| ARROWHEAD PHARMACEUTICALS, INC. (ARWR) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Total Revenue | | 256,472,000$ | 27,767,000$ | 542,709,000$ | 2,500,000$ | 0$ | 0$ | 0$ | 3,551,000$ | 16,097,000$ | 15,825,000$ | 146,267,000$ | 62,546,000$ | 31,575,000$ | 32,412,000$ | 151,805,000$ | 27,439,000$ | 38,283,000$ | 45,891,000$ | 32,811,000$ | 21,303,000$ | 7,632,856$ | 27,376,000$ | 23,529,000$ | 29,455,000$ | 43,292,770$ | 42,696,636$ | 48,148,275$ | 34,657,896$ | 11,255,000$ | 727,375$ | 650,125$ | 3,509,821$ | 8,713,785$ | 9,342,498$ | 8,985,930$ | 4,365,496$ | 31,250$ | 39,583$ | 43,750$ | 43,750$ | 43,750$ | 123,750$ | 43,750$ | 170,750$ | 259,101$ | 226,424$ | 119,390$ | 43,750$ |
| QoQ% | | 823.66% | (94.88%) | 21,608.36% | .00% | .00% | .00% | (100.00%) | (77.94%) | 1.72% | (89.18%) | 133.86% | 98.09% | (2.58%) | (78.65%) | 453.25% | (28.33%) | (16.58%) | 39.87% | 54.02% | 179.10% | (72.12%) | 16.35% | (20.12%) | (31.96%) | 1.40% | (11.32%) | 38.92% | 207.93% | 1,447.35% | 11.88% | (81.48%) | (59.72%) | (6.73%) | 3.97% | 105.84% | 13,869.59% | (21.05%) | (9.53%) | .00% | .00% | (64.65%) | 182.86% | (74.38%) | (34.10%) | 14.43% | 89.65% | 172.89% | .00% |
| YoY% | | .00% | .00% | .00% | (29.60%) | (100.00%) | (100.00%) | (100.00%) | (94.32%) | (49.02%) | (51.18%) | (3.65%) | 127.95% | (17.52%) | (29.37%) | 362.67% | 28.80% | 401.56% | 67.63% | 39.45% | (27.68%) | (82.37%) | (35.88%) | (51.13%) | (15.01%) | 284.65% | 5,769.96% | 7,306.00% | 887.46% | 29.16% | (92.21%) | (92.77%) | (19.60%) | 27,784.11% | 23,502.30% | 20,439.27% | 9,878.28% | (28.57%) | (68.01%) | .00% | (74.38%) | (83.12%) | (45.35%) | (63.36%) | 290.29% | 492.23% | 417.54% | 172.89% | (72.49%) |
| Cost Of Revenue | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ |
| Gross Profit | | 256,472,000$ | 27,767,000$ | 542,709,000$ | 2,500,000$ | 0$ | 0$ | 0$ | 3,551,000$ | 16,097,000$ | 15,825,000$ | 146,267,000$ | 62,546,000$ | 31,575,000$ | 32,412,000$ | 151,805,000$ | 27,439,000$ | 38,283,000$ | 45,891,000$ | 32,811,000$ | 21,303,000$ | 7,632,856$ | 27,376,000$ | 23,529,000$ | 29,455,000$ | 43,292,770$ | 42,696,636$ | 48,148,275$ | 34,657,896$ | 11,255,000$ | 727,375$ | 650,125$ | 3,509,821$ | 8,713,785$ | 9,342,498$ | 8,985,930$ | 4,365,496$ | 31,250$ | 39,583$ | 43,750$ | 43,750$ | 43,750$ | 123,750$ | 43,750$ | 170,750$ | 259,101$ | 226,424$ | 119,390$ | 43,750$ |
| Gross Margin | | 100.00% | 100.00% | 100.00% | 100.00% | | | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Operating Expenses | | 212,366,000$ | 193,317,000$ | 161,507,000$ | 163,912,000$ | 162,203,000$ | 176,141,000$ | 126,191,000$ | 140,096,000$ | 124,427,000$ | 118,528,000$ | 98,102,000$ | 104,680,000$ | 115,405,000$ | 105,321,000$ | 110,252,000$ | 90,760,000$ | 103,166,000$ | 77,759,000$ | 61,043,000$ | 45,357,000$ | 57,752,000$ | 43,322,000$ | 45,769,000$ | 34,308,000$ | 33,654,778$ | 24,100,887$ | 26,137,583$ | 23,711,752$ | 22,424,109$ | 16,647,094$ | 15,684,184$ | 17,323,169$ | 18,963,999$ | 15,056,662$ | 15,115,572$ | 19,267,383$ | 21,826,365$ | 19,381,070$ | 21,308,605$ | 19,385,020$ | 25,273,582$ | 16,117,456$ | 29,676,493$ | 25,286,026$ | 22,398,058$ | 12,743,850$ | 11,256,248$ | 7,053,132$ |
