• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	AlphaVest Acquisition Corp. (ATMV)
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date		2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31
Fiscal Period		Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023
Total Revenue		165,168$	191,641$	187,179$	780,868$	684,600$	530,141$	678,480$
QoQ%		(13.81%)	2.38%	(76.03%)	14.06%	29.14%	(21.86%)
YoY%		(75.87%)	(63.85%)	(72.41%)
Cost Of Revenue		0$	0$	0$	0$	0$	0$	0$
Gross Profit		165,168$	191,641$	187,179$	780,868$	684,600$	530,141$	678,480$
Gross Margin		100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Expenses		2,981,687$	359,915$	365,662$	1,084,786$	867,180$	677,538$	915,406$	189,124$	198,821$	130,187$	158,187$
Operating Income		(2,816,519$)	(168,274$)	(178,483$)	(303,918$)	(182,580$)	(147,397$)	(236,926$)	(189,124$)	(198,821$)	(130,187$)	(158,187$)
Operating Margin		(1,705.25%)	(87.81%)	(95.35%)	(38.92%)	(26.67%)	(27.80%)	(34.92%)
Interest Income		165,168$	191,641$	187,179$	780,868$	684,600$	530,141$	678,480$	987,850$	954,788$	834,681$	802,992$
Interest Expenses
Income Before Tax		(2,651,350$)	23,368$	8,697$	476,951$	502,021$	382,746$	349,241$	798,732$	755,988$	704,556$	644,898$
Tax Expenses
Net Income		(2,651,350$)	23,368$	8,697$	476,951$	502,021$	382,746$	349,241$	798,732$	755,988$	704,556$	644,898$
Profit Margin		(1,605.24%)	12.19%	4.65%	61.08%	73.33%	72.20%	51.47%
TTM		(161.70%)	54.82%	62.78%	63.98%
Earnings to Minority
Earnings to Common Shareholders		(2,651,350$)	23,368$	8,697$	476,951$	502,021$	382,746$	349,241$	798,732$	755,988$	704,556$	644,898$
QoQ%		(11,446.07%)	168.69%	(98.18%)	(4.99%)	31.16%	9.59%	(56.28%)	5.65%	7.30%	9.25%
YoY%		(628.14%)	(93.90%)	(97.51%)	(40.29%)	(33.59%)	(45.68%)	(45.85%)
Earnings Per Share, Basic
Earnings Per Share, Diluted
Unlevered FCF Per Share, Basic
Unlevered FCF Per Share, Diluted
Average Shares, Basic
Average Shares, Diluted
EBIT		(2,651,350$)	23,368$	8,697$	476,951$	502,021$	382,746$	349,241$	798,732$	755,988$	704,556$	644,898$
EBITDA		(2,651,350$)	23,368$	8,697$	476,951$	502,021$	382,746$	349,241$	798,732$	755,988$	704,556$	644,898$

Copy Table ✓