| AMERICAN EXPRESS CO (AXP) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 18,426,000,000$ | 17,856,000,000$ | 16,967,000,000$ | 17,179,000,000$ | 16,636,000,000$ | 16,333,000,000$ | 15,801,000,000$ | 15,799,000,000$ | 15,381,000,000$ | 15,054,000,000$ | 14,281,000,000$ | 14,176,000,000$ | 13,556,000,000$ | 13,395,000,000$ | 11,735,000,000$ | 12,145,000,000$ | 10,928,000,000$ | 10,243,000,000$ | 9,064,000,000$ | 9,351,000,000$ | 8,751,000,000$ | 7,675,000,000$ | 10,310,000,000$ | 11,365,000,000$ | 10,989,000,000$ | 10,838,000,000$ | 10,364,000,000$ | 10,474,000,000$ | 10,144,000,000$ | 10,002,000,000$ | 9,718,000,000$ | 9,707,000,000$ | 9,290,000,000$ | 9,172,000,000$ | 8,709,000,000$ | 11,341,000,000$ | 7,774,000,000$ | 8,235,000,000$ | 8,088,000,000$ | 8,391,000,000$ | 8,193,000,000$ | 8,284,000,000$ | 7,950,000,000$ | 9,081,000,000$ | 8,303,000,000$ | 8,631,000,000$ | 8,173,000,000$ | 8,443,000,000$ |
| QoQ% | | 3.19% | 5.24% | (1.23%) | 3.26% | 1.86% | 3.37% | .01% | 2.72% | 2.17% | 5.41% | .74% | 4.57% | 1.20% | 14.15% | (3.38%) | 11.14% | 6.69% | 13.01% | (3.07%) | 6.86% | 14.02% | (25.56%) | (9.28%) | 3.42% | 1.39% | 4.57% | (1.05%) | 3.25% | 1.42% | 2.92% | .11% | 4.49% | 1.29% | 5.32% | (23.21%) | 45.88% | (5.60%) | 1.82% | (3.61%) | 2.42% | (1.10%) | 4.20% | (12.46%) | 9.37% | (3.80%) | 5.60% | (3.20%) | 1.71% |
| YoY% | | 10.76% | 9.33% | 7.38% | 8.74% | 8.16% | 8.50% | 10.64% | 11.45% | 13.46% | 12.39% | 21.70% | 16.72% | 24.05% | 30.77% | 29.47% | 29.88% | 24.88% | 33.46% | (12.09%) | (17.72%) | (20.37%) | (29.18%) | (.52%) | 8.51% | 8.33% | 8.36% | 6.65% | 7.90% | 9.19% | 9.05% | 11.59% | (14.41%) | 19.50% | 11.38% | 7.68% | 35.16% | (5.11%) | (.59%) | 1.74% | (7.60%) | (1.33%) | (4.02%) | (2.73%) | 7.56% | .02% | 4.68% | 3.71% | 3.71% |
| Cost Of Revenue | | 1,287,000,000$ | 1,405,000,000$ | 1,150,000,000$ | 1,292,000,000$ | 1,356,000,000$ | 1,268,000,000$ | 1,269,000,000$ | 1,437,000,000$ | 1,233,000,000$ | 1,198,000,000$ | 1,055,000,000$ | 1,027,000,000$ | 778,000,000$ | 410,000,000$ | (33,000,000$) | 53,000,000$ | (191,000,000$) | (606,000,000$) | (675,000,000$) | (111,000,000$) | 665,000,000$ | 1,555,000,000$ | 2,621,000,000$ | 1,024,000,000$ | 879,000,000$ | 861,000,000$ | 809,000,000$ | 954,000,000$ | 817,000,000$ | 806,000,000$ | 775,000,000$ | 834,000,000$ | 770,000,000$ | 583,000,000$ | 573,000,000$ | 626,000,000$ | 504,000,000$ | 463,000,000$ | 434,000,000$ | 572,000,000$ | 529,000,000$ | 467,000,000$ | 420,000,000$ | 582,000,000$ | 488,000,000$ | 489,000,000$ | 485,000,000$ | 479,000,000$ |
