| Aircastle LTD (AYR) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Nov-30 | 2025-Aug-31 | 2025-May-31 | 2025-Feb-28 | 2024-Nov-30 | 2024-Aug-31 | 2024-May-31 | 2024-Feb-29 | 2023-Nov-30 | 2023-Aug-31 | 2023-May-31 | 2023-Feb-28 | 2022-Nov-30 | 2022-Aug-31 | 2022-May-31 | 2022-Feb-28 | 2021-Nov-30 | 2021-Aug-31 | 2021-May-31 | | 2021-Feb-28 | | | | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | | Q4-FY2020 | | | | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Total Revenue | | 236,422,000$ | 227,510,000$ | 259,844,000$ | (61,934,000$) | 193,576,000$ | 216,668,000$ | 205,173,000$ | (58,087,000$) | 238,746,000$ | 167,956,000$ | 218,491,000$ | (52,968,000$) | 257,516,000$ | 173,579,000$ | 175,564,000$ | (50,387,000$) | 191,480,000$ | 157,652,000$ | 165,810,000$ | | | | 282,526,000$ | | 248,875,000$ | 143,944,000$ | 223,416,000$ | 213,927,000$ | 292,566,000$ | 190,829,000$ | 204,276,000$ | 202,680,000$ | 196,643,000$ | 213,053,000$ | 237,059,000$ | 205,032,000$ | 204,653,000$ | 194,652,000$ | 189,988,000$ | 183,665,000$ | 208,267,000$ | 212,074,000$ | 204,565,000$ | 194,296,000$ | 238,257,000$ | 177,596,000$ | 226,146,000$ | 176,603,000$ |
| QoQ% | | 3.92% | (12.44%) | 519.55% | (132.00%) | (10.66%) | 5.60% | 453.22% | (124.33%) | 42.15% | (23.13%) | 512.50% | (120.57%) | 48.36% | (1.13%) | 448.43% | (126.31%) | 21.46% | (4.92%) | | | | | | | 72.90% | (35.57%) | 4.44% | (26.88%) | 53.31% | (6.58%) | .79% | 3.07% | (7.70%) | (10.13%) | 15.62% | .19% | 5.14% | 2.46% | 3.44% | (11.81%) | (1.80%) | 3.67% | 5.29% | (18.45%) | 34.16% | (21.47%) | 28.05% | (8.01%) |
| YoY% | | 22.13% | 5.00% | 26.65% | (6.62%) | (18.92%) | 29.00% | (6.10%) | (9.66%) | (7.29%) | (3.24%) | 24.45% | (5.12%) | 34.49% | 10.10% | 5.88% | | (32.23%) | | | | | | 96.28% | | (14.93%) | (24.57%) | 9.37% | 5.55% | 48.78% | (10.43%) | (13.83%) | (1.15%) | (3.91%) | 9.45% | 24.78% | 11.63% | (1.74%) | (8.22%) | (7.13%) | (5.47%) | (12.59%) | 19.41% | (9.54%) | 10.02% | 24.10% | 4.41% | 32.73% | .24% |
| Cost Of Revenue | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 676,000$ | 5,280,000$ | (834,000$) | 6,959,000$ | (36,000$) | 854,000$ | 109,000$ | 580,000$ | (40,000$) | 958,000$ | 6,000$ | 6,000$ | | | | 3,307,000$ | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ |
| Gross Profit | | 236,422,000$ | 227,510,000$ | 259,844,000$ | (61,934,000$) | 193,576,000$ | 216,668,000$ | 205,173,000$ | (58,763,000$) | 233,466,000$ | 168,790,000$ | 211,532,000$ | (52,932,000$) | 256,662,000$ | 173,470,000$ | 174,984,000$ | (50,347,000$) | 190,522,000$ | 157,646,000$ | 165,804,000$ | | | | 279,219,000$ | | 248,875,000$ | 143,944,000$ | 223,416,000$ | 213,927,000$ | 292,566,000$ | 190,829,000$ | 204,276,000$ | 202,680,000$ | 196,643,000$ | 213,053,000$ | 237,059,000$ | 205,032,000$ | 204,653,000$ | 194,652,000$ | 189,988,000$ | 183,665,000$ | 208,267,000$ | 212,074,000$ | 204,565,000$ | 194,296,000$ | 238,257,000$ | 177,596,000$ | 226,146,000$ | 176,603,000$ |
