| ARTS WAY MANUFACTURING CO INC (ARTW) |
| Q3-CY2026 | Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 |
| Balance Sheet Date | | 2026-May-31 | 2026-Feb-28 | 2025-Nov-30 | 2025-Aug-31 | 2025-May-31 | 2025-Feb-28 | 2024-Nov-30 | 2024-Aug-31 | 2024-May-31 | 2024-Feb-29 | 2023-Nov-30 | 2023-Aug-31 | 2023-May-31 | 2023-Feb-28 | 2022-Nov-30 | 2022-Aug-31 | 2022-May-31 | 2022-Feb-28 | 2021-Nov-30 | 2021-Aug-31 | 2021-May-31 | 2021-Feb-28 | 2020-Nov-30 | 2020-Aug-31 | 2020-May-31 | 2020-Feb-29 | 2019-Nov-30 | 2019-Aug-31 | 2019-May-31 | 2019-Feb-28 | 2018-Nov-30 | 2018-Aug-31 | 2018-May-31 | 2018-Feb-28 | 2017-Nov-30 | 2017-Aug-31 | 2017-May-31 | 2017-Feb-28 | 2016-Nov-30 | 2016-Aug-31 | 2016-May-31 | 2016-Feb-29 | 2015-Nov-30 | 2015-Aug-31 | 2015-May-31 | 2015-Feb-28 | 2014-Nov-30 | 2014-Aug-31 |
| Fiscal Period | | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 |
| Total Revenue | | 7,854,123$ | 6,640,285$ | 5,065,467$ | 6,432,296$ | 6,337,000$ | 5,141,000$ | 6,170,008$ | 5,876,000$ | 6,730,268$ | 5,723,394$ | 6,852,276$ | 8,117,422$ | 8,224,395$ | 7,087,000$ | 9,369,000$ | 7,476,215$ | 7,275,353$ | 5,613,066$ | 7,262,458$ | 6,592,000$ | 5,710,228$ | 5,401,000$ | 5,472,613$ | 6,465,000$ | 5,446,000$ | 5,026,000$ | 7,514,069$ | 5,504,000$ | 5,747,256$ | 4,124,226$ | 3,787,000$ | 5,280,269$ | 5,294,464$ | 5,366,000$ | 5,054,786$ | 6,549,772$ | 4,689,354$ | 4,421,168$ | 4,115,780$ | 6,431,217$ | 5,297,970$ | 5,712,681$ | 5,721,218$ | 6,514,327$ | 7,804,111$ | 7,289,129$ | 8,878,774$ | 11,584,707$ |
| QoQ% | | 18.28% | 31.09% | (21.25%) | 1.50% | 23.26% | (16.68%) | 5.00% | (12.69%) | 17.59% | (16.48%) | (15.59%) | (1.30%) | 16.05% | (24.36%) | 25.32% | 2.76% | 29.62% | (22.71%) | 10.17% | 15.44% | 5.73% | (1.31%) | (15.35%) | 18.71% | 8.36% | (33.11%) | 36.52% | (4.23%) | 39.35% | 8.91% | (28.28%) | (.27%) | (1.33%) | 6.16% | (22.83%) | 39.67% | 6.07% | 7.42% | (36.00%) | 21.39% | (7.26%) | (.15%) | (12.18%) | (16.53%) | 7.07% | (17.90%) | (23.36%) | 22.34% |
| YoY% | | 23.94% | 29.16% | (17.90%) | 9.47% | (5.84%) | (10.18%) | (9.96%) | (27.61%) | (18.17%) | (19.24%) | (26.86%) | 8.58% | 13.05% | 26.26% | 29.01% | 13.41% | 27.41% | 3.93% | 32.71% | 1.96% | 4.85% | 7.46% | (27.17%) | 17.46% | (5.24%) | 21.87% | 98.42% | 4.24% | 8.55% | (23.14%) | (25.08%) | (19.38%) | 12.90% | 21.37% | 22.82% | 1.84% | (11.49%) | (22.61%) | (28.06%) | (1.28%) | (32.11%) | (21.63%) | (35.56%) | (43.77%) | (17.58%) | 16.86% | 23.13% | 23.90% |