| Gross Profit | | 17,139,000,000$ | 16,451,000,000$ | 15,817,000,000$ | 15,887,000,000$ | 15,280,000,000$ | 15,065,000,000$ | 14,532,000,000$ | 14,362,000,000$ | 14,148,000,000$ | 13,856,000,000$ | 13,226,000,000$ | 13,149,000,000$ | 12,778,000,000$ | 12,985,000,000$ | 11,768,000,000$ | 12,092,000,000$ | 11,119,000,000$ | 10,849,000,000$ | 9,739,000,000$ | 9,462,000,000$ | 8,086,000,000$ | 6,120,000,000$ | 7,689,000,000$ | 10,341,000,000$ | 10,110,000,000$ | 9,977,000,000$ | 9,555,000,000$ | 9,520,000,000$ | 9,327,000,000$ | 9,196,000,000$ | 8,943,000,000$ | 8,873,000,000$ | 8,520,000,000$ | 8,589,000,000$ | 8,136,000,000$ | 10,715,000,000$ | 7,270,000,000$ | 7,772,000,000$ | 7,654,000,000$ | 7,819,000,000$ | 7,664,000,000$ | 7,817,000,000$ | 7,530,000,000$ | 8,499,000,000$ | 7,815,000,000$ | 8,142,000,000$ | 7,688,000,000$ | 7,964,000,000$ |
| Gross Margin | | 93.02% | 92.13% | 93.22% | 92.48% | 91.85% | 92.24% | 91.97% | 90.90% | 91.98% | 92.04% | 92.61% | 92.76% | 94.26% | 96.94% | 100.28% | 99.56% | 101.75% | 105.92% | 107.45% | 101.19% | 92.40% | 79.74% | 74.58% | 90.99% | 92.00% | 92.06% | 92.19% | 90.89% | 91.95% | 91.94% | 92.03% | 91.41% | 91.71% | 93.64% | 93.42% | 94.48% | 93.52% | 94.38% | 94.63% | 93.18% | 93.54% | 94.36% | 94.72% | 93.59% | 94.12% | 94.33% | 94.07% | 94.33% |
| Operating Expenses | | 13,314,000,000$ | 12,901,000,000$ | 12,487,000,000$ | 13,131,000,000$ | 12,076,000,000$ | 11,275,000,000$ | 11,387,000,000$ | 11,850,000,000$ | 11,048,000,000$ | 11,122,000,000$ | 11,059,000,000$ | 11,278,000,000$ | 10,319,000,000$ | 10,442,000,000$ | 9,056,000,000$ | 9,786,000,000$ | 8,669,000,000$ | 7,909,000,000$ | 6,746,000,000$ | 7,604,000,000$ | 6,722,000,000$ | 5,498,000,000$ | 7,237,000,000$ | 8,355,000,000$ | 7,844,000,000$ | 7,758,000,000$ | 7,597,000,000$ | 7,689,000,000$ | 7,209,000,000$ | 7,105,000,000$ | 6,861,000,000$ | 7,075,000,000$ | 6,689,000,000$ | 6,632,000,000$ | 6,297,000,000$ | 9,608,000,000$ | 5,535,000,000$ | 4,756,000,000$ | 5,470,000,000$ | 6,365,000,000$ | 5,726,000,000$ | 5,587,000,000$ | 5,214,000,000$ | 6,274,000,000$ | 5,569,000,000$ | 5,830,000,000$ | 5,480,000,000$ | 5,984,000,000$ |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | 2,131,000,000$ | 2,077,000,000$ | 1,966,000,000$ | 2,039,000,000$ | 2,143,000,000$ | 2,064,000,000$ | 2,006,000,000$ | 1,948,000,000$ | 1,798,000,000$ | 1,670,000,000$ | 1,433,000,000$ | 1,207,000,000$ | 796,000,000$ | 439,000,000$ | 321,000,000$ | 292,000,000$ | 307,000,000$ | 322,000,000$ | 362,000,000$ | 390,000,000$ | 450,000,000$ | 542,000,000$ | 716,000,000$ | 801,000,000$ | 877,000,000$ | 891,000,000$ | 895,000,000$ | 834,000,000$ | 777,000,000$ | 711,000,000$ | 621,000,000$ | 580,000,000$ | 568,000,000$ | 521,000,000$ | 443,000,000$ | 414,000,000$ | 430,000,000$ | 436,000,000$ | 425,000,000$ | 400,000,000$ | 399,000,000$ | 414,000,000$ | 410,000,000$ | 405,000,000$ | 420,000,000$ | 443,000,000$ | 439,000,000$ | 463,000,000$ |
