| BOEING CO (BA) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 23,270,000,000$ | 22,749,000,000$ | 19,496,000,000$ | 15,242,000,000$ | 17,840,000,000$ | 16,866,000,000$ | 16,569,000,000$ | 22,018,000,000$ | 18,104,000,000$ | 19,751,000,000$ | 17,921,000,000$ | 19,980,000,000$ | 15,956,000,000$ | 16,681,000,000$ | 13,991,000,000$ | 14,793,000,000$ | 15,278,000,000$ | 16,998,000,000$ | 15,217,000,000$ | 15,304,000,000$ | 14,139,000,000$ | 11,807,000,000$ | 16,908,000,000$ | 17,911,000,000$ | 19,980,000,000$ | 15,751,000,000$ | 22,917,000,000$ | 28,341,000,000$ | 25,146,000,000$ | 24,258,000,000$ | 23,382,000,000$ | 25,368,000,000$ | 24,309,000,000$ | 23,051,000,000$ | 21,961,000,000$ | 23,286,000,000$ | 23,898,000,000$ | 24,755,000,000$ | 22,632,000,000$ | 23,573,000,000$ | 25,849,000,000$ | 24,543,000,000$ | 22,149,000,000$ | 24,468,000,000$ | 23,784,000,000$ | 22,045,000,000$ | 20,465,000,000$ | 23,785,000,000$ |
| QoQ% | | 2.29% | 16.69% | 27.91% | (14.56%) | 5.78% | 1.79% | (24.75%) | 21.62% | (8.34%) | 10.21% | (10.31%) | 25.22% | (4.35%) | 19.23% | (5.42%) | (3.17%) | (10.12%) | 11.70% | (.57%) | 8.24% | 19.75% | (30.17%) | (5.60%) | (10.36%) | 26.85% | (31.27%) | (19.14%) | 12.71% | 3.66% | 3.75% | (7.83%) | 4.36% | 5.46% | 4.96% | (5.69%) | (2.56%) | (3.46%) | 9.38% | (3.99%) | (8.81%) | 5.32% | 10.81% | (9.48%) | 2.88% | 7.89% | 7.72% | (13.96%) | 7.48% |
| YoY% | | 30.44% | 34.88% | 17.67% | (30.78%) | (1.46%) | (14.61%) | (7.54%) | 10.20% | 13.46% | 18.40% | 28.09% | 35.06% | 4.44% | (1.87%) | (8.06%) | (3.34%) | 8.06% | 43.97% | (10.00%) | (14.56%) | (29.23%) | (25.04%) | (26.22%) | (36.80%) | (20.54%) | (35.07%) | (1.99%) | 11.72% | 3.44% | 5.24% | 6.47% | 8.94% | 1.72% | (6.88%) | (2.97%) | (1.22%) | (7.55%) | .86% | 2.18% | (3.66%) | 8.68% | 11.33% | 8.23% | 2.87% | 7.47% | 1.05% | 8.32% | 6.65% |
| Cost Of Revenue | | 25,645,000,000$ | 20,314,000,000$ | 17,079,000,000$ | 16,831,000,000$ | 21,347,000,000$ | 15,637,000,000$ | 14,693,000,000$ | 19,321,000,000$ | 16,939,000,000$ | 17,812,000,000$ | 15,998,000,000$ | 18,116,000,000$ | 16,771,000,000$ | 14,553,000,000$ | 13,638,000,000$ | 17,275,000,000$ | 13,566,000,000$ | 14,588,000,000$ | 13,808,000,000$ | 20,992,000,000$ | 13,105,000,000$ | 12,978,000,000$ | 16,768,000,000$ | 18,708,000,000$ | 16,930,000,000$ | 17,810,000,000$ | 18,645,000,000$ | 22,090,000,000$ | 21,040,000,000$ | 19,536,000,000$ | 18,824,000,000$ | 19,881,000,000$ | 19,956,000,000$ | 18,702,000,000$ | 18,073,000,000$ | 19,464,000,000$ | 19,904,000,000$ | 22,325,000,000$ | 19,097,000,000$ | 20,642,000,000$ | 21,600,000,000$ | 21,350,000,000$ | 18,496,000,000$ | 20,711,000,000$ | 20,075,000,000$ | 18,670,000,000$ | 17,296,000,000$ | 20,388,000,000$ |