| Cost Of Revenue | | 5,822,256$ | 4,728,825$ | 4,121,217$ | 4,666,131$ | 4,277,223$ | 3,644,491$ | 3,940,545$ | 4,175,875$ | 4,823,516$ | 4,249,870$ | 4,939,489$ | 5,816,798$ | 6,040,799$ | 4,900,126$ | 7,584,632$ | 5,516,558$ | 5,082,195$ | 4,420,922$ | 5,169,125$ | 4,853,579$ | 3,988,170$ | 4,358,322$ | 5,969,771$ | 5,540,120$ | 4,451,284$ | 4,048,838$ | 6,154,816$ | 4,499,178$ | 4,788,261$ | 3,519,382$ | 3,711,091$ | 4,105,012$ | 4,187,450$ | 4,245,729$ | 4,342,938$ | 5,104,826$ | 3,877,870$ | 3,307,345$ | 3,149,426$ | 5,189,532$ | 3,814,009$ | 4,084,798$ | 4,225,743$ | 5,252,241$ | 5,596,379$ | 5,236,994$ | 6,526,479$ | 8,880,619$ |
| Gross Profit | | 2,031,867$ | 1,911,460$ | 944,250$ | 1,766,165$ | 2,059,777$ | 1,496,509$ | 2,229,463$ | 1,700,125$ | 1,906,752$ | 1,473,524$ | 1,912,787$ | 2,300,624$ | 2,183,596$ | 2,186,874$ | 1,784,368$ | 1,959,657$ | 2,193,158$ | 1,192,144$ | 2,093,333$ | 1,738,421$ | 1,722,058$ | 1,042,678$ | (497,158$) | 924,880$ | 994,716$ | 977,162$ | 1,359,253$ | 1,004,822$ | 958,995$ | 604,844$ | 75,909$ | 1,175,257$ | 1,107,014$ | 1,119,807$ | 711,848$ | 1,444,946$ | 811,484$ | 1,113,823$ | 966,354$ | 1,241,685$ | 1,483,961$ | 1,627,883$ | 1,495,475$ | 1,262,086$ | 2,207,732$ | 2,052,135$ | 2,352,295$ | 2,704,088$ |
| Gross Margin | | 25.87% | 28.79% | 18.64% | 27.46% | 32.50% | 29.11% | 36.13% | 28.93% | 28.33% | 25.75% | 27.92% | 28.34% | 26.55% | 30.86% | 19.05% | 26.21% | 30.15% | 21.24% | 28.82% | 26.37% | 30.16% | 19.31% | (9.08%) | 14.31% | 18.27% | 19.44% | 18.09% | 18.26% | 16.69% | 14.67% | 2.00% | 22.26% | 20.91% | 20.87% | 14.08% | 22.06% | 17.31% | 25.19% | 23.48% | 19.31% | 28.01% | 28.50% | 26.14% | 19.37% | 28.29% | 28.15% | 26.49% | 23.34% |
| Operating Expenses | | 1,745,285$ | 1,581,443$ | 1,512,663$ | 1,421,436$ | 1,549,123$ | 1,494,024$ | 1,711,148$ | 1,546,431$ | 1,737,984$ | 1,853,606$ | 1,826,217$ | 1,832,401$ | 1,750,594$ | 1,643,428$ | 1,689,551$ | 1,459,389$ | 1,872,065$ | 1,629,020$ | 1,510,388$ | 1,578,217$ | 1,573,277$ | 1,411,201$ | 1,504,869$ | 1,438,174$ | 1,919,332$ | 1,446,858$ | 1,459,154$ | 1,309,666$ | 1,328,508$ | 1,327,469$ | 1,845,236$ | 1,734,364$ | 1,565,128$ | 1,428,528$ | 1,469,314$ | 1,335,706$ | 1,532,868$ | 1,466,256$ | 1,465,173$ | 1,458,850$ | 1,420,396$ | 1,406,915$ | 1,483,104$ | 2,160,894$ | 1,793,588$ | 1,722,986$ | 1,744,185$ | 1,796,316$ |
