Broadcom Inc. (AVGO)
Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014Q4-CY2013
Balance Sheet Date2025-Aug-032025-May-042025-Feb-022024-Nov-032024-Aug-042024-May-052024-Feb-042023-Oct-292023-Jul-302023-Apr-302023-Jan-292022-Oct-302022-Jul-312022-May-012022-Jan-302021-Oct-312021-Aug-012021-May-022021-Jan-312020-Nov-012020-Aug-022020-May-032020-Feb-022019-Nov-032019-Aug-042019-May-052019-Feb-032018-Nov-042018-Aug-052018-May-06
Fiscal PeriodQ3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018
Total Revenue15,952,000,000$15,004,000,000$14,916,000,000$14,054,000,000$13,072,000,000$12,487,000,000$11,961,000,000$9,295,000,000$8,876,000,000$8,733,000,000$8,915,000,000$8,930,000,000$8,464,000,000$8,103,000,000$7,706,000,000$7,407,000,000$6,778,000,000$6,610,000,000$6,655,000,000$6,467,000,000$5,821,000,000$5,742,000,000$5,858,000,000$5,776,000,000$5,515,000,000$5,517,000,000$5,789,000,000$5,444,000,000$5,063,000,000$5,014,000,000$5,327,000,000$4,844,000,000$4,463,000,000$4,190,000,000$
QoQ%6.32%.59%6.13%7.51%4.69%4.40%28.68%4.72%1.64%(2.04%)(.17%)5.51%4.46%5.15%4.04%9.28%2.54%(.68%)2.91%11.10%1.38%(1.98%)1.42%4.73%(.04%)(4.70%)6.34%7.53%.98%(5.88%)9.97%8.54%6.52%
YoY%22.03%20.16%24.71%51.20%47.27%42.99%34.17%4.09%4.87%7.78%15.69%20.56%24.88%22.59%15.79%14.54%16.44%15.12%13.61%11.96%5.55%4.08%1.19%6.10%8.93%10.03%8.67%12.39%13.44%19.67%
Cost Of Revenue5,249,000,000$4,807,000,000$4,771,000,000$5,052,000,000$4,716,000,000$4,711,000,000$4,586,000,000$2,888,000,000$2,712,000,000$2,618,000,000$2,911,000,000$3,004,000,000$2,783,000,000$2,664,000,000$2,657,000,000$2,769,000,000$2,581,000,000$2,553,000,000$2,703,000,000$2,720,000,000$2,505,000,000$2,553,000,000$2,594,000,000$2,624,000,000$2,481,000,000$2,428,000,000$2,581,000,000$2,509,000,000$2,444,000,000$2,463,000,000$2,699,000,000$2,461,000,000$2,314,000,000$2,214,000,000$
Gross Profit10,703,000,000$10,197,000,000$10,145,000,000$9,002,000,000$8,356,000,000$7,776,000,000$7,375,000,000$6,407,000,000$6,164,000,000$6,115,000,000$6,004,000,000$5,926,000,000$5,681,000,000$5,439,000,000$5,049,000,000$4,638,000,000$4,197,000,000$4,057,000,000$3,952,000,000$3,747,000,000$3,316,000,000$3,189,000,000$3,264,000,000$3,152,000,000$3,034,000,000$3,089,000,000$3,208,000,000$2,935,000,000$2,619,000,000$2,551,000,000$2,628,000,000$2,383,000,000$2,149,000,000$1,976,000,000$
Gross Margin67.10%67.96%68.01%64.05%63.92%62.27%61.66%68.93%69.45%70.02%67.35%66.36%67.12%67.12%65.52%62.62%61.92%61.38%59.38%57.94%56.97%55.54%55.72%54.57%55.01%55.99%55.42%53.91%51.73%50.88%49.33%49.20%48.15%47.16%
Operating Expenses4,816,000,000$4,368,000,000$3,885,000,000$4,375,000,000$4,568,000,000$4,811,000,000$5,292,000,000$2,167,000,000$2,308,000,000$2,107,000,000$1,901,000,000$1,940,000,000$1,944,000,000$2,045,000,000$1,941,000,000$2,057,000,000$2,071,000,000$2,082,000,000$2,115,000,000$2,221,000,000$2,308,000,000$2,423,000,000$2,550,000,000$2,098,000,000$2,169,000,000$2,119,000,000$2,653,000,000$1,283,000,000$1,280,000,000$1,350,000,000$1,685,000,000$1,640,000,000$1,501,000,000$1,502,000,000$