| Gross Profit | | (2,375,000,000$) | 2,435,000,000$ | 2,417,000,000$ | (1,589,000,000$) | (3,507,000,000$) | 1,229,000,000$ | 1,876,000,000$ | 2,697,000,000$ | 1,165,000,000$ | 1,939,000,000$ | 1,923,000,000$ | 1,864,000,000$ | (815,000,000$) | 2,128,000,000$ | 353,000,000$ | (2,482,000,000$) | 1,712,000,000$ | 2,410,000,000$ | 1,409,000,000$ | (5,688,000,000$) | 1,034,000,000$ | (1,171,000,000$) | 140,000,000$ | (797,000,000$) | 3,050,000,000$ | (2,059,000,000$) | 4,272,000,000$ | 6,251,000,000$ | 4,106,000,000$ | 4,722,000,000$ | 4,558,000,000$ | 4,889,000,000$ | 4,267,000,000$ | 4,349,000,000$ | 3,888,000,000$ | 4,511,000,000$ | 3,994,000,000$ | 2,430,000,000$ | 3,535,000,000$ | 2,931,000,000$ | 4,249,000,000$ | 3,193,000,000$ | 3,653,000,000$ | 3,757,000,000$ | 3,709,000,000$ | 3,375,000,000$ | 3,169,000,000$ | 3,397,000,000$ |
| Gross Margin | | (10.21%) | 10.70% | 12.40% | (10.43%) | (19.66%) | 7.29% | 11.32% | 12.25% | 6.44% | 9.82% | 10.73% | 9.33% | (5.11%) | 12.76% | 2.52% | (16.78%) | 11.21% | 14.18% | 9.26% | (37.17%) | 7.31% | (9.92%) | .83% | (4.45%) | 15.27% | (13.07%) | 18.64% | 22.06% | 16.33% | 19.47% | 19.49% | 19.27% | 17.55% | 18.87% | 17.70% | 19.37% | 16.71% | 9.82% | 15.62% | 12.43% | 16.44% | 13.01% | 16.49% | 15.36% | 15.60% | 15.31% | 15.49% | 14.28% |
| Operating Expenses | | 2,406,000,000$ | 2,611,000,000$ | 1,956,000,000$ | 2,181,000,000$ | 2,254,000,000$ | 2,319,000,000$ | 1,962,000,000$ | 2,414,000,000$ | 1,973,000,000$ | 2,038,000,000$ | 2,072,000,000$ | 2,209,000,000$ | 1,977,000,000$ | 1,348,000,000$ | 1,515,000,000$ | 1,657,000,000$ | 1,383,000,000$ | 1,387,000,000$ | 1,492,000,000$ | 2,361,000,000$ | 1,435,000,000$ | 1,793,000,000$ | 1,493,000,000$ | 1,407,000,000$ | 1,791,000,000$ | 1,321,000,000$ | 1,922,000,000$ | 2,076,000,000$ | 1,879,000,000$ | 2,012,000,000$ | 1,683,000,000$ | 1,911,000,000$ | 1,637,000,000$ | 1,819,000,000$ | 1,682,000,000$ | 2,328,000,000$ | 1,712,000,000$ | 2,849,000,000$ | 1,747,000,000$ | 1,770,000,000$ | 1,669,000,000$ | 1,510,000,000$ | 1,634,000,000$ | 1,732,000,000$ | 1,590,000,000$ | 1,588,000,000$ | 1,627,000,000$ | 1,882,000,000$ |
