Athene Holding Ltd. (ATH)
Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014Q4-CY2013
Balance Sheet Date2025-Sep-302025-Jun-302025-Mar-312024-Dec-312024-Sep-302024-Jun-302024-Mar-312023-Dec-312023-Sep-302023-Jun-302023-Mar-312022-Dec-312022-Sep-302022-Jun-302022-Mar-312021-Dec-312021-Sep-302021-Jun-302021-Mar-312020-Dec-312020-Sep-302020-Jun-302020-Mar-312019-Dec-312019-Sep-302019-Jun-302019-Mar-312018-Dec-312018-Sep-302018-Jun-302018-Mar-312017-Dec-312017-Sep-302017-Jun-302017-Mar-312016-Dec-31
Fiscal PeriodQ3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016
Total Revenue7,998,000,000$5,359,000,000$4,186,000,000$3,782,000,000$6,522,000,000$4,664,000,000$5,721,000,000$10,012,000,000$1,436,000,000$12,686,000,000$4,060,000,000$3,787,000,000$2,310,000,000$1,807,000,000$(281,000,000$)6,782,000,000$8,724,000,000$6,423,000,000$4,391,000,000$8,640,000,000$3,275,000,000$4,398,000,000$(1,549,000,000$)3,256,000,000$4,584,000,000$3,423,000,000$4,995,000,000$1,178,000,000$2,586,000,000$1,850,000,000$1,023,000,000$3,872,000,000$1,473,000,000$1,763,000,000$1,619,000,000$1,066,000,000$1,272,000,000$1,045,000,000$722,000,000$1,045,000,000$
QoQ%49.24%28.02%10.68%(42.01%)39.84%(18.48%)(42.86%)597.21%(88.68%)212.46%7.21%63.94%27.84%743.06%(104.14%)(22.26%)35.82%46.28%(49.18%)163.82%(25.53%)383.93%(147.57%)(28.97%)33.92%(31.47%)324.02%(54.45%)39.78%80.84%(73.58%)162.87%(16.45%)8.89%51.88%(16.20%)21.72%44.74%(30.91%)
YoY%22.63%14.90%(26.83%)(62.23%)354.18%(63.24%)40.91%164.38%(37.84%)602.05%1,544.84%(44.16%)(73.52%)(71.87%)(106.40%)(21.51%)166.38%46.04%383.47%165.36%(28.56%)28.48%(131.01%)176.40%77.26%85.03%388.27%(69.58%)75.56%4.94%(36.81%)263.23%15.80%68.71%124.24%2.01%
Cost Of Revenue3,445,000,000$3,036,000,000$3,072,000,000$3,354,000,000$3,085,000,000$3,078,000,000$2,229,000,000$5,439,000,000$1,554,000,000$10,426,000,000$1,190,000,000$1,934,000,000$3,966,000,000$6,749,000,000$3,258,000,000$3,513,000,000$7,046,000,000$1,972,000,000$3,401,000,000$4,747,000,000$487,000,000$653,000,000$1,366,000,000$1,228,000,000$2,975,000,000$1,124,000,000$2,334,000,000$(14,000,000$)71,000,000$46,000,000$69,000,000$58,000,000$65,000,000$0$0$0$0$0$0$0$
Gross Profit4,553,000,000$2,323,000,000$1,114,000,000$428,000,000$3,437,000,000$1,586,000,000$3,492,000,000$4,573,000,000$(118,000,000$)2,260,000,000$2,870,000,000$1,853,000,000$(1,656,000,000$)(4,942,000,000$)(3,539,000,000$)3,269,000,000$1,678,000,000$4,451,000,000$990,000,000$3,893,000,000$2,788,000,000$3,745,000,000$(2,915,000,000$)2,028,000,000$1,609,000,000$2,299,000,000$2,661,000,000$1,192,000,000$2,515,000,000$1,804,000,000$954,000,000$3,814,000,000$1,408,000,000$1,763,000,000$1,619,000,000$1,066,000,000$1,272,000,000$1,045,000,000$722,000,000$1,045,000,000$
