Income Statement for ASNBD

	Nordicus Partners Corp (ASNBD)
	Q3-CY2026	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014
Balance Sheet Date			2026-Mar-31	2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31											2021-Mar-31	2020-Dec-31	2020-Sep-30	2020-Jun-30	2020-Mar-31	2019-Dec-31				2018-Dec-31	2018-Sep-30	2018-Jun-30	2018-Mar-31	2017-Dec-31	2017-Sep-30	2017-Jun-30	2017-Mar-31	2016-Dec-31	2016-Sep-30	2016-Jun-30	2016-Mar-31	2015-Dec-31	2015-Sep-30	2015-Jun-30	2015-Mar-31	2014-Dec-31	2014-Sep-30
Fiscal Period			Q4-FY2026	Q3-FY2026	Q2-FY2026	Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024											Q4-FY2021	Q3-FY2021	Q2-FY2021	Q1-FY2021	Q4-FY2020	Q3-FY2020				Q3-FY2019	Q2-FY2019	Q1-FY2019	Q4-FY2018	Q3-FY2018	Q2-FY2018	Q1-FY2018	Q4-FY2017	Q3-FY2017	Q2-FY2017	Q1-FY2017	Q4-FY2016	Q3-FY2016	Q2-FY2016	Q1-FY2016	Q4-FY2015	Q3-FY2015	Q2-FY2015
Total Revenue							0$	2,500$	2,500$																							889,000$	794,000$	589,000$	930,000$	610,000$	702,000$	677,000$	492,000$	467,000$	525,000$	800,000$	376,000$	592,000$	1,041,000$	1,171,000$	1,543,000$	497,000$	554,000$
QoQ%							(100.00%)	.00%																								11.97%	34.81%	(36.67%)	52.46%	(13.11%)	3.69%	37.60%	5.35%	(11.05%)	(34.38%)	112.77%	(36.49%)	(43.13%)	(11.10%)	(24.11%)	210.46%	(10.29%)	(10.79%)
YoY%																																45.74%	13.11%	(13.00%)	89.02%	30.62%	33.71%	(15.38%)	30.85%	(21.12%)	(49.57%)	(31.68%)	(75.63%)	19.12%	87.91%	88.57%	86.80%	(27.45%)	(2.98%)
Cost Of Revenue							0$	0$	0$																							259,000$	239,000$	173,000$	196,000$	178,000$	216,000$	209,000$	252,000$	174,000$	169,000$	259,000$	211,000$	242,000$	305,000$	322,000$	460,000$	182,000$	211,000$
Gross Profit							0$	2,500$	2,500$																							630,000$	555,000$	416,000$	734,000$	432,000$	486,000$	468,000$	240,000$	293,000$	356,000$	541,000$	165,000$	350,000$	736,000$	849,000$	1,049,000$	315,000$	343,000$
Gross Margin								100.00%	100.00%																							70.87%	69.90%	70.63%	78.93%	70.82%	69.23%	69.13%	48.78%	62.74%	67.81%	67.63%	43.88%	59.12%	70.70%	72.50%	67.98%	63.38%	61.91%
Operating Expenses			1,205,462$	1,122,172$	1,211,478$	831,886$	888,491$	1,267,810$	509,895$	258,169$	86,628$	74,990$	96,881$	51,589$	2,539,420$	852,978$							100,000$	53,000$	70,000$	103,000$	61,000$	65,000$	54,000$	49,000$	324,000$	(54,000$)	436,000$	413,000$	382,000$	382,000$	725,000$	449,000$	414,000$	374,000$	369,000$	414,000$	437,000$	372,000$	466,000$	421,000$	439,000$	409,000$	422,000$
Operating Income			(1,205,462$)	(1,122,172$)	(1,211,478$)	(831,886$)	(888,491$)	(1,265,310$)	(507,395$)	(258,169$)	(84,128$)	(74,990$)	(96,881$)	(51,589$)	(2,539,420$)	(852,978$)
Operating Margin								(50,612.40%)	(20,295.80%)
Interest Income