| Operating Income | | (4,781,000,000$) | (176,000,000$) | 461,000,000$ | (3,770,000,000$) | (5,761,000,000$) | (1,090,000,000$) | (86,000,000$) | 283,000,000$ | (808,000,000$) | (99,000,000$) | (149,000,000$) | (345,000,000$) | (2,792,000,000$) | 780,000,000$ | (1,162,000,000$) | (4,139,000,000$) | 329,000,000$ | 1,023,000,000$ | (83,000,000$) | (8,049,000,000$) | (401,000,000$) | (2,964,000,000$) | (1,353,000,000$) | (2,204,000,000$) | 1,259,000,000$ | (3,380,000,000$) | 2,350,000,000$ | 4,175,000,000$ | 2,227,000,000$ | 2,710,000,000$ | 2,875,000,000$ | 2,978,000,000$ | 2,630,000,000$ | 2,530,000,000$ | 2,206,000,000$ | 2,183,000,000$ | 2,282,000,000$ | (419,000,000$) | 1,788,000,000$ | 1,161,000,000$ | 2,580,000,000$ | 1,683,000,000$ | 2,019,000,000$ | 2,025,000,000$ | 2,119,000,000$ | 1,787,000,000$ | 1,542,000,000$ | 1,515,000,000$ |
| Operating Margin | | (20.55%) | (.77%) | 2.37% | (24.73%) | (32.29%) | (6.46%) | (.52%) | 1.29% | (4.46%) | (.50%) | (.83%) | (1.73%) | (17.50%) | 4.68% | (8.31%) | (27.98%) | 2.15% | 6.02% | (.55%) | (52.59%) | (2.84%) | (25.10%) | (8.00%) | (12.31%) | 6.30% | (21.46%) | 10.25% | 14.73% | 8.86% | 11.17% | 12.30% | 11.74% | 10.82% | 10.98% | 10.05% | 9.38% | 9.55% | (1.69%) | 7.90% | 4.93% | 9.98% | 6.86% | 9.12% | 8.28% | 8.91% | 8.11% | 7.54% | 6.37% |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Income Before Tax | | (5,199,000,000$) | (561,000,000$) | 76,000,000$ | (4,093,000,000$) | (6,224,000,000$) | (1,515,000,000$) | (378,000,000$) | (9,000,000$) | (1,100,000,000$) | (400,000,000$) | (496,000,000$) | (649,000,000$) | (3,132,000,000$) | 377,000,000$ | (1,618,000,000$) | (4,700,000,000$) | (310,000,000$) | 549,000,000$ | (572,000,000$) | (8,625,000,000$) | (925,000,000$) | (3,423,000,000$) | (1,503,000,000$) | (2,342,000,000$) | 1,177,000,000$ | (3,427,000,000$) | 2,333,000,000$ | 4,046,000,000$ | 2,133,000,000$ | 2,586,000,000$ | 2,839,000,000$ | 2,917,000,000$ | 2,583,000,000$ | 2,462,000,000$ | 2,145,000,000$ | 2,318,000,000$ | 2,203,000,000$ | (479,000,000$) | 1,741,000,000$ | 1,099,000,000$ | 2,487,000,000$ | 1,623,000,000$ | 1,946,000,000$ | 1,930,000,000$ | 2,031,000,000$ | 1,717,000,000$ | 1,459,000,000$ | 1,434,000,000$ |