Operating Income5,887,000,000$5,829,000,000$6,260,000,000$4,627,000,000$3,788,000,000$2,965,000,000$2,083,000,000$4,240,000,000$3,856,000,000$4,008,000,000$4,103,000,000$3,986,000,000$3,737,000,000$3,394,000,000$3,108,000,000$2,581,000,000$2,126,000,000$1,975,000,000$1,837,000,000$1,526,000,000$1,008,000,000$766,000,000$714,000,000$1,054,000,000$865,000,000$970,000,000$555,000,000$1,652,000,000$1,339,000,000$1,201,000,000$943,000,000$755,000,000$648,000,000$474,000,000$
Operating Margin36.90%38.85%41.97%32.92%28.98%23.75%17.42%45.62%43.44%45.90%46.02%44.64%44.15%41.89%40.33%34.85%31.37%29.88%27.60%23.60%17.32%13.34%12.19%18.25%15.68%17.58%9.59%30.35%26.45%23.95%17.70%15.59%14.52%11.31%
Interest Income
Interest Expenses807,000,000$769,000,000$873,000,000$916,000,000$1,064,000,000$1,047,000,000$926,000,000$405,000,000$406,000,000$405,000,000$406,000,000$406,000,000$406,000,000$518,000,000$407,000,000$434,000,000$415,000,000$466,000,000$570,000,000$420,000,000$464,000,000$487,000,000$406,000,000$361,000,000$362,000,000$376,000,000$345,000,000$148,000,000$149,000,000$148,000,000$183,000,000$119,000,000$112,000,000$112,000,000$
Income Before Tax5,285,000,000$5,085,000,000$5,490,000,000$3,763,000,000$2,806,000,000$2,005,000,000$1,342,000,000$3,967,000,000$3,574,000,000$3,716,000,000$3,840,000,000$3,620,000,000$3,337,000,000$2,790,000,000$2,687,000,000$2,169,000,000$1,726,000,000$1,486,000,000$1,384,000,000$1,137,000,000$593,000,000$409,000,000$304,000,000$747,000,000$544,000,000$657,000,000$278,000,000$1,422,000,000$1,229,000,000$1,099,000,000$795,000,000$645,000,000$548,000,000$365,000,000$
Tax Expenses1,145,000,000$120,000,000$(13,000,000$)(442,000,000$)4,238,000,000$(116,000,000$)68,000,000$443,000,000$271,000,000$235,000,000$66,000,000$261,000,000$263,000,000$200,000,000$215,000,000$180,000,000$(150,000,000$)(7,000,000$)6,000,000$(187,000,000$)(96,000,000$)(159,000,000$)(76,000,000$)(100,000,000$)(171,000,000$)(36,000,000$)(203,000,000$)307,000,000$32,000,000$(2,637,000,000$)(5,786,000,000$)89,000,000$39,000,000$(103,000,000$)
Net Income4,140,000,000$4,965,000,000$5,503,000,000$4,324,000,000$(1,875,000,000$)2,121,000,000$1,325,000,000$3,524,000,000$3,303,000,000$3,481,000,000$3,774,000,000$3,359,000,000$3,074,000,000$2,590,000,000$2,472,000,000$1,989,000,000$1,876,000,000$1,493,000,000$1,378,000,000$1,324,000,000$688,000,000$563,000,000$385,000,000$847,000,000$715,000,000$691,000,000$471,000,000$1,115,000,000$1,196,000,000$3,733,000,000$6,566,000,000$561,000,000$507,000,000$464,000,000$
Profit Margin25.95%33.09%36.89%30.77%(14.34%)16.99%11.08%37.91%37.21%39.86%42.33%37.62%36.32%31.96%32.08%26.85%27.68%22.59%20.71%20.47%11.82%9.81%6.57%14.66%12.97%12.53%8.14%20.48%23.62%74.45%123.26%11.58%11.36%11.07%
TTM31.59%22.64%18.47%11.43%10.88%24.10%29.93%39.31%39.25%39.06%37.19%34.62%31.96%29.76%27.47%24.54%22.90%19.11%16.01%12.39%10.70%10.97%11.64%12.06%13.44%15.92%30.57%60.49%59.54%57.85%43.02%
Earnings to Minority48,000,000$75,000,000$75,000,000$74,000,000$75,000,000$74,000,000$76,000,000$74,000,000$74,000,000$74,000,000$75,000,000$74,000,000$29,000,000$0$0$0$15,000,000$336,000,000$29,000,000$26,000,000$24,000,000$
