Income Statement for ASTC - findataslice
 ASTROTECH Corp
Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014Q4-CY2013
Balance Sheet Date2025-Jun-302025-Mar-312024-Dec-312024-Sep-302024-Jun-302024-Mar-312023-Dec-312023-Sep-302023-Jun-302023-Mar-312022-Dec-312022-Sep-302022-Jun-302022-Mar-312021-Dec-312021-Sep-302021-Jun-302021-Mar-312020-Dec-312020-Sep-302020-Jun-302020-Mar-312019-Dec-312019-Sep-302019-Jun-302019-Mar-312018-Dec-312018-Sep-302018-Jun-302018-Mar-312017-Dec-312017-Sep-302017-Jun-302017-Mar-312016-Dec-312016-Sep-302016-Jun-302016-Mar-312015-Dec-312015-Sep-302015-Jun-302015-Mar-312014-Dec-312014-Sep-302014-Jun-302014-Mar-312013-Dec-31
Fiscal PeriodQ4-FY2025Q3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016Q3-FY2016Q2-FY2016Q1-FY2016Q4-FY2015Q3-FY2015Q2-FY2015Q1-FY2015Q4-FY2014Q3-FY2014Q2-FY2014
Total Revenue220,000$534,000$261,000$34,000$74,000$50,000$1,115,000$425,000$414,000$35,000$263,000$38,000$24,000$97,000$561,000$187,000$10,000$54,000$130,000$134,000$164,000$118,000$205,000$1,000$87,000$0$7,000$33,000$45,000$0$41,000$0$391,000$411,000$520,000$1,006,000$1,548,000$196,000$927,000$0$177,000$12,000$4,000$320,000$0$48,000$82,000$
Cost Of Revenue146,000$297,000$106,000$25,000$46,000$42,000$583,000$242,000$233,000$24,000$155,000$32,000$15,000$46,000$441,000$175,000$11,000$46,000$128,000$113,000$142,000$111,000$196,000$0$79,000$0$0$11,000$12,000$0$24,000$0$82,000$161,000$319,000$731,000$1,346,000$354,000$632,000$0$143,000$0$4,000$277,000$0$0$2,682,000$
Gross Profit74,000$237,000$155,000$9,000$28,000$8,000$532,000$183,000$181,000$11,000$108,000$6,000$9,000$51,000$120,000$12,000$(1,000$)8,000$2,000$27,000$22,000$7,000$9,000$1,000$8,000$0$7,000$22,000$33,000$0$17,000$0$309,000$250,000$201,000$275,000$202,000$(158,000$)295,000$0$34,000$12,000$0$43,000$0$48,000$82,000$
Gross Margin33.64%44.38%59.39%26.47%37.84%16.00%47.71%43.06%43.72%31.43%41.07%15.79%37.50%52.58%21.39%6.42%(10.00%)14.82%1.54%20.15%13.42%5.93%4.39%100.00%9.20%100.00%66.67%73.33%41.46%79.03%60.83%38.65%27.34%13.05%(80.61%)31.82%19.21%100.00%.00%13.44%34.30%100.00%100.00%
Operating Expenses2,992,000$4,104,000$4,476,000$3,637,000$3,372,000$3,541,000$3,600,000$3,518,000$2,913,000$2,761,000$2,922,000$2,771,000$2,144,000$2,198,000$2,380,000$2,065,000$1,958,000$2,348,000$1,561,000$1,616,000$2,040,000$2,007,000$2,049,000$2,057,000$1,760,000$2,264,000$2,183,000$2,247,000$2,749,000$2,858,000$3,184,000$3,076,000$3,171,000$3,194,000$2,890,000$3,840,000$3,852,000$3,778,000$2,997,000$3,550,000$8,212,000$2,340,000$2,996,000$2,652,000$3,807,000$2,077,000$2,373,000$