| Operating Income | | 44,106,000$ | (165,550,000$) | 381,202,000$ | (161,412,000$) | (162,203,000$) | (176,141,000$) | (126,191,000$) | (136,545,000$) | (108,330,000$) | (102,703,000$) | 48,165,000$ | (42,134,000$) | (83,830,000$) | (72,909,000$) | 41,553,000$ | (63,321,000$) | (64,883,000$) | (31,868,000$) | (28,232,000$) | (24,054,000$) | (50,119,092$) | (15,946,000$) | (22,240,000$) | (4,853,000$) | 9,638,049$ | 18,595,749$ | 22,010,692$ | 10,946,144$ | (11,169,109$) | (15,919,719$) | (15,034,059$) | (13,813,348$) | (10,250,216$) | (5,714,164$) | (6,129,642$) | (14,901,887$) | (21,795,114$) | (19,341,487$) | (21,264,855$) | (19,341,270$) | (25,232,251$) | (15,993,706$) | (29,632,743$) | (25,115,276$) | (22,354,306$) | (12,700,100$) | (11,212,498$) | (7,009,382$) |
| Operating Margin | | 17.20% | (596.21%) | 70.24% | (6,456.48%) | | | | (3,845.26%) | (672.98%) | (648.99%) | 32.93% | (67.37%) | (265.50%) | (224.94%) | 27.37% | (230.77%) | (169.48%) | (69.44%) | (86.04%) | (112.91%) | (656.62%) | (58.25%) | (94.52%) | (16.48%) | 22.26% | 43.55% | 45.71% | 31.58% | (99.24%) | (2,188.65%) | (2,312.49%) | (393.56%) | (117.63%) | (61.16%) | (68.21%) | (341.36%) | (69,744.37%) | (48,863.12%) | (48,605.38%) | (44,208.62%) | (57,673.72%) | (12,924.21%) | (67,731.98%) | (14,708.80%) | (8,627.64%) | (5,608.99%) | (9,391.49%) | (16,021.45%) |
| Interest Income | | | | | | | | | | | | | 0$ | 1,583,000$ | 1,240,000$ | 1,054,000$ | 1,156,000$ | 1,148,000$ | 1,280,000$ | 1,524,000$ | 2,169,000$ | 2,271,000$ | 2,335,000$ | 2,404,000$ | 2,180,000$ | 2,240,641$ | 1,739,959$ | 1,886,290$ | 1,091,109$ | 402,745$ | 313,702$ | 168,346$ | 163,731$ | 149,878$ | 131,358$ | 108,744$ | 25,148$ | 52,251$ | 34,103$ | 79,060$ | 100,380$ | 131,262$ | 162,366$ | 198,113$ | 237,417$ | 259,101$ | 226,424$ | 119,390$ | 40,578$ |
| Interest Expenses | | | | | | | | 7,244,000$ | 5,367,000$ | 5,262,000$ | 5,158,000$ | 5,057,000$ | 2,849,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ |
| Income Before Tax | | 36,121,000$ | (179,089,000$) | 369,616,000$ | (175,115,000$) | (172,798,000$) | (173,977,000$) | (126,996,000$) | (138,689,000$) | (108,990,000$) | (103,383,000$) | 47,676,000$ | (41,794,000$) | (82,157,000$) | (72,046,000$) | 44,366,000$ | (62,872,000$) | (63,372,000$) | (29,924,000$) | (26,818,000$) | (20,732,000$) | (48,431,000$) | (13,611,000$) | (19,836,000$) | (2,673,000$) | 11,879,056$ | 20,335,708$ | 23,896,982$ | 12,037,253$ | (10,758,871$) | (15,606,017$) | (14,884,311$) | (13,198,878$) | (10,729,486$) | (5,519,741$) | (6,042,557$) | (12,086,108$) | (22,219,586$) | (19,420,743$) | (20,815,860$) | (19,264,414$) | (24,740,736$) | (15,936,053$) | (28,683,993$) | (22,575,282$) | (22,425,232$) | (11,626,451$) | (13,982,700$) | (10,685,732$) |