| Gross Margin | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 101.16% | 97.79% | 100.50% | 96.82% | 99.93% | 99.67% | 99.94% | 99.67% | 99.92% | 99.50% | 100.00% | 100.00% | | | | 98.83% | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Operating Expenses | | 209,048,000$ | 226,552,000$ | 194,800,000$ | 190,769,000$ | 178,073,000$ | 180,472,000$ | 185,735,000$ | 192,612,000$ | 209,530,000$ | 171,365,000$ | 183,104,000$ | 183,628,000$ | 186,145,000$ | 189,078,000$ | 164,601,000$ | 503,406,000$ | 230,911,000$ | 184,119,000$ | 184,128,000$ | | | | 278,253,000$ | | 179,026,000$ | 119,684,000$ | 186,889,000$ | 173,602,000$ | 170,009,000$ | 155,675,000$ | 153,723,000$ | 150,933,000$ | 146,417,000$ | 150,363,000$ | 244,386,000$ | 161,840,000$ | 163,126,000$ | 166,279,000$ | 171,918,000$ | 157,783,000$ | 174,147,000$ | 240,660,000$ | 181,236,000$ | 153,852,000$ | 173,922,000$ | 167,279,000$ | 181,287,000$ | 172,260,000$ |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | 73,359,000$ | 73,283,000$ | 70,747,000$ | 65,111,000$ | 63,747,000$ | 66,009,000$ | 66,210,000$ | 62,267,000$ | 61,036,000$ | 62,423,000$ | 59,903,000$ | 55,159,000$ | 52,953,000$ | 51,890,000$ | 50,838,000$ | 50,717,000$ | 51,251,000$ | 56,000,000$ | 58,224,000$ | | | | 59,050,000$ | | 63,769,000$ | 44,564,000$ | 67,233,000$ | 63,827,000$ | 64,455,000$ | 57,731,000$ | 57,783,000$ | 57,811,000$ | 57,087,000$ | 61,831,000$ | 62,404,000$ | 63,575,000$ | 67,611,000$ | 62,391,000$ | 62,639,000$ | 64,303,000$ | 59,537,000$ | 60,395,000$ | 61,583,000$ | 62,167,000$ | 56,858,000$ | 56,871,000$ | 60,599,000$ | 64,485,000$ |
| Income Before Tax | | 34,943,000$ | 61,999,000$ | 61,615,000$ | 64,479,000$ | 21,638,000$ | 37,207,000$ | 19,134,000$ | 36,944,000$ | 30,745,000$ | (37,000$) | 36,724,000$ | 16,392,000$ | 72,572,000$ | (13,427,000$) | 10,500,000$ | (248,561,000$) | (39,368,000$) | 17,010,000$ | (18,332,000$) | | | | (27,821,000$) | | 66,607,000$ | 16,490,000$ | 34,617,000$ | 38,264,000$ | 119,750,000$ | 35,522,000$ | 51,454,000$ | 54,921,000$ | 50,819,000$ | 62,330,000$ | (8,887,000$) | 42,043,000$ | 69,384,000$ | 28,090,000$ | 20,389,000$ | 38,642,000$ | 49,681,000$ | (12,837,000$) | 44,708,000$ | 46,691,000$ | 74,546,000$ | 21,708,000$ | 9,173,000$ | 6,210,000$ |
| Tax Expenses | | 5,579,000$ | 5,228,000$ | 12,721,000$ | 5,067,000$ | 4,281,000$ | 9,028,000$ | 3,572,000$ | 7,979,000$ | 6,025,000$ | (5,099,000$) | 14,360,000$ | 3,134,000$ | 23,071,000$ | (4,068,000$) | 3,329,000$ | (30,875,000$) | 23,504,000$ | 7,665,000$ | (8,292,000$) | | | | (551,000$) | | 7,659,000$ | 1,283,000$ | 5,992,000$ | 3,098,000$ | 2,118,000$ | 1,236,000$ | 3,132,000$ | (844,000$) | (2,494,000$) | 6,195,000$ | 495,000$ | 1,846,000$ | 3,525,000$ | 2,458,000$ | 2,385,000$ | 3,939,000$ | 734,000$ | 2,709,000$ | 4,465,000$ | 4,863,000$ | 2,938,000$ | 3,484,000$ | 6,558,000$ | 883,000$ |
| Net Income | | 30,692,000$ | 57,233,000$ | 49,287,000$ | 60,778,000$ | 18,095,000$ | 28,659,000$ | 16,081,000$ | 29,383,000$ | 25,645,000$ | 5,518,000$ | 22,770,000$ | 13,666,000$ | 50,104,000$ | (8,693,000$) | 7,682,000$ | (215,852,000$) | (62,407,000$) | 9,803,000$ | (9,753,000$) | | | | (26,539,000$) | | 59,549,000$ | 16,367,000$ | 31,112,000$ | 34,810,000$ | 103,837,000$ | 34,810,000$ | 50,203,000$ | 57,547,000$ | 55,120,000$ | 57,431,000$ | (7,116,000$) | 42,439,000$ | 151,453,000$ | 27,437,000$ | 20,030,000$ | 36,262,000$ | 50,641,000$ | (13,989,000$) | 41,808,000$ | 43,269,000$ | 72,764,000$ | 19,151,000$ | 3,136,000$ | 5,777,000$ |