Earnings to Common Shareholders4,140,000,000$4,965,000,000$5,503,000,000$4,324,000,000$(1,875,000,000$)2,121,000,000$1,325,000,000$3,524,000,000$3,303,000,000$3,481,000,000$3,774,000,000$3,311,000,000$2,999,000,000$2,515,000,000$2,398,000,000$1,914,000,000$1,802,000,000$1,417,000,000$1,304,000,000$1,250,000,000$614,000,000$488,000,000$311,000,000$818,000,000$715,000,000$691,000,000$471,000,000$1,115,000,000$1,196,000,000$3,718,000,000$6,230,000,000$469,000,000$507,000,000$440,000,000$
QoQ%(16.62%)(9.78%)27.27%330.61%(188.40%)60.08%(62.40%)6.69%(5.11%)(7.76%)13.98%10.40%19.25%4.88%25.29%6.22%27.17%8.67%4.32%103.58%25.82%56.91%(61.98%)14.41%3.47%46.71%(57.76%)(6.77%)(67.83%)(40.32%)1,228.36%(7.50%)15.23%
YoY%320.80%134.09%315.32%22.70%(156.77%)(39.07%)(64.89%)6.43%10.14%38.41%57.38%72.99%66.43%77.49%83.90%53.12%193.49%190.37%319.29%52.81%(14.13%)(29.38%)(33.97%)(26.64%)(40.22%)(81.42%)(92.44%)137.74%135.90%745.00%
Earnings Per Share, Basic0.88$1.05$1.17$0.93$(0.40$)0.46$0.29$0.30$0.80$8.39$9.03$0.22$7.40$6.16$5.82$4.63$4.38$3.46$3.20$3.08$1.52$1.22$0.78$2.07$1.80$1.74$1.17$2.71$2.78$8.83$15.20$1.25$1.09$
Earnings Per Share, Diluted0.85$1.03$1.14$0.87$(0.40$)0.44$0.28$0.29$0.77$8.15$8.80$0.21$6.97$5.93$5.59$4.45$4.20$3.30$3.05$2.94$1.45$1.17$0.74$1.96$1.71$1.64$1.12$2.73$2.71$8.30$14.62$1.14$1.00$
Unlevered FCF Per Share, Basic1.49$1.36$1.28$1.17$1.03$0.96$1.04$0.41$1.11$10.55$9.41$0.29$10.64$10.19$8.22$8.36$8.34$8.42$7.37$8.00$7.63$7.64$5.56$6.02$5.80$6.40$5.07$6.15$4.95$3.57$3.44$
Unlevered FCF Per Share, Diluted1.45$1.33$1.24$1.10$1.03$0.93$1.01$0.39$1.08$10.26$9.17$0.29$10.02$9.81$7.89$8.03$7.99$8.03$7.01$7.64$7.28$7.35$5.27$5.71$5.52$6.02$4.85$6.18$4.82$3.44$3.15$
Average Shares, Basic4,714,000,0004,707,000,0004,695,000,0004,671,000,0004,663,000,0004,645,000,0004,517,000,00011,633,000,0004,130,000,000415,000,000418,000,00015,131,000,000405,000,000408,000,000412,000,000413,000,000411,000,000409,000,000407,000,000406,000,000403,000,000401,000,000398,000,000396,000,000398,000,000397,000,000401,000,000411,000,000430,000,000421,000,000410,000,000407,000,000403,000,000
Average Shares, Diluted4,860,000,0004,826,000,0004,836,000,0004,984,000,0004,663,000,0004,799,000,0004,666,000,00011,963,000,0004,269,000,000427,000,000429,000,00015,645,000,000430,000,000424,000,000429,000,000430,000,000429,000,000429,000,000428,000,000425,000,000422,000,000417,000,000420,000,000417,000,000418,000,000422,000,000419,000,000409,000,000441,000,000448,000,000426,000,000445,000,000442,000,000
EBIT6,092,000,000$5,854,000,000$6,363,000,000$4,679,000,000$3,870,000,000$3,052,000,000$2,268,000,000$4,372,000,000$3,980,000,000$4,121,000,000$4,246,000,000$4,026,000,000$3,743,000,000$3,308,000,000$3,094,000,000$2,603,000,000$2,141,000,000$1,952,000,000$1,954,000,000$1,557,000,000$1,057,000,000$896,000,000$710,000,000$1,108,000,000$906,000,000$1,033,000,000$623,000,000$1,570,000,000$1,378,000,000$1,247,000,000$978,000,000$764,000,000$660,000,000$477,000,000$
EBITDA6,092,000,000$5,854,000,000$6,363,000,000$4,679,000,000$3,870,000,000$3,052,000,000$2,268,000,000$4,372,000,000$3,980,000,000$4,121,000,000$4,246,000,000$4,026,000,000$3,743,000,000$3,308,000,000$3,094,000,000$2,603,000,000$2,141,000,000$1,952,000,000$1,954,000,000$1,557,000,000$1,057,000,000$896,000,000$710,000,000$1,108,000,000$906,000,000$1,033,000,000$623,000,000$1,570,000,000$1,378,000,000$1,247,000,000$978,000,000$764,000,000$660,000,000$477,000,000$