| Tax Expenses | | 140,000,000$ | 51,000,000$ | 107,000,000$ | (232,000,000$) | (50,000,000$) | (76,000,000$) | (23,000,000$) | 21,000,000$ | 538,000,000$ | (251,000,000$) | (71,000,000$) | 14,000,000$ | 176,000,000$ | 217,000,000$ | (376,000,000$) | (536,000,000$) | (178,000,000$) | (18,000,000$) | (11,000,000$) | (186,000,000$) | (459,000,000$) | (1,028,000,000$) | (862,000,000$) | (1,332,000,000$) | 10,000,000$ | (485,000,000$) | 184,000,000$ | 622,000,000$ | (230,000,000$) | 390,000,000$ | 362,000,000$ | (403,000,000$) | 773,000,000$ | 713,000,000$ | 566,000,000$ | 548,000,000$ | (76,000,000$) | (245,000,000$) | 522,000,000$ | 73,000,000$ | 783,000,000$ | 513,000,000$ | 610,000,000$ | 464,000,000$ | 669,000,000$ | 64,000,000$ | 494,000,000$ | 201,000,000$ |
| Net Income | | (5,339,000,000$) | (612,000,000$) | (31,000,000$) | (3,861,000,000$) | (6,174,000,000$) | (1,439,000,000$) | (355,000,000$) | (30,000,000$) | (1,638,000,000$) | (149,000,000$) | (425,000,000$) | (663,000,000$) | (3,308,000,000$) | 160,000,000$ | (1,242,000,000$) | (4,164,000,000$) | (132,000,000$) | 567,000,000$ | (561,000,000$) | (8,439,000,000$) | (466,000,000$) | (2,395,000,000$) | (641,000,000$) | (1,010,000,000$) | 1,167,000,000$ | (2,942,000,000$) | 2,149,000,000$ | 3,436,000,000$ | 2,361,000,000$ | 2,187,000,000$ | 2,476,000,000$ | 3,319,000,000$ | 1,810,000,000$ | 1,748,000,000$ | 1,579,000,000$ | 1,770,000,000$ | 2,278,000,000$ | (235,000,000$) | 1,220,000,000$ | 1,025,000,000$ | 1,703,000,000$ | 1,110,000,000$ | 1,335,000,000$ | 1,467,000,000$ | 1,365,000,000$ | 1,656,000,000$ | 968,000,000$ | 1,239,000,000$ |
| Profit Margin | | (22.94%) | (2.69%) | (.16%) | (25.33%) | (34.61%) | (8.53%) | (2.14%) | (.14%) | (9.05%) | (.75%) | (2.37%) | (3.32%) | (20.73%) | .96% | (8.88%) | (28.15%) | (.86%) | 3.34% | (3.69%) | (55.14%) | (3.30%) | (20.29%) | (3.79%) | (5.64%) | 5.84% | (18.68%) | 9.38% | 12.12% | 9.39% | 9.02% | 10.59% | 13.08% | 7.45% | 7.58% | 7.19% | 7.60% | 9.53% | (.95%) | 5.39% | 4.35% | 6.59% | 4.52% | 6.03% | 6.00% | 5.74% | 7.51% | 4.73% | 5.21% |
| TTM | | (12.19%) | (14.18%) | (16.57%) | (17.78%) | (10.91%) | (4.71%) | (2.84%) | (2.88%) | (3.80%) | (6.18%) | (6.01%) | (7.59%) | (13.93%) | (8.85%) | (8.14%) | (6.89%) | (13.64%) | (14.43%) | (21.01%) | (20.53%) | (7.43%) | (4.32%) | (4.86%) | (.83%) | 4.38% | 5.43% | 10.07% | 10.34% | 10.54% | 10.06% | 9.73% | 8.93% | 7.46% | 8.00% | 5.74% | 5.32% | 4.52% | 3.84% | 5.24% | 5.38% | 5.79% | 5.56% | 6.30% | 6.01% | 5.80% | 5.66% | 5.05% | 5.30% |