| Operating Income | | 286,582$ | 330,017$ | (568,413$) | 344,729$ | 510,654$ | 2,485$ | 518,315$ | 153,694$ | 168,768$ | (380,082$) | 86,570$ | 468,223$ | 433,002$ | 543,446$ | 94,817$ | 500,268$ | 321,093$ | (436,876$) | 582,945$ | 160,204$ | 148,781$ | (368,523$) | (2,002,027$) | (513,294$) | (924,616$) | (469,696$) | (99,901$) | (304,844$) | (369,513$) | (722,625$) | (1,769,327$) | (559,107$) | (458,114$) | (308,721$) | (757,466$) | 109,240$ | (721,384$) | (352,433$) | (498,819$) | (217,165$) | 63,565$ | 220,968$ | 12,371$ | (898,808$) | 414,144$ | 329,149$ | 608,110$ | 907,772$ |
| Operating Margin | | 3.65% | 4.97% | (11.22%) | 5.36% | 8.06% | .05% | 8.40% | 2.62% | 2.51% | (6.64%) | 1.26% | 5.77% | 5.27% | 7.67% | 1.01% | 6.69% | 4.41% | (7.78%) | 8.03% | 2.43% | 2.61% | (6.82%) | (36.58%) | (7.94%) | (16.98%) | (9.35%) | (1.33%) | (5.54%) | (6.43%) | (17.52%) | (46.72%) | (10.59%) | (8.65%) | (5.75%) | (14.99%) | 1.67% | (15.38%) | (7.97%) | (12.12%) | (3.38%) | 1.20% | 3.87% | .22% | (13.80%) | 5.31% | 4.52% | 6.85% | 7.84% |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | | | 165,639$ | 170,203$ | 160,792$ | 163,021$ | 111,813$ | 133,670$ | 118,204$ | 97,392$ | 76,704$ | 89,574$ | 90,440$ | 74,787$ | 58,684$ | 70,669$ | 73,422$ | 77,246$ | 83,274$ | 83,525$ | 89,208$ | 100,402$ | 85,039$ | 84,121$ | 82,058$ | 68,711$ | 69,676$ | 84,224$ | 92,351$ | 79,253$ | 63,794$ | 66,070$ | 60,537$ | 54,134$ | 67,839$ | 76,505$ | 78,726$ | 81,582$ | 79,485$ | 82,625$ | 94,112$ |
| Income Before Tax | | 225,885$ | 255,448$ | (689,650$) | 321,257$ | 1,875,880$ | (70,409$) | 407,297$ | (483$) | (5,270$) | (537,036$) | (77,200$) | 304,903$ | 417,419$ | 443,626$ | 199,208$ | 385,243$ | 222,247$ | (515,132$) | 513,656$ | 71,805$ | 80,978$ | (399,550$) | (891,151$) | (527,869$) | (997,164$) | (543,771$) | (159,188$) | (369,970$) | (458,823$) | (780,840$) | (1,812,227$) | (948,900$) | (779,512$) | (305,825$) | (783,338$) | 92,125$ | (737,392$) | (364,553$) | (523,826$) | (223,818$) | 29,535$ | 195,316$ | (115,361$) | (1,071,978$) | 354,007$ | 244,800$ | 467,080$ | 844,525$ |
| Tax Expenses | | 52,406$ | 59,006$ | (44,126$) | 67,147$ | 393,811$ | (14,652$) | 75,106$ | (2,713$) | (613$) | (112,777$) | 80,940$ | 64,030$ | 87,658$ | 93,331$ | 15,768$ | 81,236$ | 46,894$ | (108,643$) | 106,333$ | 15,349$ | 16,888$ | (84,312$) | (450,188$) | (104,258$) | (195,444$) | (106,579$) | 9,208$ | (80,754$) | (102,781$) | (174,908$) | (424,271$) | (182,184$) | (125,533$) | 221,573$ | (134,879$) | 50,477$ | (228,485$) | (110,911$) | (96,837$) | (74,142$) | 12,610$ | 61,767$ | (67,680$) | (355,570$) | 122,386$ | 76,605$ | 84,884$ | 286,317$ |