| Tax Expenses | | 20,000,000$ | (437,000$) | 1,753,000$ | 103,000$ | 546,000$ | 0$ | 0$ | (3,313,000$) | 2,025,000$ | 742,000$ | 0$ | 17,000$ | | | | | | | | | | | | | 174,000$ | 0$ | 0$ | 0$ | 2,400$ | 0$ | 0$ | 0$ | | | | | | | | | | | | | | | | |
| Net Income | | 16,121,000$ | (178,652,000$) | 367,863,000$ | (175,218,000$) | (173,344,000$) | (173,977,000$) | (126,996,000$) | (135,376,000$) | (111,015,000$) | (104,125,000$) | 47,676,000$ | (41,811,000$) | (85,942,000$) | (72,046,000$) | 44,366,000$ | (62,872,000$) | (63,374,000$) | (29,924,000$) | (26,818,000$) | (20,732,000$) | (48,432,715$) | (13,611,000$) | (19,836,000$) | (2,673,000$) | 11,704,906$ | 20,335,708$ | 23,896,982$ | 12,037,253$ | (10,761,272$) | (15,606,017$) | (14,884,311$) | (13,198,878$) | (10,731,889$) | (5,519,741$) | (6,042,557$) | (12,086,108$) | (22,221,985$) | (19,420,743$) | (20,815,860$) | (19,264,414$) | (24,745,554$) | (15,936,053$) | (28,683,993$) | (22,575,282$) | (22,430,889$) | (11,626,451$) | (13,982,700$) | (10,685,372$) |
| Profit Margin | | 6.29% | (643.40%) | 67.78% | (7,008.72%) | | | | (3,812.34%) | (689.66%) | (657.98%) | 32.60% | (66.85%) | (272.18%) | (222.28%) | 29.23% | (229.13%) | (165.54%) | (65.21%) | (81.74%) | (97.32%) | (634.53%) | (49.72%) | (84.30%) | (9.08%) | 27.04% | 47.63% | 49.63% | 34.73% | (95.61%) | (2,145.53%) | (2,289.45%) | (376.06%) | (123.16%) | (59.08%) | (67.25%) | (276.86%) | (71,110.35%) | (49,063.34%) | (47,579.11%) | (44,032.95%) | (56,561.27%) | (12,877.62%) | (65,563.41%) | (13,221.25%) | (8,657.20%) | (5,134.81%) | (11,711.79%) | (24,423.71%) |
| TTM | | 3.63% | (27.81%) | (28.37%) | (25,981.40%) | (17,169.61%) | (2,785.85%) | (1,346.13%) | (166.63%) | (86.93%) | (71.89%) | (55.76%) | (55.84%) | (72.56%) | (61.59%) | (42.44%) | (126.70%) | (101.85%) | (116.97%) | (122.97%) | (128.52%) | (96.09%) | (19.75%) | 6.86% | 32.56% | 40.27% | 33.28% | 10.09% | (61.78%) | (337.32%) | (400.12%) | (199.56%) | (116.17%) | (109.47%) | (201.85%) | (445.32%) | (1,663.92%) | (51,614.64%) | (49,315.16%) | (31,671.33%) | (34,756.87%) | (24,068.29%) | (15,003.95%) | (12,187.65%) | (9,103.84%) | (9,053.27%) | (11,561.96%) | (17,814.70%) | (21,490.33%) |
| Earnings to Minority | | 39,871,000$ | (3,411,000$) | (2,582,000$) | (2,133,000$) | (2,808,000$) | (3,184,000$) | (1,696,000$) | (2,512,000$) | (1,336,000$) | (1,179,000$) | (999,000$) | (486,000$) | (431,000$) | | | | | | | | 285$ | | | | (150$) | | | | (1$) | | | | | | | | | | | | | | | | (90$) | 2,468$ | (40,179$) | (57,420$) |
| Earnings to Common Shareholders | | (23,750,000$) | (175,241,000$) | 370,445,000$ | (173,085,000$) | (170,536,000$) | (170,793,000$) | (125,300,000$) | (132,864,000$) | (109,679,000$) | (102,946,000$) | 48,675,000$ | (41,325,000$) | (85,511,000$) | (72,046,000$) | 44,366,000$ | (62,872,000$) | (63,374,000$) | (29,924,000$) | (26,818,000$) | (20,732,000$) | (48,433,000$) | (13,611,000$) | (19,836,000$) | (2,673,000$) | 11,705,056$ | 20,335,708$ | 23,896,982$ | 12,037,253$ | (10,761,271$) | (15,606,017$) | (14,884,311$) | (13,198,878$) | (10,731,889$) | (5,519,741$) | (6,042,557$) | (12,086,108$) | (22,221,985$) | (19,420,743$) | (20,815,860$) | (19,264,414$) | (24,745,554$) | (15,936,053$) | (28,683,993$) | (22,575,282$) | (22,432,438$) | (11,626,919$) | (13,942,521$) | (10,628,312$) |