| Income Before Tax | | 3,825,000,000$ | 3,550,000,000$ | 3,330,000,000$ | 2,756,000,000$ | 3,204,000,000$ | 3,790,000,000$ | 3,145,000,000$ | 2,512,000,000$ | 3,100,000,000$ | 2,734,000,000$ | 2,167,000,000$ | 1,871,000,000$ | 2,459,000,000$ | 2,543,000,000$ | 2,712,000,000$ | 2,306,000,000$ | 2,450,000,000$ | 2,940,000,000$ | 2,993,000,000$ | 1,858,000,000$ | 1,364,000,000$ | 622,000,000$ | 452,000,000$ | 1,986,000,000$ | 2,266,000,000$ | 2,219,000,000$ | 1,958,000,000$ | 1,831,000,000$ | 2,118,000,000$ | 2,091,000,000$ | 2,082,000,000$ | 1,798,000,000$ | 1,831,000,000$ | 1,957,000,000$ | 1,839,000,000$ | 1,161,000,000$ | 1,735,000,000$ | 3,016,000,000$ | 2,184,000,000$ | 1,454,000,000$ | 1,938,000,000$ | 2,230,000,000$ | 2,316,000,000$ | 2,225,000,000$ | 2,246,000,000$ | 2,312,000,000$ | 2,208,000,000$ | 1,980,000,000$ |
| Tax Expenses | | 923,000,000$ | 665,000,000$ | 746,000,000$ | 586,000,000$ | 697,000,000$ | 775,000,000$ | 708,000,000$ | 579,000,000$ | 649,000,000$ | 560,000,000$ | 351,000,000$ | 299,000,000$ | 580,000,000$ | 579,000,000$ | 613,000,000$ | 587,000,000$ | 624,000,000$ | 660,000,000$ | 758,000,000$ | 420,000,000$ | 291,000,000$ | 365,000,000$ | 85,000,000$ | 293,000,000$ | 511,000,000$ | 458,000,000$ | 408,000,000$ | (179,000,000$) | 464,000,000$ | 468,000,000$ | 448,000,000$ | 3,004,000,000$ | 472,000,000$ | 613,000,000$ | 588,000,000$ | 315,000,000$ | 593,000,000$ | 1,001,000,000$ | 758,000,000$ | 555,000,000$ | 672,000,000$ | 757,000,000$ | 791,000,000$ | 778,000,000$ | 769,000,000$ | 783,000,000$ | 776,000,000$ | 672,000,000$ |
| Net Income | | 2,902,000,000$ | 2,885,000,000$ | 2,584,000,000$ | 2,170,000,000$ | 2,507,000,000$ | 3,015,000,000$ | 2,437,000,000$ | 1,933,000,000$ | 2,451,000,000$ | 2,174,000,000$ | 1,816,000,000$ | 1,572,000,000$ | 1,879,000,000$ | 1,964,000,000$ | 2,099,000,000$ | 1,719,000,000$ | 1,826,000,000$ | 2,280,000,000$ | 2,235,000,000$ | 1,438,000,000$ | 1,073,000,000$ | 257,000,000$ | 367,000,000$ | 1,693,000,000$ | 1,755,000,000$ | 1,761,000,000$ | 1,550,000,000$ | 2,010,000,000$ | 1,654,000,000$ | 1,623,000,000$ | 1,634,000,000$ | (1,206,000,000$) | 1,359,000,000$ | 1,344,000,000$ | 1,251,000,000$ | 825,000,000$ | 1,142,000,000$ | 2,015,000,000$ | 1,426,000,000$ | 899,000,000$ | 1,266,000,000$ | 1,473,000,000$ | 1,525,000,000$ | 1,447,000,000$ | 1,477,000,000$ | 1,529,000,000$ | 1,432,000,000$ | 1,308,000,000$ |
