• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Athena Technology Acquisition Corp. II (ATEK)
	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014
Balance Sheet Date			2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31
Fiscal Period			Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023
Total Revenue
QoQ%
YoY%
Cost Of Revenue
Gross Profit
Gross Margin
Operating Expenses			361,412$	639,694$	730,920$	1,764,779$	467,928$	387,569$	801,272$	493,104$	702,851$	1,978,653$	495,064$
Operating Income
Operating Margin
Interest Income			30,558$	38,380$	38,515$	146,140$	191,561$	194,074$	318,866$	319,120$	303,702$	2,628,259$	2,758,485$
Interest Expenses
Income Before Tax			509,572$	(697,786$)	(767,249$)	(1,636,738$)	(276,367$)	(193,495$)	(542,346$)	(263,893$)	(489,059$)	649,606$	2,263,421$
Tax Expenses			1,487$	1,420$	1,409$		38,553$	41,923$	59,181$	(345,954$)	59,136$	550,393$	556,996$
Net Income			508,085$	(699,206$)	(768,658$)	(1,497,081$)	(314,920$)	(235,418$)	(601,527$)	82,061$	(548,195$)	99,213$	1,706,425$
Profit Margin
TTM
Earnings to Minority
Earnings to Common Shareholders			508,085$	(699,206$)	(768,658$)	(1,497,081$)	(314,920$)	(235,418$)	(601,527$)	82,061$	(548,195$)	99,213$	1,706,425$
QoQ%			172.67%	9.04%	48.66%	(375.39%)	(33.77%)	60.86%	(833.02%)	114.97%	(652.54%)	(94.19%)
YoY%			261.34%	(197.01%)	(27.78%)	(1,924.35%)	42.55%	(337.29%)	(135.25%)
Earnings Per Share, Basic
Earnings Per Share, Diluted
Unlevered FCF Per Share, Basic
Unlevered FCF Per Share, Diluted
Average Shares, Basic
Average Shares, Diluted
EBIT			509,572$	(697,786$)	(767,249$)	(1,636,738$)	(276,367$)	(193,495$)	(542,346$)	(263,893$)	(489,059$)	649,606$	2,263,421$
EBITDA			509,572$	(697,786$)	(767,249$)	(1,636,738$)	(276,367$)	(193,495$)	(542,346$)	(263,893$)	(489,059$)	649,606$	2,263,421$

Copy Table ✓