$ | (0.36$) | (0.55$) | 1.80$ | 1.05$ | 2.06$ | (0.34$) | | 0.16$ | 3.49$ | | | | | | | | | | | | | | | | | | | | | | 0.32$ | 0.52$ | 0.36$ | 0.04$ | 0.43$ | 0.13$ | 0.70$ | 0.62$ |
| Unlevered FCF Per Share, Diluted | | 1.99$ | 2.15$ | 3.43$ | 0.96$ | 1.73$ | 1.18$ | 4.56$ | 0.40$ | 1.11$ | 1.79$ | (0.36$) | (0.54$) | 1.79$ | 1.04$ | 2.05$ | (0.34$) | | 0.16$ | 3.48$ | | | | | | | | | | | | | | | | | | | | | | 0.32$ | 0.51$ | 0.36$ | 0.04$ | 0.42$ | 0.13$ | 0.68$ | 0.60$ |
| Average Shares, Basic | | 120,423,472 | 121,087,018 | 122,662,037 | 124,114,149 | 125,844,011 | 127,429,723 | 128,391,878 | 129,387,052 | 129,520,718 | 130,121,092 | 130,792,215 | 131,031,979 | 131,783,922 | 132,224,802 | 132,266,373 | 132,371,487 | | 133,587,858 | 134,759,240 | | | | | | | | | | | | | | | | | | | | | | 147,120,316 | 147,428,588 | 146,176,944 | 145,251,780 | 145,843,793 | 146,664,977 | 145,502,291 | 143,645,419 |
| Average Shares, Diluted | | 120,795,843 | 121,347,528 | 122,881,563 | 124,475,670 | 126,456,191 | 127,940,137 | 128,848,077 | 129,917,263 | 130,110,784 | 130,489,050 | 131,133,145 | 131,530,633 | 132,365,534 | 132,759,877 | 132,729,245 | 133,011,088 | | 134,262,250 | 135,316,429 | | | | | | | | | | | | | | | | | | | | | | 150,315,746 | 149,900,925 | 149,388,556 | 149,271,321 | 150,791,975 | 150,679,085 | 150,403,896 | 149,627,168 |
| EBIT | | 271,000,000$ | 234,000,000$ | 281,000,000$ | 260,000,000$ | 286,000,000$ | 290,000,000$ | 559,000,000$ | 252,000,000$ | 266,048,000$ | 253,966,000$ | 270,545,000$ | 236,342,000$ | (40,027,000$) | 73,259,000$ | 250,381,000$ | 204,237,000$ | 147,843,000$ | 182,613,000$ | 225,215,000$ | 140,724,000$ | 170,610,000$ | 186,861,000$ | 195,187,000$ | 191,051,000$ | 150,383,000$ | 170,954,000$ | 174,040,000$ | 181,017,000$ | 140,040,000$ | 162,305,000$ | 142,134,000$ | 160,441,000$ | 128,127,000$ | 128,535,000$ | 131,551,000$ | 125,524,000$ | 123,715,000$ | 106,791,000$ | 112,500,000$ | 131,192,000$ | 109,892,000$ | 105,671,000$ | 108,638,000$ | 126,076,000$ | 92,568,000$ | 104,479,000$ | 122,790,000$ | 137,913,000$ |
| EBITDA | | 313,000,000$ | 274,000,000$ | 322,000,000$ | 300,000,000$ | 328,000,000$ | 330,000,000$ | 601,000,000$ | 293,000,000$ | 306,181,000$ | 295,079,000$ | 311,452,000$ | 278,189,000$ | 3,773,000$ | 115,305,000$ | 289,433,000$ | 244,339,000$ | 188,667,000$ | 222,189,000$ | 262,817,000$ | 168,469,000$ | 192,065,000$ | 207,974,000$ | 216,202,000$ | 211,783,000$ | 171,156,000$ | 191,609,000$ | 193,672,000$ | 201,038,000$ | 158,256,000$ | 180,085,000$ | 158,560,000$ | 176,594,000$ | 144,687,000$ | 145,236,000$ | 147,597,000$ | 140,973,000$ | 139,671,000$ | 121,201,000$ | 127,177,000$ | 145,693,000$ | 124,811,000$ | 121,819,000$ | 123,990,000$ | 141,193,000$ | 107,995,000$ | 119,670,000$ | 138,600,000$ | 154,145,000$ |