Operating Income(2,918,000$)(3,867,000$)(4,321,000$)(3,628,000$)(3,344,000$)(3,533,000$)(3,068,000$)(3,335,000$)(2,732,000$)(2,750,000$)(2,814,000$)(2,765,000$)(2,135,000$)(2,147,000$)(2,260,000$)(2,053,000$)(1,959,000$)(2,340,000$)(1,559,000$)(1,589,000$)(2,018,000$)(2,000,000$)(2,040,000$)(2,056,000$)(1,752,000$)(2,264,000$)(2,176,000$)(2,225,000$)(2,716,000$)(2,858,000$)(3,167,000$)(3,076,000$)(2,862,000$)(2,944,000$)(2,689,000$)(3,565,000$)(3,650,000$)(3,936,000$)(2,702,000$)(3,550,000$)(8,178,000$)(2,328,000$)(2,996,000$)(2,609,000$)(3,807,000$)(2,029,000$)(2,291,000$)
Other Income(21,830,000$)7,467,000$14,899,000$350,000$(17,020,000$)6,733,000$11,480,000$423,000$412,000$375,000$444,000$235,000$114,000$47,000$80,000$24,000$492,000$(63,000$)(63,000$)(522,000$)(74,000$)(68,000$)(43,000$)(12,000$)10,000$12,000$16,000$(13,000$)(1,537,000$)3,000$30,000$70,000$74,000$99,000$35,000$98,000$100,000$86,000$94,000$99,000$112,000$76,000$24,000$12,000$2,000$0$(1,000$)
Interest Income
Interest Expenses
Income Before Tax(24,748,000$)3,600,000$10,578,000$(3,278,000$)(20,364,000$)3,200,000$8,412,000$(2,912,000$)(2,320,000$)(2,375,000$)(2,370,000$)(2,530,000$)(2,021,000$)(2,100,000$)(2,180,000$)(2,029,000$)(1,467,000$)(2,403,000$)(1,622,000$)(2,111,000$)(2,092,000$)(2,068,000$)(2,083,000$)(2,068,000$)(1,742,000$)(2,252,000$)(2,160,000$)(2,238,000$)(4,253,000$)(2,855,000$)(3,137,000$)(3,006,000$)(2,788,000$)(2,845,000$)(2,654,000$)(3,467,000$)(3,550,000$)(3,850,000$)(2,608,000$)(3,451,000$)(8,066,000$)(2,252,000$)(2,972,000$)(2,597,000$)(3,805,000$)(2,029,000$)(2,292,000$)
Tax Expenses0$0$0$0$0$0$0$0$0$(858,000$)0$0$0$0$0$0$0$2,000$0$0$(16,000$)(11,000$)0$2,000$(2,988,000$)(894,000$)(734,000$)(1,325,000$)(2,777,000$)360,000$(557,000$)
Income from Continuing Operations(24,748,000$)3,600,000$10,578,000$(3,278,000$)(20,364,000$)3,200,000$8,412,000$(2,912,000$)(2,320,000$)(2,375,000$)(2,370,000$)(2,530,000$)(2,021,000$)(2,100,000$)(2,180,000$)(2,029,000$)(1,467,000$)(2,403,000$)(1,622,000$)(2,111,000$)(2,092,000$)(2,068,000$)(2,083,000$)(2,068,000$)(1,742,000$)(1,394,000$)(2,160,000$)(2,238,000$)(4,253,000$)(2,855,000$)(3,137,000$)(3,006,000$)(2,788,000$)(2,847,000$)(2,654,000$)(3,467,000$)(3,534,000$)(3,839,000$)(2,608,000$)(3,453,000$)(5,078,000$)(1,358,000$)(2,238,000$)(1,272,000$)(1,028,000$)(2,389,000$)(1,735,000$)