Gross Margin56.93%43.35%26.61%11.32%52.70%34.01%61.04%45.68%(8.22%)17.82%70.69%48.93%(71.69%)(273.49%)1,259.43%48.20%19.23%69.30%22.55%45.06%85.13%85.15%188.19%62.29%35.10%67.16%53.27%101.19%97.25%97.51%93.26%98.50%95.59%100.00%100.00%100.00%100.00%100.00%100.00%100.00%
Operating Expenses591,000,000$571,000,000$565,000,000$560,000,000$687,000,000$507,000,000$459,000,000$489,000,000$472,000,000$452,000,000$435,000,000$412,000,000$388,000,000$357,000,000$338,000,000$333,000,000$250,000,000$252,000,000$293,000,000$256,000,000$231,000,000$218,000,000$188,000,000$200,000,000$194,000,000$185,000,000$165,000,000$172,000,000$158,000,000$154,000,000$
Operating Income
Operating Margin
Interest Income
Interest Expenses
Income Before Tax2,144,000,000$652,000,000$934,000,000$1,150,000,000$1,675,000,000$1,027,000,000$1,782,000,000$2,084,000,000$493,000,000$628,000,000$1,386,000,000$863,000,000$(1,173,000,000$)(3,172,000,000$)(2,180,000,000$)1,337,000,000$720,000,000$1,990,000,000$139,000,000$1,483,000,000$1,024,000,000$1,081,000,000$(1,382,000,000$)533,000,000$279,000,000$750,000,000$740,000,000$(147,000,000$)679,000,000$321,000,000$322,000,000$427,000,000$294,000,000$337,000,000$406,000,000$381,000,000$38,000,000$208,000,000$88,000,000$242,000,000$
Tax Expenses266,000,000$(34,000,000$)175,000,000$71,000,000$191,000,000$161,000,000$307,000,000$(1,619,000,000$)162,000,000$133,000,000$163,000,000$137,000,000$(121,000,000$)(378,000,000$)(284,000,000$)190,000,000$(50,000,000$)184,000,000$62,000,000$161,000,000$140,000,000$150,000,000$(166,000,000$)69,000,000$(14,000,000$)30,000,000$32,000,000$(43,000,000$)56,000,000$64,000,000$45,000,000$53,000,000$20,000,000$11,000,000$22,000,000$12,000,000$(88,000,000$)15,000,000$1,000,000$
Net Income1,878,000,000$686,000,000$759,000,000$1,079,000,000$1,484,000,000$866,000,000$1,475,000,000$3,703,000,000$331,000,000$495,000,000$1,223,000,000$726,000,000$(1,052,000,000$)(2,794,000,000$)(1,896,000,000$)1,147,000,000$770,000,000$1,806,000,000$77,000,000$1,322,000,000$884,000,000$931,000,000$(1,216,000,000$)464,000,000$293,000,000$720,000,000$708,000,000$(104,000,000$)623,000,000$257,000,000$277,000,000$374,000,000$274,000,000$326,000,000$384,000,000$368,000,000$126,000,000$193,000,000$87,000,000$242,000,000$
Profit Margin23.48%12.80%18.13%28.53%22.75%18.57%25.78%36.99%23.05%3.90%30.12%19.17%(45.54%)(154.62%)674.73%16.91%8.83%28.12%1.75%15.30%26.99%21.17%78.50%14.25%6.39%21.03%14.17%(8.83%)24.09%13.89%27.08%9.66%18.60%18.49%23.72%34.52%9.91%18.47%12.05%23.16%
TTM20.64%20.19%21.87%23.70%27.97%29.20%20.11%20.40%12.63%6.09%(15.86%)(65.80%)(43.28%)(16.28%)8.44%14.44%14.11%17.99%15.52%13.01%11.33%4.42%2.69%13.44%11.40%15.98%13.99%15.87%16.41%14.38%15.39%15.56%22.83%21.05%21.41%18.86%15.87%