| Net Income | | 173,479$ | 196,442$ | (645,524$) | 254,110$ | 1,482,069$ | (55,757$) | 831,927$ | (26,200$) | (33,340$) | (465,040$) | (307,876$) | (74,030$) | 306,664$ | 342,210$ | 91,394$ | 237,775$ | 175,353$ | (406,489$) | 407,323$ | 56,456$ | 64,090$ | (315,238$) | (440,963$) | (423,611$) | (801,720$) | (437,192$) | (168,396$) | (289,216$) | (356,042$) | (605,932$) | (1,387,956$) | (766,716$) | (665,778$) | (566,452$) | (882,699$) | 23,207$ | (527,560$) | (250,029$) | (557,456$) | (288,279$) | (56,571$) | 80,962$ | (162,072$) | (795,593$) | 231,621$ | 168,195$ | 382,196$ | 558,208$ |
| Profit Margin | | 2.21% | 2.96% | (12.74%) | 3.95% | 23.39% | (1.09%) | 13.48% | (.45%) | (.50%) | (8.13%) | (4.49%) | (.91%) | 3.73% | 4.83% | .98% | 3.18% | 2.41% | (7.24%) | 5.61% | .86% | 1.12% | (5.84%) | (8.06%) | (6.55%) | (14.72%) | (8.70%) | (2.24%) | (5.26%) | (6.20%) | (14.69%) | (36.65%) | (14.52%) | (12.58%) | (10.56%) | (17.46%) | .35% | (11.25%) | (5.66%) | (13.54%) | (4.48%) | (1.07%) | 1.42% | (2.83%) | (12.21%) | 2.97% | 2.31% | 4.31% | 4.82% |
| TTM | | (.08%) | 5.26% | 4.50% | 10.43% | 9.49% | 3.00% | 1.25% | (3.31%) | (3.21%) | (1.87%) | .88% | 2.03% | 3.04% | 2.71% | .33% | 1.50% | .87% | .48% | .85% | (2.74%) | (4.84%) | (8.70%) | (9.39%) | (7.49%) | (7.22%) | (5.26%) | (6.20%) | (13.77%) | (16.46%) | (18.54%) | (17.17%) | (13.73%) | (9.40%) | (9.02%) | (7.90%) | (6.63%) | (8.26%) | (5.69%) | (3.81%) | (1.84%) | (4.02%) | (2.51%) | (2.04%) | (.05%) | 3.77% | 3.66% | 2.59% | 2.16% |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | 173,479$ | 196,442$ | (645,524$) | 254,110$ | 1,482,069$ | (55,757$) | 831,927$ | (26,200$) | (33,340$) | (465,040$) | (307,876$) | (74,030$) | 306,664$ | 342,210$ | 91,394$ | 237,775$ | 175,353$ | (406,489$) | 407,323$ | 56,456$ | 64,090$ | (315,238$) | (440,963$) | (423,611$) | (801,720$) | (437,192$) | (168,396$) | (289,216$) | (356,042$) | (605,932$) | (1,387,956$) | (766,716$) | (665,778$) | (566,452$) | (882,699$) | 23,207$ | (527,560$) | (250,029$) | (557,456$) | (288,279$) | (56,571$) | 80,962$ | (162,072$) | (795,593$) | 231,621$ | 168,195$ | 382,196$ | 558,208$ |
| QoQ% | | (11.69%) | 130.43% | (354.03%) | (82.85%) | 2,758.09% | (106.70%) | 3,275.29% | 21.42% | 92.83% | (51.05%) | (315.88%) | (124.14%) | (10.39%) | 274.43% | (61.56%) | 35.60% | 143.14% | (199.80%) | 621.49% | (11.91%) | 120.33% | 28.51% | (4.10%) | 47.16% | (83.38%) | (159.62%) | 41.78% | 18.77% | 41.24% | 56.34% | (81.03%) | (15.16%) | (17.54%) | 35.83% | (3,903.59%) | 104.40% | (111.00%) | 55.15% | (93.37%) | (409.59%) | (169.87%) | 149.95% | 79.63% | (443.49%) | 37.71% | (55.99%) | (31.53%) | 120.50% |