Income from Discontinued Operations0$0$0$0$(3,017,000$)(753,000$)(184,000$)24,555,000$(19,000$)(664,000$)(1,039,000$)
Consolidated Income(2,930,000$)(3,633,000$)(4,009,000$)(3,278,000$)(2,959,000$)(3,154,000$)(2,641,000$)(2,912,000$)(2,320,000$)(2,375,000$)(2,418,000$)(2,529,000$)(2,021,000$)(2,100,000$)(2,180,000$)(2,029,000$)(1,467,000$)(2,403,000$)(1,622,000$)(2,111,000$)(2,092,000$)(2,068,000$)(2,083,000$)(2,068,000$)(1,742,000$)(1,394,000$)(2,160,000$)(2,238,000$)(4,253,000$)(2,855,000$)(3,137,000$)(3,006,000$)(2,788,000$)(2,847,000$)(2,654,000$)(3,467,000$)(3,534,000$)(3,839,000$)(2,608,000$)(3,453,000$)(8,095,000$)(2,111,000$)(2,422,000$)23,283,000$(1,047,000$)(3,053,000$)(2,774,000$)
Net Income(2,930,000$)(3,633,000$)(4,009,000$)(3,278,000$)(2,959,000$)(3,154,000$)(2,641,000$)(2,912,000$)(2,320,000$)(2,375,000$)(2,418,000$)(2,529,000$)(2,021,000$)(2,100,000$)(2,180,000$)(2,029,000$)(1,467,000$)(2,403,000$)(1,622,000$)(2,111,000$)(2,092,000$)(2,068,000$)(2,083,000$)(2,068,000$)(1,742,000$)(1,394,000$)(2,160,000$)(2,238,000$)(4,253,000$)(2,855,000$)(3,137,000$)(3,006,000$)(2,764,000$)(2,800,000$)(2,603,000$)(3,415,000$)(3,463,000$)(3,742,000$)(2,526,000$)(3,364,000$)(7,983,000$)(2,100,000$)(2,422,000$)23,283,000$(820,000$)(2,837,000$)(2,554,000$)
Profit Margin(1,331.82%)(680.34%)(1,536.02%)(9,641.18%)(3,998.65%)(6,308.00%)(236.86%)(685.18%)(560.39%)(6,785.71%)(919.39%)(6,655.26%)(8,420.83%)(2,164.95%)(388.59%)(1,085.03%)(14,670.00%)(4,450.00%)(1,247.69%)(1,575.37%)(1,275.61%)(1,752.54%)(1,016.10%)(206,800.00%)(2,002.30%)(30,857.14%)(6,781.82%)(9,451.11%)(7,651.22%)(706.91%)(681.27%)(500.58%)(339.46%)(223.71%)(1,909.18%)(272.49%)(4,510.17%)(17,500.00%)(60,550.00%)7,275.94%(5.03%)(5,910.42%)(3,114.63%)
Earnings to Minority0$0$0$0$(24,000$)(47,000$)(51,000$)(52,000$)(71,000$)(97,000$)(82,000$)(89,000$)(112,000$)(11,000$)0$0$(227,000$)(216,000$)(220,000$)
Earnings to Common Shareholders(2,930,000$)(3,633,000$)(4,009,000$)(3,278,000$)(2,959,000$)(3,154,000$)(2,641,000$)(2,912,000$)(2,320,000$)(2,375,000$)(2,418,000$)(2,529,000$)(2,021,000$)(2,100,000$)(2,180,000$)(2,029,000$)(1,467,000$)(2,403,000$)(1,622,000$)(2,111,000$)(2,092,000$)(2,068,000$)(2,083,000$)(2,068,000$)(1,742,000$)(1,394,000$)(2,160,000$)(2,238,000$)(4,253,000$)(2,855,000$)(3,137,000$)(3,006,000$)(2,764,000$)(2,800,000$)(2,603,000$)(3,415,000$)(3,463,000$)(3,742,000$)(2,526,000$)(3,364,000$)(7,983,000$)(2,100,000$)(2,422,000$)22,752,000$(820,000$)(2,837,000$)(2,554,000$)