| Profit Margin | | 12.98% | 25.16% | 18.97% | (98.13%) | 9.35% | 13.23% | 7.84% | (50.58%) | 10.74% | 3.29% | 10.42% | (25.80%) | 19.46% | (5.01%) | 4.38% | 428.39% | (32.59%) | 6.22% | (5.88%) | | | | (9.39%) | | 23.93% | 11.37% | 13.93% | 16.27% | 35.49% | 18.24% | 24.58% | 28.39% | 28.03% | 26.96% | (3.00%) | 20.70% | 74.01% | 14.10% | 10.54% | 19.74% | 24.32% | (6.60%) | 20.44% | 22.27% | 30.54% | 10.78% | 1.39% | 3.27% |
| TTM | | 29.92% | 29.95% | 25.79% | 22.33% | 16.55% | 16.56% | 13.84% | 14.69% | 11.81% | 15.58% | 13.05% | 11.34% | (29.98%) | (56.97%) | (54.98%) | (59.89%) | | | | | | | | | 17.09% | 21.30% | 22.22% | 24.81% | 27.67% | 24.88% | 26.98% | 19.19% | 17.36% | 18.67% | 15.51% | 19.85% | 30.43% | 17.30% | 11.71% | 14.19% | 14.86% | 16.94% | 21.72% | 16.54% | 12.32% | 9.90% | (2.25%) | 1.76% |
| Earnings to Minority | | | 10,500,000$ | | 10,500,000$ | | 10,500,000$ | | 10,500,000$ | | 10,500,000$ | | 10,500,000$ | | 10,500,000$ | | 10,501,000$ | | 5,658,000$ | | | | | | | (131,964,000$) | 50,888,000$ | 217,000$ | 201,000$ | (108,624,000$) | 227,000$ | 319,000$ | 315,000$ | 374,000$ | 415,000$ | | 272,000$ | 84,300,000$ | 237,000$ | 174,000$ | 262,000$ | 395,000$ | | 335,000$ | 275,000$ | 530,000$ | 142,000$ | 25,000$ | 36,000$ |
| Earnings to Common Shareholders | | 30,692,000$ | 46,733,000$ | 49,287,000$ | 50,278,000$ | 18,095,000$ | 18,159,000$ | 16,081,000$ | 18,883,000$ | 25,645,000$ | (4,982,000$) | 22,770,000$ | 3,166,000$ | 50,104,000$ | (19,193,000$) | 7,682,000$ | (226,353,000$) | (62,407,000$) | 4,145,000$ | (9,753,000$) | | | | (26,539,000$) | | 191,513,000$ | (34,521,000$) | 30,895,000$ | 34,609,000$ | 212,461,000$ | 34,583,000$ | 49,884,000$ | 57,232,000$ | 54,746,000$ | 57,016,000$ | (7,116,000$) | 42,167,000$ | 67,153,000$ | 27,200,000$ | 19,856,000$ | 36,000,000$ | 50,246,000$ | (13,989,000$) | 41,473,000$ | 42,994,000$ | 72,234,000$ | 19,009,000$ | 3,111,000$ | 5,741,000$ |
| QoQ% | | (34.33%) | (5.18%) | (1.97%) | 177.86% | (.35%) | 12.92% | (14.84%) | (26.37%) | 614.75% | (121.88%) | 619.20% | (93.68%) | 361.05% | (349.84%) | 103.39% | (262.71%) | (1,605.60%) | 142.50% | | | | | | | 654.77% | (211.74%) | (10.73%) | (83.71%) | 514.35% | (30.67%) | (12.84%) | 4.54% | (3.98%) | 901.24% | (116.88%) | (37.21%) | 146.89% | 36.99% | (44.84%) | (28.35%) | 459.18% | (133.73%) | (3.54%) | (40.48%) | 280.00% | 511.03% | (45.81%) | (88.09%) |
| YoY% | | 69.62% | 157.35% | 206.49% | 166.26% | (29.44%) | 464.49% | (29.38%) | 496.43% | (48.82%) | 74.04% | 196.41% | 101.40% | 180.29% | (563.04%) | 178.77% | | (135.15%) | | | | | | 23.12% | | (9.86%) | (199.82%) | (38.07%) | (39.53%) | 288.09% | (39.35%) | 801.01% | 35.73% | (18.48%) | 109.62% | (135.84%) | 17.13% | 33.65% | 294.44% | (52.12%) | (16.27%) | (30.44%) | (173.59%) | 1,233.11% | 648.89% | 49.92% | 125.50% | (90.44%) | (74.93%) |