| Earnings to Minority | | (2,000,000$) | (1,000,000$) | 6,000,000$ | 4,000,000$ | (4,000,000$) | 0$ | (12,000,000$) | (7,000,000$) | (2,000,000$) | 0$ | (11,000,000$) | (29,000,000$) | (33,000,000$) | (33,000,000$) | (23,000,000$) | (21,000,000$) | (23,000,000$) | (20,000,000$) | (24,000,000$) | (19,000,000$) | (17,000,000$) | (19,000,000$) | (13,000,000$) | (41,000,000$) | (15,000,000$) | (7,000,000$) | | 12,000,000$ | (2,000,000$) | (9,000,000$) | (1,000,000$) | (1,000,000$) | | (1,000,000$) | | 139,000,000$ | (1,000,000$) | (1,000,000$) | 1,000,000$ | (1,000,000$) | 1,000,000$ | 0$ | 1,000,000$ | (1,000,000$) | (3,000,000$) | (3,000,000$) | (3,000,000$) | (6,000,000$) |
| Earnings to Common Shareholders | | (5,424,000,000$) | (697,000,000$) | (123,000,000$) | (3,923,000,000$) | (6,170,000,000$) | (1,439,000,000$) | (343,000,000$) | (23,000,000$) | (1,636,000,000$) | (149,000,000$) | (414,000,000$) | (634,000,000$) | (3,275,000,000$) | 193,000,000$ | (1,219,000,000$) | (4,143,000,000$) | (109,000,000$) | 587,000,000$ | (537,000,000$) | (8,420,000,000$) | (449,000,000$) | (2,376,000,000$) | (628,000,000$) | (1,010,000,000$) | 1,167,000,000$ | (2,942,000,000$) | 2,149,000,000$ | 3,424,000,000$ | 2,363,000,000$ | 2,196,000,000$ | 2,477,000,000$ | 3,320,000,000$ | 1,810,000,000$ | 1,749,000,000$ | 1,579,000,000$ | 1,631,000,000$ | 2,279,000,000$ | (234,000,000$) | 1,219,000,000$ | 1,026,000,000$ | 1,704,000,000$ | 1,110,000,000$ | 1,336,000,000$ | 1,466,000,000$ | 1,362,000,000$ | 1,653,000,000$ | 965,000,000$ | 1,233,000,000$ |
| QoQ% | | (678.19%) | (466.67%) | 96.87% | 36.42% | (328.77%) | (319.53%) | (1,391.30%) | 98.59% | (997.99%) | 64.01% | 34.70% | 80.64% | (1,796.89%) | 115.83% | 70.58% | (3,700.92%) | (118.57%) | 209.31% | 93.62% | (1,775.28%) | 81.10% | (278.34%) | 37.82% | (186.55%) | 139.67% | (236.90%) | (37.24%) | 44.90% | 7.61% | (11.34%) | (25.39%) | 83.43% | 3.49% | 10.77% | (3.19%) | (28.43%) | 1,073.93% | (119.20%) | 18.81% | (39.79%) | 53.51% | (16.92%) | (8.87%) | 7.64% | (17.60%) | 71.30% | (21.74%) | 6.48% |
| YoY% | | 12.09% | 51.56% | 64.14% | (16,956.52%) | (277.14%) | (865.77%) | 17.15% | 96.37% | 50.05% | (177.20%) | 66.04% | 84.70% | (2,904.59%) | (67.12%) | (127.00%) | 50.80% | 75.72% | 124.71% | 14.49% | (733.66%) | (138.48%) | 19.24% | (129.22%) | (129.50%) | (50.61%) | (233.97%) | (13.24%) | 3.13% | 30.55% | 25.56% | 56.87% | 103.56% | (20.58%) | 847.44% | 29.53% | 58.97% | 33.74% | (121.08%) | (8.76%) | (30.01%) | 25.11% | (32.85%) | 38.45% | 18.90% | 17.62% | 51.93% | (12.75%) | 26.07% |