| YoY% | | (88.30%) | 452.32% | (177.59%) | 1,069.89% | 4,545.32% | 88.01% | 370.22% | 64.61% | (110.87%) | (235.89%) | (436.87%) | (131.13%) | 74.88% | 184.19% | (77.56%) | 321.17% | 173.60% | (28.95%) | 192.37% | 113.33% | 107.99% | 27.90% | (161.86%) | (46.47%) | (125.18%) | 27.85% | 87.87% | 62.28% | 46.52% | (6.97%) | (57.24%) | (3,403.81%) | (26.20%) | (126.56%) | (58.34%) | 108.05% | (832.56%) | (408.82%) | (243.96%) | 63.77% | (124.42%) | (51.86%) | (142.41%) | (242.53%) | (8.51%) | 165.11% | 99.60% | 2,014.91% |
| Earnings Per Share, Basic | | 0.03$ | 0.04$ | (0.13$) | 0.05$ | 0.29$ | (0.01$) | 0.16$ | (0.01$) | (0.01$) | (0.09$) | (0.06$) | (0.01$) | 0.06$ | 0.07$ | 0.02$ | 0.05$ | 0.04$ | (0.09$) | 0.09$ | 0.01$ | 0.01$ | (0.07$) | (0.10$) | (0.10$) | (0.18$) | (0.10$) | (0.04$) | (0.07$) | (0.08$) | (0.14$) | (0.33$) | (0.18$) | (0.16$) | (0.14$) | (0.21$) | 0.01$ | (0.13$) | (0.06$) | (0.14$) | (0.07$) | (0.01$) | 0.02$ | (0.04$) | (0.20$) | 0.06$ | 0.04$ | 0.09$ | 0.14$ |
| Earnings Per Share, Diluted | | | 0.04$ | (0.13$) | 0.05$ | 0.29$ | (0.01$) | 0.16$ | (0.01$) | (0.01$) | (0.09$) | (0.06$) | (0.01$) | 0.06$ | 0.07$ | 0.02$ | 0.05$ | 0.04$ | (0.09$) | 0.09$ | 0.01$ | 0.01$ | (0.07$) | (0.10$) | (0.10$) | (0.18$) | (0.10$) | (0.04$) | (0.07$) | (0.08$) | (0.14$) | (0.33$) | (0.18$) | (0.16$) | (0.14$) | (0.21$) | 0.01$ | (0.13$) | (0.06$) | (0.14$) | (0.07$) | (0.01$) | 0.02$ | (0.04$) | (0.20$) | 0.06$ | 0.04$ | 0.09$ | 0.14$ |
| Unlevered FCF Per Share, Basic | | 0.00$ | (0.01$) | (0.20$) | (0.30$) | 0.24$ | (0.04$) | 0.22$ | 0.04$ | 0.20$ | (0.08$) | 0.04$ | 0.03$ | (0.44$) | 0.20$ | 0.04$ | (0.03$) | (0.39$) | 0.22$ | 0.03$ | (0.02$) | (0.48$) | 0.12$ | (0.13$) | 0.17$ | (0.11$) | (0.28$) | 0.08$ | 0.17$ | 0.01$ | (0.18$) | (0.10$) | (0.13$) | (0.24$) | 0.10$ | 0.18$ | 0.09$ | (0.25$) | 0.03$ | 0.21$ | (0.21$) | 0.37$ | 0.15$ | 0.06$ | (0.08$) | 0.04$ | 0.00$ | 0.70$ | (0.12$) |
| Unlevered FCF Per Share, Diluted | | | (0.01$) | (0.20$) | (0.30$) | 0.24$ | (0.04$) | 0.22$ | 0.04$ | 0.20$ | (0.08$) | 0.04$ | 0.03$ | (0.44$) | 0.20$ | 0.04$ | (0.03$) | (0.39$) | 0.22$ | 0.03$ | (0.02$) | (0.48$) | 0.12$ | (0.13$) | 0.17$ | (0.11$) | (0.28$) | 0.08$ | 0.17$ | 0.01$ | (0.18$) | (0.10$) | (0.13$) | (0.24$) | 0.10$ | 0.18$ | 0.09$ | (0.25$) | 0.03$ | 0.21$ | (0.21$) | 0.37$ | 0.15$ | 0.06$ | (0.08$) | 0.04$ | 0.00$ | 0.70$ | (0.12$) |