| QoQ% | | 86.45% | (147.31%) | 314.03% | (1.50%) | .15% | (36.31%) | 5.69% | (21.14%) | (6.54%) | (311.50%) | 217.79% | 51.67% | (18.69%) | (262.39%) | 170.57% | .79% | (111.78%) | (11.58%) | (29.36%) | 57.19% | (255.84%) | 31.38% | (642.09%) | (122.84%) | (42.44%) | (14.90%) | 98.53% | 211.86% | 31.04% | (4.85%) | (12.77%) | (22.99%) | (94.43%) | 8.65% | 50.00% | 45.61% | (14.42%) | 6.70% | (8.05%) | 22.15% | (55.28%) | 44.44% | (27.06%) | (.64%) | (92.94%) | 16.61% | (31.18%) | 22.38% |
| YoY% | | 86.07% | (2.60%) | 395.65% | (30.27%) | (55.49%) | (65.91%) | (357.42%) | (221.51%) | (28.26%) | (42.89%) | 9.71% | 34.27% | (34.93%) | (140.76%) | 265.43% | (203.26%) | (30.85%) | (119.85%) | (35.20%) | (675.61%) | (513.78%) | (166.93%) | (183.01%) | (122.21%) | 208.77% | 230.31% | 260.55% | 191.20% | (.27%) | (182.73%) | (146.33%) | (9.21%) | 51.71% | 71.58% | 70.97% | 37.26% | 10.20% | (21.87%) | 27.43% | 14.67% | (10.31%) | (37.06%) | (105.73%) | (112.41%) | (63.83%) | (91.26%) | (106.31%) | (130.34%) |
| Earnings Per Share, Basic | | (0.17$) | (1.26$) | 2.78$ | (1.39$) | (1.37$) | (1.38$) | (1.02$) | (1.24$) | (1.02$) | (0.96$) | 0.46$ | (0.39$) | (0.81$) | (0.68$) | 0.42$ | (0.60$) | (0.61$) | (0.29$) | (0.26$) | (0.20$) | (0.47$) | (0.13$) | (0.20$) | (0.03$) | 0.12$ | 0.21$ | 0.25$ | 0.13$ | (0.12$) | (0.18$) | (0.18$) | (0.18$) | (0.14$) | (0.07$) | (0.08$) | (0.17$) | (0.34$) | (0.32$) | (0.35$) | (0.32$) | (0.42$) | (0.27$) | (0.51$) | (0.41$) | (0.42$) | (0.22$) | (0.31$) | (0.28$) |
| Earnings Per Share, Diluted | | (0.17$) | (1.26$) | 2.75$ | (1.39$) | (1.37$) | (1.38$) | (1.02$) | (1.24$) | (1.04$) | (0.96$) | 0.45$ | (0.39$) | (0.83$) | (0.68$) | 0.41$ | (0.60$) | (0.61$) | (0.29$) | (0.26$) | (0.20$) | (0.47$) | (0.13$) | (0.20$) | (0.03$) | 0.11$ | 0.21$ | 0.24$ | 0.13$ | (0.12$) | (0.18$) | (0.18$) | (0.18$) | (0.14$) | (0.07$) | (0.08$) | (0.17$) | (0.34$) | (0.32$) | (0.35$) | (0.32$) | (0.42$) | (0.27$) | (0.51$) | (0.41$) | (0.42$) | (0.22$) | (0.31$) | (0.28$) |
| Unlevered FCF Per Share, Basic | | 0.09$ | (1.13$) | 3.41$ | (1.23$) | (1.30$) | (1.05$) | (1.03$) | (1.74$) | (0.84$) | (0.63$) | (0.55$) | (1.08$) | (0.96$) | (0.74$) | 0.55$ | (0.64$) | (0.31$) | (0.32$) | 2.47$ | (0.42$) | (0.13$) | (0.35$) | (0.31$) | (0.29$) | 0.06$ | 0.08$ | (0.21$) | 1.84$ | (0.04$) | | (0.19$) | (0.20$) | (0.12$) | | | | | | | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | 0.10$ | (1.13$) | 3.38$ | (1.23$) | (1.30$) | (1.05$) | (1.03$) | (1.74$) | (0.85$) | (0.63$) | (0.55$) | (1.08$) | (0.98$) | (0.74$) | 0.54$ | (0.64$) | (0.31$) | (0.32$) | 2.47$ | (0.42$) | (0.13$) | (0.35$) | (0.31$) | (0.29$) | 0.06$ | 0.07$ | (0.20$) | 1.75$ | (0.04$) | | (0.19$) | (0.20$) | (0.12$) | | | | | | | | | | | | | | | |
