Income Statement for ATLN

	ATLANTIC INTERNATIONAL CORP. (ATLN)
	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014
Balance Sheet Date			2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31
Fiscal Period			Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023
Total Revenue			120,045,727$	110,127,203$	102,896,993$	102,808,807$	129,546,486$	107,803,843$	104,636,273$	100,623,212$	116,196,821$	97,785,156$	89,364,602$
QoQ%			9.01%	7.03%	.09%	(20.64%)	20.17%	3.03%	3.99%	(13.40%)	18.83%	9.42%
YoY%			(7.33%)	2.16%	(1.66%)	2.17%	11.49%	10.25%	17.09%
Cost Of Revenue			109,066,756$	97,725,227$	91,478,299$	91,622,685$	116,208,661$	95,918,373$	93,146,627$	90,157,830$	103,608,054$	86,179,981$	78,426,842$
Gross Profit			10,978,971$	12,401,976$	11,418,694$	11,186,122$	13,337,825$	11,885,470$	11,489,646$	10,465,382$	12,588,767$	11,605,175$	10,937,760$
Gross Margin			9.15%	11.26%	11.10%	10.88%	10.30%	11.03%	10.98%	10.40%	10.83%	11.87%	12.24%
Operating Expenses			34,360,044$	21,118,999$	20,103,285$	20,635,868$	19,212,996$	18,397,124$	19,802,204$	1,065,821$	14,993,857$	11,985,849$	12,044,253$	1,757,827$
Operating Income			(23,381,073$)	(8,717,023$)	(8,684,591$)	(9,449,746$)	(5,875,171$)	(6,511,654$)	(8,312,558$)	(1,135,209$)	(2,405,090$)	(380,674$)	(1,106,493$)	(1,757,827$)
Operating Margin			(19.48%)	(7.92%)	(8.44%)	(9.19%)	(4.54%)	(6.04%)	(7.94%)	(1.13%)	(2.07%)	(.39%)	(1.24%)
Interest Income
Interest Expenses
Income Before Tax			(27,142,609$)	(10,811,200$)	(10,708,551$)	(10,734,568$)	(43,539,950$)	(8,269,701$)	(72,133,698$)	(6,157,439$)	(7,523,577$)	(5,267,921$)	(5,139,437$)	(2,328,283$)
Tax Expenses			5,612$	9,144$	9,618$	9,617$	25,111,748$	(1,220,072$)	(17,221,979$)	(1,290,595$)	(2,136,884$)	(1,346,969$)	(1,523,345$)
Net Income			(27,148,221$)	(10,820,344$)	(10,718,169$)	(10,744,185$)	(68,651,698$)	(7,049,629$)	(54,911,719$)	(4,866,844$)	(5,386,693$)	(3,920,952$)	(3,616,092$)	(2,328,283$)
Profit Margin			(22.62%)	(9.83%)	(10.42%)	(10.45%)	(52.99%)	(6.54%)	(52.48%)	(4.84%)	(4.64%)	(4.01%)	(4.05%)
TTM			(13.64%)	(22.66%)	(21.93%)	(31.78%)	(30.61%)	(16.82%)	(16.48%)	(4.40%)
Earnings to Minority
Earnings to Common Shareholders			(27,148,221$)	(10,820,344$)	(10,718,169$)	(10,744,185$)	(68,651,698$)	(7,049,629$)	(54,911,719$)	(4,866,844$)	(5,386,693$)	(3,920,952$)	(3,616,092$)	(2,328,283$)
QoQ%			(150.90%)	(.95%)	.24%	84.35%	(873.83%)	87.16%	(1,028.28%)	9.65%	(37.38%)	(8.43%)	(55.31%)
YoY%			60.46%	(53.49%)	80.48%	(120.76%)	(1,174.47%)	(79.79%)	(1,418.54%)	(109.03%)
Earnings Per Share, Basic			(0.49$)	(0.20$)	(0.20$)	(0.20$)	(1.40$)	(0.16$)	(1.96$)	(0.19$)	(0.11$)	(0.15$)	(0.14$)	(6.55$)
Earnings Per Share, Diluted			(0.49$)	(0.20$)	(0.20$)	(0.20$)	(1.40$)	(0.16$)	(1.96$)	(0.19$)	(0.11$)	(0.15$)	(0.14$)	(6.55$)
Unlevered FCF Per Share, Basic			(0.15$)	(0.02$)	(0.18$)	0.27$	(0.01$)	(0.03$)	(0.11$)	0.44$	(0.23$)	(0.26$)	0.41$	(3.33$)
Unlevered FCF Per Share, Diluted			(0.15$)	(0.02$)	(0.18$)	0.27$	(0.01$)	(0.03$)	(0.11$)	0.44$	(0.23$)	(0.26$)	0.41$	(3.33$)
Average Shares, Basic			55,735,359	55,119,781	54,553,905	53,975,575	48,940,917	44,688,845	28,081,013	25,423,729	50,491,810	25,423,729	25,423,729	355,648
Average Shares, Diluted			55,735,359	55,119,781	54,553,905	53,975,575	48,940,917	44,688,845	28,081,013	25,423,729	50,491,810	25,423,729	25,423,729	355,648
EBIT			(27,142,609$)	(10,811,200$)	(10,708,551$)	(10,734,568$)	(43,539,950$)	(8,269,701$)	(72,133,698$)	(6,157,439$)	(7,523,577$)	(5,267,921$)	(5,139,437$)	(2,328,283$)
EBITDA			(25,913,541$)	(9,580,892$)	(9,475,802$)	(9,498,179$)	(42,302,251$)	(7,024,144$)	(70,884,644$)	(4,897,886$)	(6,269,984$)	(4,004,100$)	(3,882,452$)	(2,328,283$)