| Profit Margin | | 15.75% | 16.16% | 15.23% | 12.63% | 15.07% | 18.46% | 15.42% | 12.24% | 15.94% | 14.44% | 12.72% | 11.09% | 13.86% | 14.66% | 17.89% | 14.15% | 16.71% | 22.26% | 24.66% | 15.38% | 12.26% | 3.35% | 3.56% | 14.90% | 15.97% | 16.25% | 14.96% | 19.19% | 16.31% | 16.23% | 16.81% | (12.42%) | 14.63% | 14.65% | 14.36% | 7.27% | 14.69% | 24.47% | 17.63% | 10.71% | 15.45% | 17.78% | 19.18% | 15.93% | 17.79% | 17.72% | 17.52% | 15.49% |
| TTM | | 14.97% | 14.78% | 15.31% | 15.36% | 15.32% | 15.54% | 14.50% | 13.84% | 13.61% | 13.04% | 13.05% | 14.21% | 15.07% | 15.78% | 17.59% | 19.02% | 19.65% | 18.78% | 14.36% | 8.69% | 8.90% | 10.09% | 12.82% | 15.52% | 16.59% | 16.68% | 16.68% | 17.16% | 9.36% | 8.81% | 8.26% | 7.45% | 12.41% | 12.33% | 14.51% | 15.26% | 16.87% | 17.04% | 15.37% | 15.73% | 17.04% | 17.62% | 17.60% | 17.21% | 17.13% | 16.80% | 16.62% | 16.30% |
| Earnings to Minority | | 14,000,000$ | 15,000,000$ | 14,000,000$ | 14,000,000$ | 15,000,000$ | 15,000,000$ | 14,000,000$ | 15,000,000$ | 14,000,000$ | 15,000,000$ | 14,000,000$ | 14,000,000$ | 14,000,000$ | 15,000,000$ | 14,000,000$ | 29,000,000$ | 29,000,000$ | 15,000,000$ | 14,000,000$ | 14,000,000$ | 16,000,000$ | 17,000,000$ | 32,000,000$ | 20,000,000$ | 21,000,000$ | 19,000,000$ | 21,000,000$ | 19,000,000$ | 20,000,000$ | 20,000,000$ | 21,000,000$ | 20,000,000$ | 21,000,000$ | 19,000,000$ | 21,000,000$ | 52,000,000$ | 21,000,000$ | 19,000,000$ | 21,000,000$ | | 22,000,000$ | 20,000,000$ | | | | | | |
| Earnings to Common Shareholders | | 2,888,000,000$ | 2,870,000,000$ | 2,570,000,000$ | 2,156,000,000$ | 2,492,000,000$ | 3,000,000,000$ | 2,423,000,000$ | 1,918,000,000$ | 2,437,000,000$ | 2,159,000,000$ | 1,802,000,000$ | 1,558,000,000$ | 1,865,000,000$ | 1,949,000,000$ | 2,085,000,000$ | 1,690,000,000$ | 1,797,000,000$ | 2,265,000,000$ | 2,221,000,000$ | 1,424,000,000$ | 1,057,000,000$ | 240,000,000$ | 335,000,000$ | 1,673,000,000$ | 1,734,000,000$ | 1,742,000,000$ | 1,529,000,000$ | 1,991,000,000$ | 1,634,000,000$ | 1,603,000,000$ | 1,613,000,000$ | (1,226,000,000$) | 1,338,000,000$ | 1,325,000,000$ | 1,230,000,000$ | 773,000,000$ | 1,121,000,000$ | 1,996,000,000$ | 1,405,000,000$ | 899,000,000$ | 1,244,000,000$ | 1,453,000,000$ | 1,525,000,000$ | 1,447,000,000$ | 1,477,000,000$ | 1,529,000,000$ | 1,432,000,000$ | 1,308,000,000$ |
