APPYEA, INC (APYPD)
Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014Q4-CY2013
Balance Sheet Date2025-Sep-302025-Jun-302025-Mar-312024-Dec-312024-Sep-302024-Jun-302024-Mar-312023-Dec-312019-Dec-312019-Sep-302019-Jun-302019-Mar-312018-Dec-312018-Sep-302018-Jun-302018-Mar-312017-Dec-312017-Sep-302017-Jun-302017-Mar-312016-Dec-312016-Sep-302016-Jun-302016-Mar-312015-Dec-312015-Sep-302015-Jun-302015-Mar-312014-Dec-312014-Sep-302014-Jun-302014-Mar-312013-Dec-31
Fiscal PeriodQ3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016Q3-FY2016Q2-FY2016Q1-FY2016Q4-FY2015Q3-FY2015Q2-FY2015Q1-FY2015Q4-FY2014Q3-FY2014Q2-FY2014
Total Revenue2,000$1,000$3,000$13,000$1,000$2,000$13,000$68$135$56$92$119$78$3,047$11,799$110$934$276$178$139$402$671$3,554$1,472$386$1,080$871$750$1,329$712$2,301$1,904$
QoQ%100.00%(66.67%)(76.92%)1,200.00%(50.00%)(84.62%)(49.63%)141.07%(39.13%)(22.69%)52.56%(97.44%)(74.18%)10,626.36%(88.22%)238.41%55.06%28.06%(65.42%)(40.09%)(81.12%)141.44%281.35%(64.26%)24.00%16.13%(43.57%)86.66%(69.06%)20.85%(31.06%)
YoY%100.00%(50.00%)(76.92%)(42.86%)73.08%(98.16%)(99.22%)8.18%(91.65%)1,003.99%6,528.65%(20.86%)132.34%(58.87%)(94.99%)(90.56%)4.15%(37.87%)308.04%96.27%(70.96%)51.69%(62.15%)(60.61%)(51.88%)1,476.03%
Cost Of Revenue1,000$4,000$4,000$7,000$2,000$3,000$3,000$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$1,000$0$0$0$0$0$0$
Gross Profit1,000$(3,000$)(1,000$)6,000$(1,000$)(1,000$)10,000$68$135$56$92$119$78$3,047$11,799$110$934$276$178$139$402$671$3,554$1,472$386$80$871$750$1,329$712$2,301$1,904$
Gross Margin50.00%(300.00%)(33.33%)46.15%(100.00%)(50.00%)76.92%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%7.41%100.00%100.00%100.00%100.00%100.00%100.00%
Operating Expenses238,000$350,000$122,000$415,000$609,000$404,000$408,000$442,000$49,677$55,299$36,838$38,080$45,022$44,318$116,350$136,368$210,770$172,874$230,547$146,499$127,701$42,043$110,461$134,426$878,611$899,561$612,578$182,045$55,365$27,343$21,210$46,325$19,994$
Operating Income(237,000$)(353,000$)(123,000$)(409,000$)(610,000$)(405,000$)(398,000$)(436,000$)(49,609$)(55,164$)(36,782$)(37,988$)(44,903$)(44,240$)(124,944$)(124,569$)(210,660$)(171,940$)(230,271$)(146,321$)(127,562$)(41,641$)(109,790$)(130,872$)(877,139$)(899,175$)(612,498$)(181,174$)(54,615$)(26,014$)(20,498$)(44,024$)(18,090$)
Operating Margin(11,850.00%)(35,300.00%)(4,100.00%)(3,146.15%)(61,000.00%)(20,250.00%)(3,061.54%)(72,954.41%)(40,862.22%)(65,682.14%)(41,291.30%)(37,733.61%)(56,717.95%)(4,100.56%)(1,055.76%)(191,509.09%)(18,408.99%)(83,431.52%)(82,202.81%)(91,771.22%)(10,358.46%)(16,362.15%)(3,682.39%)(59,588.25%)(232,946.89%)(56,712.78%)(20,800.69%)(7,282.00%)(1,957.41%)(2,878.93%)(1,913.26%)(950.11%)
Interest Income
Interest Expenses(37,053$)(20,052$)(370,216$)54,557$(34,128$)(42,575$)(749,049$)112,940$111,100$100,456$29,555$10,506$5,989$98,736$74,229$64,396$54,688$65,996$15,001$25,688$641$710$687$534$
Income Before Tax(4,678,000$)(6,000$)(166,000$)(2,457,000$)(512,000$)181,000$(1,244,000$)(289,000$)(245,563$)(87,459$)1,633,515$(2,887,804$)407,055$(217,576$)(653,023$)(397,089$)(537,511$)(406,633$)(372,520$)(151,551$)(132,433$)(43,819$)(507,344$)(207,086$)(938,522$)(1,289,366$)(958,115$)1$(51,713$)(35,718$)(67,044$)0$0$
Tax Expenses(245,317$)202,565$26,640$(9,063$)(45,836$)44,711$18,624$
Net Income(4,678,000$)(6,000$)(166,000$)(2,457,000$)(512,000$)181,000$(1,244,000$)(289,000$)(245,563$)(87,459$)1,633,515$(2,887,804$)407,055$(217,576$)(653,023$)(397,089$)(537,511$)(406,633$)(372,520$)(151,551$)(132,433$)(43,819$)(507,344$)(207,086$)(938,522$)(1,289,366$)(712,798$)(202,564$)(78,353$)(26,655$)(21,208$)(44,711$)(18,624$)