| Earnings Per Share, Basic | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58$ | (0.46$) | 0.41$ | 0.46$ | 2.80$ | 0.45$ | 0.64$ | 0.73$ | 0.70$ | 0.73$ | (0.09$) | 0.54$ | 0.86$ | 0.35$ | 0.25$ | 0.46$ | 0.63$ | (0.17$) | 0.51$ | 0.53$ | 0.90$ | 0.24$ | 0.04$ | 0.07$ |
| Earnings Per Share, Diluted | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54$ | (0.46$) | 0.41$ | 0.46$ | 2.79$ | 0.44$ | 0.64$ | 0.73$ | 0.70$ | 0.73$ | (0.09$) | 0.54$ | 0.86$ | 0.35$ | 0.25$ | 0.46$ | 0.63$ | (0.17$) | 0.51$ | 0.53$ | 0.90$ | 0.24$ | 0.04$ | 0.07$ |
| Unlevered FCF Per Share, Basic | | | | | | | | | | | | | | | | | | | | | | | | | | 1.93$ | | 1.87$ | 1.42$ | 1.40$ | | | | 1.24$ | 1.87$ | 1.48$ | 1.68$ | 1.29$ | 1.70$ | 1.45$ | 1.54$ | 1.47$ | 1.97$ | 1.45$ | 1.65$ | 1.15$ | 1.89$ | 1.38$ | 1.28$ |
| Unlevered FCF Per Share, Diluted | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90$ | | 1.85$ | 1.41$ | 1.40$ | | | | 1.24$ | 1.86$ | 1.48$ | 1.68$ | 1.29$ | 1.70$ | 1.45$ | 1.54$ | 1.47$ | 1.97$ | 1.45$ | 1.65$ | 1.15$ | 1.89$ | 1.38$ | 1.28$ |
| Average Shares, Basic | | | | | | | | | | | | | | | | | | | | | | | | | | 74,225,322 | 74,331,990 | 74,650,357 | 74,703,791 | 75,912,148 | 77,599,803 | 77,910,513 | 78,366,588 | 78,287,223 | 78,237,199 | 78,176,705 | 78,176,705 | 77,953,306 | 77,989,933 | 78,159,280 | 78,543,457 | 80,260,324 | 80,566,400 | 80,566,400 | 80,564,440 | 80,390,033 | 80,389,996 | 80,389,996 | 80,387,371 |
| Average Shares, Diluted | | | | | | | | | | | | | | | | | | | | | | | | | | 75,546,932 | 75,267,037 | 75,441,546 | 75,273,613 | 76,256,166 | 77,895,474 | 78,248,229 | 78,594,607 | 78,570,497 | 78,375,009 | 78,176,705 | 78,371,553 | 78,092,211 | 78,022,168 | 78,159,280 | 78,543,457 | 80,260,324 | 80,566,400 | 80,566,400 | 80,564,440 | 80,390,033 | 80,389,996 | 80,389,996 | 80,387,371 |
| EBIT | | 108,302,000$ | 135,282,000$ | 132,362,000$ | 129,590,000$ | 85,385,000$ | 103,216,000$ | 85,344,000$ | 99,211,000$ | 91,781,000$ | 62,386,000$ | 96,627,000$ | 71,551,000$ | 125,525,000$ | 38,463,000$ | 61,338,000$ | (197,844,000$) | 11,883,000$ | 73,010,000$ | 39,892,000$ | | | | 31,229,000$ | | 130,376,000$ | 61,054,000$ | 101,850,000$ | 102,091,000$ | 184,205,000$ | 93,253,000$ | 109,237,000$ | 112,732,000$ | 107,906,000$ | 124,161,000$ | 53,517,000$ | 105,618,000$ | 136,995,000$ | 90,481,000$ | 83,028,000$ | 102,945,000$ | 109,218,000$ | 47,558,000$ | 106,291,000$ | 108,858,000$ | 131,404,000$ | 78,579,000$ | 69,772,000$ | 70,695,000$ |
| EBITDA | | 108,302,000$ | 135,282,000$ | 132,362,000$ | 129,590,000$ | 85,385,000$ | 103,216,000$ | 85,344,000$ | 99,211,000$ | 91,781,000$ | 62,386,000$ | 96,627,000$ | 71,551,000$ | 125,525,000$ | 38,463,000$ | 61,338,000$ | (197,844,000$) | 11,883,000$ | 73,010,000$ | 39,892,000$ | | | | 31,229,000$ | | 130,376,000$ | 61,054,000$ | 101,850,000$ | 102,091,000$ | 184,205,000$ | 93,253,000$ | 109,237,000$ | 112,732,000$ | 107,906,000$ | 124,161,000$ | 53,517,000$ | 105,618,000$ | 136,995,000$ | 90,481,000$ | 83,028,000$ | 102,945,000$ | 109,218,000$ | 47,558,000$ | 106,291,000$ | 108,858,000$ | 131,404,000$ | 78,579,000$ | 69,772,000$ | 70,695,000$ |