| QoQ% | | .63% | 11.67% | 19.20% | (13.48%) | (16.93%) | 23.81% | 26.33% | (21.30%) | 12.88% | 19.81% | 15.66% | (16.46%) | (4.31%) | (6.52%) | 23.37% | (5.95%) | (20.66%) | 1.98% | 55.97% | 34.72% | 340.42% | (28.36%) | (79.98%) | (3.52%) | (.46%) | 13.93% | (23.20%) | 21.85% | 1.93% | (.62%) | 231.57% | (191.63%) | .98% | 7.72% | 59.12% | (31.04%) | (43.84%) | 42.06% | 56.29% | (27.73%) | (14.38%) | (4.72%) | 5.39% | (2.03%) | (3.40%) | 6.77% | 9.48% | (4.25%) |
| YoY% | | 15.89% | (4.33%) | 6.07% | 12.41% | 2.26% | 38.95% | 34.46% | 23.11% | 30.67% | 10.78% | (13.57%) | (7.81%) | 3.78% | (13.95%) | (6.12%) | 18.68% | 70.01% | 843.75% | 562.99% | (14.88%) | (39.04%) | (86.22%) | (78.09%) | (15.97%) | 6.12% | 8.67% | (5.21%) | 262.40% | 22.12% | 20.98% | 31.14% | (258.60%) | 19.36% | (33.62%) | (12.46%) | (14.02%) | (9.89%) | 37.37% | (7.87%) | (37.87%) | (15.78%) | (4.97%) | 6.49% | 10.63% | 8.13% | 8.83% | 11.88% | 105.34% |
| Earnings Per Share, Basic | | 4.17$ | 4.11$ | 3.67$ | 3.07$ | 3.52$ | 4.19$ | 3.36$ | 2.65$ | 3.33$ | 2.92$ | 2.43$ | 2.09$ | 2.49$ | 2.59$ | 2.75$ | 2.21$ | 2.29$ | 2.83$ | 2.76$ | 1.77$ | 1.31$ | 0.30$ | 0.42$ | 2.06$ | 2.10$ | 2.09$ | 1.82$ | 1.17$ | 1.90$ | 1.86$ | 1,877,764.84$ | (1.42$) | 1.52$ | 1.49$ | 1.37$ | 0.85$ | 1.22$ | 2.13$ | 1.46$ | 0.92$ | 1.25$ | 1.44$ | 1.50$ | 1.41$ | 1.42$ | 1.45$ | 1.35$ | 1.23$ |
| Earnings Per Share, Diluted | | 4.17$ | 4.11$ | 3.66$ | 3.06$ | 3.51$ | 4.18$ | 3.36$ | 2.64$ | 3.32$ | 2.91$ | 2.42$ | 2.08$ | 2.49$ | 2.59$ | 2.75$ | 2.21$ | 2.28$ | 2.82$ | 2.76$ | 1.77$ | 1.31$ | 0.30$ | 0.41$ | 2.06$ | 2.10$ | 2.08$ | 1.81$ | 1.16$ | 1.90$ | 1.86$ | 1,873,403.02$ | (1.41$) | 1.52$ | 1.48$ | 1.36$ | 0.85$ | 1.21$ | 2.12$ | 1.46$ | 0.92$ | 1.25$ | 1.43$ | 1.49$ | 1.40$ | 1.41$ | 1.45$ | 1.34$ | 1.22$ |
| Unlevered FCF Per Share, Basic | | 8.06$ | 5.37$ | 6.18$ | 7.51$ | (3.20$) | 5.54$ | 7.15$ | 8.75$ | 10.71$ | 4.79$ | (0.99$) | 10.60$ | 5.43$ | 5.06$ | 4.54$ | 5.93$ | 4.71$ | 3.61$ | 2.44$ | 3.81$ | 2.27$ | 2.21$ | (3.16$) | 3.41$ | (1.72$) | | 9.75$ | (0.99$) | 5.54$ | | | | | | | | | | | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | 8.05$ | 5.36$ | 6.17$ | 7.50$ | (3.20$) | 5.53$ | 7.14$ | 8.74$ | 10.70$ | 4.79$ | (0.99$) | 10.59$ | 5.43$ | 5.06$ | 4.53$ | 5.92$ | 4.70$ | 3.61$ | 2.44$ | 3.80$ | 2.27$ | 2.21$ | (3.16$) | 3.40$ | (1.71$) | | 9.73$ | (0.99$) | 5.52$ | | | | | | | | | | | | | | | | | | | |
| Average Shares, Basic | | 692,000,000 | 698,000,000 | 701,000,000 | 703,000,000 | 708,000,000 | 716,000,000 | 721,000,000 | 725,000,000 | 732,000,000 | 740,000,000 | 743,000,000 | 747,000,000 | 748,000,000 | 752,000,000 | 757,000,000 | 765,000,000 | 786,000,000 | 801,000,000 | 804,000,000 | 805,000,000 | 804,000,000 | 804,000,000 | 807,000,000 | 812,000,000 | 825,000,000 | 834,000,000 | 841,000,000 | 1,705,999,141 | 858,000,000 | 860,000,000 | 859 | 865,000,000 | 878,000,000 | 890,000,000 | 899,000,000 | 913,000,000 | 920,000,000 | 938,000,000 | 961,000,000 | 974,000,000 | 994,000,000 | 1,009,000,000 | 1,019,000,000 | 1,027,000,000 | 1,041,000,000 | 1,052,000,000 | 1,060,000,000 | 1,065,000,000 |