| Average Shares, Basic | | 5,188,198 | 5,140,165 | 5,112,422 | 5,106,033 | 5,094,188 | 5,054,665 | 5,046,734 | 5,071,512 | 5,067,742 | 5,022,680 | 5,008,906 | 5,009,041 | 5,014,050 | 4,976,955 | 4,930,063 | 4,700,422 | 4,629,331 | 4,569,720 | 4,534,097 | 4,529,026 | 4,522,514 | 4,475,279 | 4,431,463 | 4,426,850 | 4,401,754 | 4,315,481 | 4,256,917 | 4,309,587 | 4,299,289 | 4,243,707 | 4,217,188 | 4,209,445 | 4,213,893 | 4,170,818 | 4,159,222 | 4,161,421 | 4,158,969 | 4,126,012 | 4,109,140 | 4,105,704 | 4,101,810 | 4,074,338 | 4,061,194 | 4,061,052 | 4,060,775 | 4,050,507 | 4,048,593 | 4,048,552 |
| Average Shares, Diluted | | | 5,140,165 | 5,112,422 | 5,106,033 | 5,094,188 | 5,054,665 | 5,046,734 | 5,071,512 | 5,067,742 | 5,022,680 | 5,008,906 | 5,009,041 | 5,014,050 | 4,976,955 | 4,930,063 | 4,700,422 | 4,629,331 | 4,569,720 | 4,534,097 | 4,529,026 | 4,522,514 | 4,475,279 | 4,431,463 | 4,426,850 | 4,401,754 | 4,315,481 | 4,256,917 | 4,309,587 | 4,299,289 | 4,243,707 | 4,217,188 | 4,209,445 | 4,213,893 | 4,170,818 | 4,159,222 | 4,161,421 | 4,158,969 | 4,126,012 | 4,109,140 | 4,105,704 | 4,101,810 | 4,074,338 | 4,058,428 | 4,061,052 | 4,062,294 | 4,051,754 | 4,057,384 | 4,053,129 |
| EBIT | | 225,885$ | 255,448$ | (689,650$) | 321,257$ | 1,875,880$ | (70,409$) | 407,297$ | (483$) | (5,270$) | (371,397$) | 93,003$ | 465,695$ | 580,440$ | 555,439$ | 332,878$ | 503,447$ | 319,639$ | (438,428$) | 603,230$ | 162,245$ | 155,765$ | (340,866$) | (820,482$) | (454,447$) | (919,918$) | (460,497$) | (75,663$) | (280,762$) | (358,421$) | (695,801$) | (1,728,106$) | (866,842$) | (710,801$) | (236,149$) | (699,114$) | 184,476$ | (658,139$) | (300,759$) | (457,756$) | (163,281$) | 83,669$ | 263,155$ | (38,856$) | (993,252$) | 435,589$ | 324,285$ | 549,705$ | 938,637$ |
| EBITDA | | 431,014$ | 460,039$ | (491,492$) | 517,274$ | 2,065,743$ | 137,663$ | 611,473$ | 229,045$ | 220,914$ | (163,281$) | 268,187$ | 576,070$ | 786,603$ | 757,342$ | 550,888$ | 596,020$ | 502,532$ | (270,886$) | 762,942$ | 307,675$ | 302,925$ | (179,759$) | (650,332$) | (265,799$) | (687,938$) | (233,041$) | 153,810$ | (56,027$) | (98,160$) | (406,729$) | (1,449,439$) | (593,660$) | (491,698$) | (46,495$) | (513,407$) | 358,731$ | (486,541$) | (129,970$) | (302,693$) | (55,991$) | 262,457$ | 436,458$ | 170,231$ | (839,761$) | 665,547$ | 553,739$ | 823,582$ | 938,637$ |