| Average Shares, Basic | | 137,782,000 | 139,039,000 | 133,363,000 | 124,848,000 | 124,237,000 | 124,199,000 | 123,285,000 | 107,415,000 | 107,200,000 | 107,004,000 | 106,757,000 | 106,039,000 | 105,872,000 | 105,753,000 | 105,545,000 | 104,534,000 | 104,257,000 | 104,099,000 | 103,867,000 | 102,757,000 | 102,302,000 | 101,843,000 | 101,653,000 | 97,090,000 | 95,253,299 | 94,935,471 | 94,155,407 | 91,091,823 | 88,004,089 | 87,634,435 | 84,083,937 | 74,831,415 | 74,747,834 | 74,772,103 | 74,629,855 | 71,444,600 | 64,908,765 | 59,966,955 | 59,779,128 | 59,548,672 | 59,528,586 | 59,492,867 | 55,719,923 | 54,692,392 | 53,736,541 | 51,931,989 | 44,321,847 | 37,741,743 |
| Average Shares, Diluted | | 136,661,000 | 139,039,000 | 134,484,000 | 124,848,000 | 124,237,000 | 124,199,000 | 123,285,000 | 107,415,000 | 105,814,000 | 107,004,000 | 108,143,000 | 106,039,000 | 103,488,000 | 105,753,000 | 107,929,000 | 104,534,000 | 104,257,000 | 104,099,000 | 103,867,000 | 102,757,000 | 102,302,000 | 101,843,000 | 101,653,000 | 97,090,000 | 101,874,429 | 98,884,744 | 98,082,644 | 95,590,183 | 88,004,089 | 87,634,435 | 84,083,937 | 74,831,415 | 74,747,834 | 74,772,103 | 74,629,855 | 71,444,600 | 64,908,765 | 59,966,955 | 59,779,128 | 59,548,672 | 59,528,586 | 59,492,867 | 55,719,923 | 54,692,392 | 53,736,541 | 51,931,989 | 44,321,847 | 37,741,743 |
| EBIT | | 36,121,000$ | (179,089,000$) | 369,616,000$ | (175,115,000$) | (172,798,000$) | (173,977,000$) | (119,752,000$) | (133,322,000$) | (103,728,000$) | (98,225,000$) | 52,733,000$ | (38,945,000$) | (82,157,000$) | (72,046,000$) | 44,366,000$ | (62,872,000$) | (63,372,000$) | (29,924,000$) | (26,818,000$) | (20,732,000$) | (48,431,000$) | (13,611,000$) | (19,836,000$) | (2,673,000$) | 11,879,056$ | 20,335,708$ | 23,896,982$ | 12,037,253$ | (10,758,871$) | (15,606,017$) | (14,884,311$) | (13,198,878$) | (10,729,486$) | (5,519,741$) | (6,042,557$) | (12,086,108$) | (22,219,586$) | (19,420,743$) | (20,815,860$) | (19,264,414$) | (24,740,736$) | (15,936,053$) | (28,683,993$) | (22,575,282$) | (22,425,232$) | (11,626,451$) | (13,982,700$) | (10,685,732$) |
| EBITDA | | 42,121,000$ | (173,289,000$) | 375,216,000$ | (170,315,000$) | (168,198,000$) | (169,577,000$) | (115,652,000$) | (129,522,000$) | (100,428,000$) | (95,325,000$) | 54,933,000$ | (36,645,000$) | (79,957,000$) | (69,846,000$) | 46,566,000$ | (60,772,000$) | (61,272,000$) | (28,324,000$) | (25,318,000$) | (19,332,000$) | (47,131,000$) | (12,511,000$) | (18,936,000$) | (1,873,000$) | 12,497,609$ | 20,914,050$ | 24,647,842$ | 12,789,498$ | (9,530,476$) | (14,429,776$) | (13,730,845$) | (12,057,705$) | (9,574,961$) | (4,357,081$) | (4,854,913$) | (10,900,497$) | (21,376,002$) | (18,602,543$) | (20,011,948$) | (18,470,065$) | (23,885,185$) | (15,194,995$) | (28,234,434$) | (22,285,243$) | (22,154,815$) | (11,350,397$) | (13,586,921$) | (10,282,327$) |