| Average Shares, Diluted | | 693,000,000 | 699,000,000 | 702,000,000 | 704,000,000 | 709,000,000 | 717,000,000 | 722,000,000 | 726,000,000 | 733,000,000 | 741,000,000 | 744,000,000 | 748,000,000 | 749,000,000 | 753,000,000 | 758,000,000 | 766,000,000 | 787,000,000 | 802,000,000 | 805,000,000 | 806,000,000 | 805,000,000 | 805,000,000 | 808,000,000 | 814,000,000 | 827,000,000 | 836,000,000 | 843,000,000 | 1,713,999,139 | 860,000,000 | 862,000,000 | 861 | 867,000,000 | 881,000,000 | 893,000,000 | 903,000,000 | 913,000,000 | 923,000,000 | 941,000,000 | 963,000,000 | 979,000,000 | 997,000,000 | 1,013,000,000 | 1,023,000,000 | 1,032,000,000 | 1,047,000,000 | 1,058,000,000 | 1,067,000,000 | 1,072,000,000 |
| EBIT | | 5,956,000,000$ | 5,627,000,000$ | 5,296,000,000$ | 4,795,000,000$ | 5,347,000,000$ | 5,854,000,000$ | 5,151,000,000$ | 4,460,000,000$ | 4,898,000,000$ | 4,404,000,000$ | 3,600,000,000$ | 3,078,000,000$ | 3,255,000,000$ | 2,982,000,000$ | 3,033,000,000$ | 2,598,000,000$ | 2,757,000,000$ | 3,262,000,000$ | 3,355,000,000$ | 2,248,000,000$ | 1,814,000,000$ | 1,164,000,000$ | 1,168,000,000$ | 2,787,000,000$ | 3,143,000,000$ | 3,110,000,000$ | 2,853,000,000$ | 2,665,000,000$ | 2,895,000,000$ | 2,802,000,000$ | 2,703,000,000$ | 2,378,000,000$ | 2,399,000,000$ | 2,478,000,000$ | 2,282,000,000$ | 1,575,000,000$ | 2,165,000,000$ | 3,452,000,000$ | 2,609,000,000$ | 1,854,000,000$ | 2,337,000,000$ | 2,644,000,000$ | 2,726,000,000$ | 2,630,000,000$ | 2,666,000,000$ | 2,755,000,000$ | 2,647,000,000$ | 2,443,000,000$ |
| EBITDA | | 5,956,000,000$ | 5,627,000,000$ | 5,296,000,000$ | 4,795,000,000$ | 5,347,000,000$ | 5,854,000,000$ | 5,151,000,000$ | 4,460,000,000$ | 4,898,000,000$ | 4,404,000,000$ | 3,600,000,000$ | 3,078,000,000$ | 3,255,000,000$ | 2,982,000,000$ | 3,033,000,000$ | 2,598,000,000$ | 2,757,000,000$ | 3,262,000,000$ | 3,355,000,000$ | 2,248,000,000$ | 1,814,000,000$ | 1,164,000,000$ | 1,168,000,000$ | 2,787,000,000$ | 3,143,000,000$ | 3,110,000,000$ | 2,853,000,000$ | 2,665,000,000$ | 2,895,000,000$ | 2,802,000,000$ | 2,703,000,000$ | 2,378,000,000$ | 2,399,000,000$ | 2,478,000,000$ | 2,282,000,000$ | 1,575,000,000$ | 2,165,000,000$ | 3,452,000,000$ | 2,609,000,000$ | 1,854,000,000$ | 2,337,000,000$ | 2,644,000,000$ | 2,726,000,000$ | 2,630,000,000$ | 2,666,000,000$ | 2,755,000,000$ | 2,647,000,000$ | 2,443,000,000$ |