Interest Expenses																																94,000$	94,000$	94,000$	94,000$	94,000$	96,000$	100,000$	97,000$	91,000$	91,000$	90,000$	102,000$	89,000$	89,000$	91,000$	84,000$	91,000$	97,000$
Income Before Tax			(80,920$)	(1,247,524$)	(1,511,474$)	(1,206,886$)	(606,404$)	(1,545,311$)	(507,396$)	(258,169$)	(84,126$)	(74,990$)	(98,790$)	(40,296$)	(2,539,801$)	(850,609$)							(100,000$)	(53,000$)	(70,000$)	(103,000$)	(61,000$)	(65,000$)	(54,000$)	(49,000$)	(20,000$)	(54,000$)	25,000$	(91,000$)	258,000$	(44,000$)	(335,000$)	(81,000$)	(271,000$)	(172,000$)	(104,000$)	37,000$	(374,000$)	(111,000$)	181,000$	337,000$	175,000$	(185,000$)	(176,000$)
Tax Expenses
Net Income			(80,920$)	(1,247,524$)	(1,511,474$)	(1,206,886$)	(606,404$)	(1,545,311$)	(507,396$)	(258,169$)	(84,126$)	(74,990$)	(98,790$)	(40,296$)	(2,539,801$)	(850,609$)							(100,000$)	(53,000$)	(70,000$)	(103,000$)	5,508,000$	(151,000$)	12,000$	83,000$	(116,000$)	516,000$	25,000$	(91,000$)	258,000$	(44,000$)	(335,000$)	(81,000$)	(271,000$)	(172,000$)	(104,000$)	37,000$	(374,000$)	(111,000$)	181,000$	337,000$	175,000$	(185,000$)	(176,000$)
Profit Margin								(61,812.44%)	(20,295.84%)																							58.04%	3.15%	(15.45%)	27.74%	(7.21%)	(47.72%)	(11.97%)	(55.08%)	(36.83%)	(19.81%)	4.63%	(99.47%)	(18.75%)	17.39%	28.78%	11.34%	(37.22%)	(31.77%)
TTM																																22.11%	5.06%	(7.49%)	(6.92%)	(29.46%)	(36.74%)	(29.06%)	(22.33%)	(28.28%)	(24.07%)	(9.51%)	1.04%	13.39%	11.95%	4.01%	(9.89%)	(24.30%)	(14.19%)
Earnings to Minority			(24,808$)	(20,310$)			0$	(9,348$)	(6,611$)
Earnings to Common Shareholders			(56,112$)	(1,227,214$)	(1,511,474$)	(1,206,886$)	(606,404$)	(1,535,963$)	(500,785$)	(258,169$)	(84,126$)	(74,990$)	(98,790$)	(40,296$)	(2,539,801$)	(850,609$)							(100,000$)	(53,000$)	(70,000$)	(103,000$)	5,508,000$	(151,000$)	12,000$	83,000$	(116,000$)	516,000$	25,000$	(91,000$)	258,000$	(44,000$)	(335,000$)	(81,000$)	(271,000$)	(172,000$)	(104,000$)	37,000$	(374,000$)	(111,000$)	181,000$	337,000$	175,000$	(185,000$)	(176,000$)
QoQ%			95.43%	18.81%	(25.24%)	(99.02%)	60.52%	(206.71%)	(93.98%)	(206.88%)	(12.18%)	24.09%	(145.16%)	98.41%	(198.59%)								(88.68%)	24.29%	32.04%	(101.87%)	3,747.68%	(1,358.33%)	(85.54%)	171.55%	(122.48%)	1,964.00%	127.47%	(135.27%)	686.36%	86.87%	(313.58%)	70.11%	(57.56%)	(65.39%)	(381.08%)	109.89%	(236.94%)	(161.33%)	(46.29%)	92.57%	194.60%	(5.11%)	(33.33%)
YoY%			90.75%	20.10%	(201.82%)	(367.48%)	(620.83%)	(1,948.22%)	(406.92%)	(540.68%)	96.69%	91.18%											(101.82%)	64.90%	(683.33%)	(224.10%)	4,848.28%	(129.26%)	(52.00%)	191.21%	(144.96%)	1,272.73%	107.46%	(12.35%)	195.20%	74.42%	(222.12%)	(318.92%)	27.54%	(54.96%)	(157.46%)	(89.02%)	(313.71%)	40.00%	202.84%	355.30%	253.51%	(551.22%)	7.85%