| Earnings Per Share, Basic | | (7.14$) | (0.92$) | (0.16$) | (5.30$) | (9.97$) | (2.33$) | (0.56$) | (0.04$) | (2.70$) | (0.25$) | (0.69$) | (1.06$) | (5.49$) | 0.33$ | (2.06$) | (7.04$) | (0.19$) | 1.00$ | (0.92$) | (14.59$) | (0.79$) | (4.20$) | (1.11$) | (1.79$) | 2.07$ | (5.21$) | 3.79$ | 6.00$ | 4.12$ | 3.77$ | 4.20$ | 5.56$ | 3.03$ | 2.91$ | 2.57$ | 2.62$ | 3.65$ | (0.37$) | 1.85$ | 1.52$ | 2.51$ | 1.61$ | 1.90$ | 2.05$ | 1.89$ | 2.27$ | 1.30$ | 1.63$ |
| Earnings Per Share, Diluted | | (7.14$) | (0.92$) | (0.16$) | (5.30$) | (9.97$) | (2.33$) | (0.56$) | (0.04$) | (2.70$) | (0.25$) | (0.69$) | (1.06$) | (5.49$) | 0.32$ | (2.06$) | (7.06$) | (0.19$) | 1.00$ | (0.92$) | (14.59$) | (0.79$) | (4.20$) | (1.11$) | (1.81$) | 2.05$ | (5.21$) | 3.76$ | 5.93$ | 4.07$ | 3.73$ | 4.15$ | 5.49$ | 2.99$ | 2.87$ | 2.55$ | 2.55$ | 3.61$ | (0.37$) | 1.83$ | 1.51$ | 2.48$ | 1.59$ | 1.87$ | 2.02$ | 1.86$ | 2.24$ | 1.28$ | 1.61$ |
| Unlevered FCF Per Share, Basic | | 0.31$ | (0.26$) | (3.04$) | (5.54$) | (3.16$) | (7.02$) | (6.41$) | 4.84$ | (0.51$) | 4.26$ | (1.31$) | 5.23$ | 4.88$ | (0.31$) | (6.03$) | 0.84$ | (0.86$) | (1.20$) | (6.29$) | (7.41$) | (8.98$) | (9.95$) | (8.37$) | (4.72$) | (5.12$) | (1.79$) | 4.03$ | 4.30$ | 7.14$ | 7.40$ | 4.65$ | 4.13$ | 5.02$ | 7.49$ | 2.66$ | 3.58$ | 4.17$ | 4.03$ | 0.80$ | 3.71$ | 3.38$ | 3.77$ | (0.69$) | 6.05$ | 0.44$ | 1.86$ | 0.83$ | 0.98$ |
| Unlevered FCF Per Share, Diluted | | 0.31$ | (0.26$) | (3.04$) | (5.54$) | (3.16$) | (7.02$) | (6.41$) | 4.84$ | (0.51$) | 4.26$ | (1.31$) | 5.25$ | 4.88$ | (0.31$) | (6.03$) | 0.84$ | (0.86$) | (1.20$) | (6.29$) | (7.41$) | (8.98$) | (9.95$) | (8.37$) | (4.79$) | (5.08$) | (1.79$) | 4.00$ | 4.25$ | 7.07$ | 7.32$ | 4.60$ | 4.08$ | 4.95$ | 7.41$ | 2.63$ | 3.49$ | 4.13$ | 4.03$ | 0.79$ | 3.66$ | 3.34$ | 3.73$ | (0.68$) | 5.97$ | 0.43$ | 1.84$ | 0.82$ | 0.97$ |
| Average Shares, Basic | | 759,900,000 | 756,600,000 | 753,400,000 | 739,800,000 | 618,600,000 | 616,300,000 | 612,900,000 | 608,900,000 | 606,900,000 | 605,200,000 | 602,200,000 | 598,500,000 | 596,000,000 | 593,700,000 | 591,400,000 | 588,900,000 | 589,000,000 | 587,500,000 | 585,000,000 | 577,000,000 | 566,100,000 | 565,900,000 | 565,400,000 | 565,200,000 | 564,600,000 | 564,700,000 | 567,100,000 | 570,600,000 | 574,200,000 | 581,900,000 | 590,100,000 | 597,000,000 | 597,600,000 | 601,800,000 | 613,600,000 | 623,500,000 | 624,600,000 | 635,300,000 | 658,600,000 | 672,800,000 | 680,100,000 | 690,100,000 | 704,600,000 | 715,700,000 | 721,500,000 | 729,800,000 | 743,400,000 | 755,400,000 |