Profit Margin(233,900.00%)(600.00%)(5,533.33%)(18,900.00%)(51,200.00%)9,050.00%(9,569.23%)(361,122.06%)(64,784.44%)2,916,991.07%(3,138,917.39%)342,063.03%(278,943.59%)(21,431.67%)(3,365.45%)(488,646.36%)(43,536.72%)(134,971.01%)(85,141.01%)(95,275.54%)(10,900.25%)(75,610.13%)(5,826.84%)(63,758.29%)(334,032.64%)(65,999.82%)(23,256.49%)(10,447.07%)(2,005.64%)(2,978.65%)(1,943.11%)(978.15%)
TTM(38,457.90%)(17,450.00%)(15,547.37%)(13,903.45%)(452,225.36%)(232,510.70%)(308,640.58%)(100,460.07%)(5,721.15%)(12,007.44%)(12,550.38%)(13,063.14%)(98,011.68%)(69,622.59%)(70,384.22%)(60,082.52%)(18,688.25%)(27,820.48%)(48,369.52%)(48,486.94%)(82,521.66%)(73,957.92%)(25,319.36%)(8,978.15%)(3,356.78%)(1,780.31%)(1,322.88%)
Earnings to Minority451,958$
Earnings to Common Shareholders(4,678,000$)(6,000$)(166,000$)(2,457,000$)(512,000$)181,000$(1,244,000$)(289,000$)(245,563$)(87,459$)1,633,515$(2,887,804$)(44,903$)(217,576$)(653,023$)(397,089$)(537,511$)(406,633$)(372,520$)(151,551$)(132,433$)(43,819$)(507,344$)(207,086$)(938,522$)(1,289,366$)(712,798$)(202,564$)(78,353$)(26,655$)(21,208$)(44,711$)(18,624$)
QoQ%(77,866.67%)96.39%93.24%(379.88%)(382.87%)114.55%(180.78%)(105.35%)156.57%(6,331.21%)79.36%66.68%(64.45%)26.12%(32.19%)(9.16%)(145.81%)(14.44%)(202.23%)91.36%(144.99%)77.94%27.21%(80.89%)(251.89%)(158.53%)(193.95%)(25.68%)52.57%(140.07%)(9.29%)
YoY%(813.67%)(103.32%)86.66%(77.16%)(446.87%)59.80%350.15%(627.24%)91.65%46.49%(75.30%)(162.02%)(305.87%)(827.98%)26.57%26.82%85.89%96.60%28.82%(2.23%)(1,097.81%)(4,737.24%)(3,260.99%)(353.05%)(320.71%)(56.42%)(399.06%)
Earnings Per Share, Basic(0.01$)0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$(0.01$)(0.03$)(0.02$)(0.01$)0.00$0.00$0.00$0.00$0.00$
Earnings Per Share, Diluted(0.01$)0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$(0.01$)(0.03$)(0.02$)(0.01$)0.00$0.00$0.00$0.00$0.00$
Unlevered FCF Per Share, Basic0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$
Unlevered FCF Per Share, Diluted0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$
Average Shares, Basic564,425,141534,758,474527,945,974506,888,725483,923,616453,450,254380,266,957225,248,1085,269,778,2745,095,935,5244,489,259,4082,584,304,7361,330,983,5361,240,477,0601,210,195,2761,133,230,709944,991,968664,499,399484,394,837464,667,527467,874,049464,667,527341,700,083116,445,06069,742,10941,384,60837,020,17534,541,97934,535,66034,512,91066,700,19234,491,66034,491,660
Average Shares, Diluted564,425,141534,758,474527,945,974506,888,725483,923,616453,450,254380,266,957225,248,1085,269,778,2745,095,935,524-1,352,799,9342,584,304,7367,173,042,8781,240,477,0601,210,195,2761,133,230,709944,991,968664,499,399484,394,837464,667,527467,874,049464,667,527341,700,083116,445,06069,742,10941,384,60837,020,17534,541,97934,535,66034,512,91066,700,19234,491,66034,491,660
EBIT(4,678,000$)(6,000$)(166,000$)(2,457,000$)(512,000$)181,000$(1,244,000$)(289,000$)(282,616$)(107,511$)1,263,299$(2,833,247$)372,927$(260,151$)(1,402,072$)(284,149$)(426,411$)(306,177$)(342,965$)(141,045$)(126,444$)(43,819$)(408,608$)(132,857$)(874,126$)(1,234,678$)(892,119$)15,002$(26,025$)(35,077$)(66,334$)687$534$
EBITDA(4,672,000$)0$(160,000$)(2,451,000$)(506,000$)181,000$(1,238,000$)(283,000$)(282,616$)(107,511$)1,263,299$(2,833,247$)372,927$(260,151$)(1,402,072$)(284,149$)(426,411$)(306,177$)(342,965$)(141,045$)(126,444$)(43,819$)(408,608$)(132,857$)(874,126$)(1,234,678$)(892,119$)15,002$(26,025$)(35,077$)(66,334$)687$534$