Earnings Per Share, Basic			0.00$	(0.07$)	(0.08$)	(0.07$)	(0.04$)	(0.13$)	(0.10$)	(0.08$)	0.01$	(0.07$)	(0.09$)	0.00$		(0.15$)							0.00$	0.00$	0.00$	0.00$	0.20$	(0.01$)	0.00$	0.00$	0.00$	0.02$	1.16$	(4.23$)	12.01$	(2.05$)	(15.59$)	(3.77$)	(12.61$)	(8.00$)	(4.84$)	1.72$	0.02$	(5.16$)	8.42$	0.02$		(0.01$)	(8.19$)
Earnings Per Share, Diluted			0.00$	(0.07$)	(0.08$)	(0.07$)	(0.04$)	(0.13$)	(0.10$)	(0.08$)	0.01$	(0.07$)	(0.09$)	0.00$		(0.15$)							0.00$	0.00$	0.00$	0.00$	0.27$	(0.01$)	0.00$	0.00$	0.00$	0.02$	1.16$	(4.23$)	12.01$	(2.05$)	(15.59$)	(3.77$)	(12.80$)	(8.00$)	(4.84$)	1.70$	0.02$	(5.16$)	8.13$	0.02$	0.00$	(0.01$)	(8.19$)
Unlevered FCF Per Share, Basic			(0.04$)	(0.08$)	(0.10$)	(0.02$)	(0.02$)	(0.03$)	(0.08$)	(0.07$)	0.02$		(0.09$)	0.00$									0.00$	(0.01$)	0.00$	0.00$	0.18$		0.00$	0.01$	0.00$	0.00$	0.88$	1.30$	2.93$	(10.75$)	(1.95$)	14.80$	(2.70$)	(5.44$)	1.72$	0.88$	0.01$	(13.26$)	12.66$	0.01$		(0.01$)	0.84$
Unlevered FCF Per Share, Diluted			(0.04$)	(0.08$)	(0.10$)	(0.02$)	(0.02$)	(0.03$)	(0.08$)	(0.07$)	0.02$		(0.09$)	0.00$									0.00$	(0.01$)	0.00$	0.00$	0.25$		0.00$	0.01$	0.00$	0.00$	0.88$	1.30$	2.93$	(10.75$)	(1.95$)	14.80$	(2.74$)	(5.44$)	1.72$	0.87$	0.01$	(13.26$)	12.21$	0.01$	0.00$	(0.01$)	0.84$
Average Shares, Basic			18,710,895	18,606,173	17,877,902	17,291,062	17,115,475	11,614,146	4,960,079	3,130,544	-6,635,456	1,118,766	1,084,665	8,570,973		5,681,248							28,262,000	28,262,000	28,262,000	28,262,000	28,236,000	23,498,000	21,491,000	21,491,000	64,430,018	21,491,000	21,491	21,491	21,491	21,491	21,491	21,491	21,491	21,491	21,491	21,491	-21,448,018	21,491	21,491	21,491,000		21,491,000	21,491
Average Shares, Diluted			18,710,895	18,606,173	17,877,902	17,291,062	17,115,475	11,614,146	4,960,079	3,130,544	-6,635,456	1,118,766	1,084,665	8,570,973		5,681,248							28,262,000	28,262,000	28,262,000	28,262,000	20,093,000	23,498,000	25,824,000	25,301,000	69,630,018	22,711,000	21,491	21,491	21,491	21,491	21,491	21,491	21,169	21,491	21,491	21,813	-21,444,070	21,491	22,271	21,491,000	69,158,018	21,491,000	21,491
EBIT			(80,920$)	(1,247,524$)	(1,511,474$)	(1,206,886$)	(606,404$)	(1,545,311$)	(507,396$)	(258,169$)	(84,126$)	(74,990$)	(98,790$)	(40,296$)	(2,539,801$)	(850,609$)							(100,000$)	(53,000$)	(70,000$)	(103,000$)	(61,000$)	(65,000$)	(54,000$)	(49,000$)	(20,000$)	40,000$	119,000$	3,000$	352,000$	50,000$	(239,000$)	19,000$	(174,000$)	(81,000$)	(13,000$)	127,000$	(272,000$)	(22,000$)	270,000$	428,000$	259,000$	(94,000$)	(79,000$)
EBITDA			(80,920$)	(1,247,524$)	(1,511,474$)	(1,206,886$)	(606,404$)	(1,545,311$)	(507,396$)	(258,169$)	(84,126$)	(74,990$)	(98,790$)	(40,296$)	(2,539,801$)	(850,609$)							(100,000$)	(53,000$)	(70,000$)	(103,000$)	(61,000$)	(65,000$)	(54,000$)	(49,000$)	(20,000$)	40,000$	119,000$	3,000$	352,000$	50,000$	(239,000$)	19,000$	(174,000$)	(81,000$)	(13,000$)	127,000$	(272,000$)	(22,000$)	270,000$	428,000$	259,000$	(94,000$)	(79,000$)