| Average Shares, Diluted | | 759,900,000 | 756,600,000 | 753,400,000 | 739,800,000 | 618,600,000 | 616,300,000 | 612,900,000 | 608,900,000 | 606,900,000 | 605,200,000 | 602,200,000 | 596,100,000 | 596,000,000 | 596,100,000 | 591,400,000 | 587,000,000 | 588,600,000 | 589,800,000 | 585,000,000 | 577,000,000 | 566,100,000 | 565,900,000 | 565,400,000 | 556,500,000 | 568,600,000 | 564,700,000 | 571,800,000 | 577,300,000 | 580,200,000 | 588,000,000 | 596,500,000 | 605,100,000 | 605,600,000 | 608,900,000 | 620,400,000 | 639,300,000 | 631,800,000 | 635,300,000 | 664,800,000 | 681,300,000 | 687,800,000 | 697,800,000 | 713,100,000 | 724,900,000 | 730,600,000 | 738,800,000 | 752,500,000 | 766,600,000 |
| EBIT | | (5,199,000,000$) | (561,000,000$) | 76,000,000$ | (4,093,000,000$) | (6,224,000,000$) | (1,515,000,000$) | (378,000,000$) | (9,000,000$) | (1,100,000,000$) | (400,000,000$) | (496,000,000$) | (649,000,000$) | (3,132,000,000$) | 377,000,000$ | (1,618,000,000$) | (4,700,000,000$) | (310,000,000$) | 549,000,000$ | (572,000,000$) | (8,625,000,000$) | (925,000,000$) | (3,423,000,000$) | (1,503,000,000$) | (2,342,000,000$) | 1,177,000,000$ | (3,427,000,000$) | 2,333,000,000$ | 4,046,000,000$ | 2,133,000,000$ | 2,586,000,000$ | 2,839,000,000$ | 2,917,000,000$ | 2,583,000,000$ | 2,462,000,000$ | 2,145,000,000$ | 2,318,000,000$ | 2,203,000,000$ | (479,000,000$) | 1,741,000,000$ | 1,099,000,000$ | 2,487,000,000$ | 1,623,000,000$ | 1,946,000,000$ | 1,930,000,000$ | 2,031,000,000$ | 1,717,000,000$ | 1,459,000,000$ | 1,434,000,000$ |
| EBITDA | | (4,708,000,000$) | (101,000,000$) | 542,000,000$ | (3,584,000,000$) | (5,780,000,000$) | (1,074,000,000$) | 64,000,000$ | 472,000,000$ | (633,000,000$) | 56,000,000$ | (39,000,000$) | (147,000,000$) | (2,639,000,000$) | 875,000,000$ | (1,132,000,000$) | (4,166,000,000$) | 213,000,000$ | 1,100,000,000$ | (36,000,000$) | (8,047,000,000$) | (360,000,000$) | (2,876,000,000$) | (947,000,000$) | (1,714,000,000$) | 1,753,000,000$ | (2,881,000,000$) | 2,854,000,000$ | 4,629,000,000$ | 2,656,000,000$ | 3,093,000,000$ | 3,340,000,000$ | 3,494,000,000$ | 3,097,000,000$ | 2,950,000,000$ | 2,613,000,000$ | 2,843,000,000$ | 2,677,000,000$ | (32,000,000$) | 2,184,000,000$ | 1,583,000,000$ | 2,924,000,000$ | 2,076,000,000$ | 2,405,000,000$ | 2,458,000,000$ | 2,509,000,000$ | 2,169,000,000$ | 1,907,000,000$ | 1,955,000,000$ |