Earnings Per Share, Basic(1.70$)(2.18$)(2.45$)(2.01$)(1.79$)(1.93$)(1.62$)(1.79$)(1.42$)(1.47$)(1.50$)(1.57$)0.05$(1.32$)(1.38$)(0.04$)(0.03$)(0.13$)(0.10$)(0.27$)(0.27$)(0.34$)(0.35$)(0.37$)(0.31$)(0.25$)(0.46$)(0.55$)(1.05$)(0.70$)(0.77$)(0.74$)0.22$(0.69$)(0.63$)(0.17$)(0.18$)(0.18$)(0.12$)(0.16$)(0.20$)(0.11$)(123.34$)1.16$0.02$(0.15$)(131.12$)
Earnings Per Share, Diluted(0.05$)(0.04$)(0.03$)(0.13$)(0.10$)(0.27$)(0.27$)(0.34$)(0.35$)(0.37$)(0.31$)(0.25$)(0.46$)(0.55$)(1.05$)(0.70$)(0.77$)(0.74$)(0.68$)(0.69$)(0.63$)(0.83$)(0.18$)(0.18$)(0.12$)(0.16$)(0.20$)(0.11$)(123.34$)1.16$0.02$(0.15$)(131.12$)
Average Shares, Basic1,726,0001,665,0001,638,0001,631,0001,657,0001,633,0001,631,0001,631,0001,639,0001,616,0001,613,0001,612,000-44,238,0001,587,0001,583,00047,428,00046,182,00018,171,00015,864,0007,719,0007,739,0006,107,0005,947,0005,591,0005,542,0005,467,0004,678,0004,073,0004,067,0004,060,0004,060,0004,057,000-12,451,0004,033,0004,124,00020,630,00019,510,00020,636,00020,701,00020,705,00040,179,36319,497,00019,63719,548,000-38,897,53119,486,00019,479
Average Shares, Diluted47,482,00047,428,00046,182,00018,171,00015,864,0007,719,0007,739,0006,107,0005,947,0005,591,0005,542,0005,467,0004,678,0004,073,0004,067,0004,060,0004,060,0004,057,0004,052,9294,033,0004,124,0004,126,07119,510,00020,636,00020,701,00020,705,00040,179,36319,497,00019,63719,548,000-38,897,53119,486,00019,479
EBIT(24,748,000$)3,600,000$10,578,000$(3,278,000$)(20,364,000$)3,200,000$8,412,000$(2,912,000$)(2,320,000$)(2,375,000$)(2,370,000$)(2,530,000$)(2,021,000$)(2,100,000$)(2,180,000$)(2,029,000$)(1,467,000$)(2,403,000$)(1,622,000$)(2,111,000$)(2,092,000$)(2,068,000$)(2,083,000$)(2,068,000$)(1,742,000$)(2,252,000$)(2,160,000$)(2,238,000$)(4,253,000$)(2,855,000$)(3,137,000$)(3,006,000$)(2,788,000$)(2,845,000$)(2,654,000$)(3,467,000$)(3,550,000$)(3,850,000$)(2,608,000$)(3,451,000$)(8,066,000$)(2,252,000$)(2,972,000$)(2,597,000$)(3,805,000$)(2,029,000$)(2,292,000$)
EBITDA(24,504,000$)3,847,000$10,817,000$(3,046,000$)(20,140,000$)3,406,000$8,564,000$(2,763,000$)(2,175,000$)(2,266,000$)(2,260,000$)(2,441,000$)(1,954,000$)(2,025,000$)(2,125,000$)(1,990,000$)(1,461,000$)(2,347,000$)(1,562,000$)(2,030,000$)(1,886,000$)(2,030,000$)(1,935,000$)(1,927,000$)(1,680,000$)(2,188,000$)(2,093,000$)(2,163,000$)(4,080,000$)(2,665,000$)(2,953,000$)(2,820,000$)(2,601,000$)(2,666,000$)(2,481,000$)(3,296,000$)(3,301,000$)(3,740,000$)(2,608,000$)(3,451,000$)(7,975,000$)(2,173,000$)(2,907,000$)(2,512,000$)(3,727,000$)(1,952,000$)(2,224,000$)