Earnings to Minority619,000,000$222,000,000$294,000,000$64,000,000$859,000,000$237,000,000$283,000,000$733,000,000$(155,000,000$)54,000,000$455,000,000$329,000,000$(465,000,000$)(1,089,000,000$)(881,000,000$)52,000,000$37,000,000$389,000,000$(537,000,000$)229,000,000$232,000,000$88,000,000$(169,000,000$)13,000,000$17,000,000$0$0$0$0$0$0$0$0$
Earnings to Common Shareholders1,223,000,000$503,000,000$420,000,000$970,000,000$580,000,000$583,000,000$1,147,000,000$2,925,000,000$442,000,000$396,000,000$721,000,000$361,000,000$(622,000,000$)(1,740,000,000$)(1,050,000,000$)1,060,000,000$698,000,000$1,382,000,000$578,000,000$1,065,000,000$622,000,000$824,000,000$(1,065,000,000$)432,000,000$276,000,000$720,000,000$708,000,000$(104,000,000$)623,000,000$257,000,000$277,000,000$439,000,000$244,000,000$298,000,000$377,000,000$364,000,000$126,000,000$193,000,000$85,000,000$242,000,000$
QoQ%143.14%19.76%(56.70%)67.24%(.52%)(49.17%)(60.79%)561.77%11.62%(45.08%)99.72%158.04%64.25%(65.71%)(199.06%)51.86%(49.49%)139.10%(45.73%)71.22%(24.52%)177.37%(346.53%)56.52%(61.67%)1.70%780.77%(116.69%)142.41%(7.22%)(36.90%)79.92%(18.12%)(20.96%)3.57%188.89%(34.72%)127.06%(64.88%)
YoY%110.86%(13.72%)(63.38%)(66.84%)31.22%47.22%59.09%710.25%171.06%122.76%168.67%(65.94%)(189.11%)(225.90%)(281.66%)(.47%)12.22%67.72%154.27%146.53%125.36%14.44%(250.42%)515.39%(55.70%)180.16%155.60%(123.69%)155.33%(13.76%)(26.53%)20.60%93.65%54.40%343.53%50.41%
Earnings Per Share, Basic
Earnings Per Share, Diluted
Unlevered FCF Per Share, Basic
Unlevered FCF Per Share, Diluted
Average Shares, Basic
Average Shares, Diluted
EBIT2,144,000,000$652,000,000$934,000,000$1,150,000,000$1,675,000,000$1,027,000,000$1,782,000,000$2,084,000,000$493,000,000$628,000,000$1,386,000,000$863,000,000$(1,173,000,000$)(3,172,000,000$)(2,180,000,000$)1,337,000,000$720,000,000$1,990,000,000$139,000,000$1,483,000,000$1,024,000,000$1,081,000,000$(1,382,000,000$)533,000,000$279,000,000$750,000,000$740,000,000$(147,000,000$)679,000,000$321,000,000$322,000,000$427,000,000$294,000,000$337,000,000$406,000,000$381,000,000$38,000,000$208,000,000$88,000,000$242,000,000$
EBITDA2,144,000,000$652,000,000$934,000,000$1,150,000,000$1,675,000,000$1,027,000,000$1,782,000,000$2,084,000,000$493,000,000$628,000,000$1,386,000,000$863,000,000$(1,173,000,000$)(3,172,000,000$)(2,180,000,000$)1,337,000,000$720,000,000$1,990,000,000$139,000,000$1,483,000,000$1,024,000,000$1,081,000,000$(1,382,000,000$)533,000,000$279,000,000$750,000,000$740,000,000$(147,000,000$)679,000,000$321,000,000$322,000,000$427,000,000$294,000,000$337,000,000$406,000,000$381,000,000$38,000,000$208,000,000$88,000,000$242,000,000$