| AppLovin Corp (APP) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Revenue | | 1,657,944,000$ | 1,405,045,000$ | 1,258,754,000$ | 1,484,021,000$ | 999,487,000$ | 835,186,000$ | 711,015,000$ | 1,058,115,000$ | (488,064,000$) | 864,256,000$ | 750,165,000$ | 715,405,000$ | 702,307,000$ | 713,099,000$ | 776,231,000$ | 625,421,000$ | 793,470,000$ | 726,951,000$ | 668,806,000$ | 603,877,000$ | 509,837,000$ | 381,740,000$ | 299,331,000$ | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | 18.00% | 11.62% | (15.18%) | 48.48% | 19.67% | 17.46% | (32.80%) | 316.80% | (156.47%) | 15.21% | 4.86% | 1.87% | (1.51%) | (8.13%) | 24.11% | (21.18%) | 9.15% | 8.69% | 10.75% | 18.45% | 33.56% | 27.53% | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | 65.88% | 68.23% | 77.04% | 40.25% | 304.79% | (3.36%) | (5.22%) | 47.90% | (169.49%) | 21.20% | (3.36%) | 14.39% | (11.49%) | (1.91%) | 16.06% | 3.57% | 55.63% | 90.43% | 123.43% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Cost Of Revenue | | 183,529,000$ | 174,855,000$ | 155,076,000$ | 271,232,000$ | 153,393,000$ | 120,919,000$ | 121,759,000$ | 294,148,000$ | (428,971,000$) | 265,049,000$ | 258,575,000$ | 261,960,000$ | 369,368,000$ | 300,988,000$ | 303,929,000$ | 281,780,000$ | 265,129,000$ | 254,052,000$ | 245,853,000$ | 223,061,000$ | 198,014,000$ | 163,060,000$ | 118,051,000$ | | | | | | | | | | | | | | | | | | | | | | | | | |
| Gross Profit | | 1,474,415,000$ | 1,230,190,000$ | 1,103,678,000$ | 1,212,789,000$ | 846,094,000$ | 714,267,000$ | 589,256,000$ | 763,967,000$ | (59,093,000$) | 599,207,000$ | 491,590,000$ | 453,445,000$ | 332,939,000$ | 412,111,000$ | 472,302,000$ | 343,641,000$ | 528,341,000$ | 472,899,000$ | 422,953,000$ | 380,816,000$ | 311,823,000$ | 218,680,000$ | 181,280,000$ | | | | | | | | | | | | | | | | | | | | | | | | | |
| Gross Margin | | 88.93% | 87.56% | 87.68% | 81.72% | 84.65% | 85.52% | 82.88% | 72.20% | 12.11% | 69.33% | 65.53% | 63.38% | 47.41% | 57.79% | 60.85% | 54.95% | 66.59% | 65.05% | 63.24% | 63.06% | 61.16% | 57.29% | 60.56% | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Expenses | | 199,172,000$ | 151,183,000$ | 145,996,000$ | 549,318,000$ | 217,760,000$ | 179,968,000$ | 204,834,000$ | 424,408,000$ | (452,811,000$) | 412,889,000$ | 360,262,000$ | 392,398,000$ | 355,365,000$ | 362,844,000$ | 418,947,000$ | 471,628,000$ | 469,816,000$ | 427,851,000$ | 387,975,000$ | 369,351,000$ | 316,781,000$ | 294,138,000$ | 188,042,000$ | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Income | | 1,275,243,000$ | 1,079,007,000$ | 957,682,000$ | 663,471,000$ | 628,334,000$ | 534,299,000$ | 384,422,000$ | 339,559,000$ | 393,718,000$ | 186,318,000$ | 131,328,000$ | 61,047,000$ | (22,426,000$) | 49,267,000$ | 53,355,000$ | (127,987,000$) | 58,525,000$ | 45,048,000$ | 34,978,000$ | 11,465,000$ | (4,958,000$) | (75,458,000$) | (6,762,000$) | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | 76.92% | 76.80% | 76.08% | 44.71% | 62.87% | 63.97% | 54.07% | 32.09% | (80.67%) | 21.56% | 17.51% | 8.53% | (3.19%) | 6.91% | 6.87% | (20.46%) | 7.38% | 6.20% | 5.23% | 1.90% | (.97%) | (19.77%) | (2.26%) | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Income Before Tax | | 1,253,354,000$ | 1,020,946,000$ | 884,004,000$ | 618,394,000$ | 534,728,000$ | 467,729,000$ | 317,876,000$ | 267,945,000$ | 299,928,000$ | 109,225,000$ | 95,802,000$ | (3,353,000$) | (66,172,000$) | 1,609,000$ | 17,368,000$ | (157,982,000$) | 28,613,000$ | 17,075,000$ | 14,378,000$ | (13,755,000$) | (26,421,000$) | (94,399,000$) | (22,414,000$) | | | | | | | | | | | | | | | | | | | | | | | | | |
| Tax Expenses | | 151,098,000$ | 185,401,000$ | 112,148,000$ | 41,975,000$ | (61,384,000$) | 34,656,000$ | 16,894,000$ | 31,762,000$ | 26,580,000$ | 586,000$ | 15,445,000$ | 1,165,000$ | 13,340,000$ | (22,053,000$) | 39,167,000$ | (42,684,000$) | (2,794,000$) | 16,933,000$ | 14,000$ | (3,180,000$) | (7,448,000$) | (4,485,000$) | (703,000$) | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Income | | 1,102,256,000$ | 835,545,000$ | 819,531,000$ | 576,419,000$ | 599,204,000$ | 434,420,000$ | 309,969,000$ | 236,183,000$ | 172,233,000$ | 108,639,000$ | 80,357,000$ | (4,518,000$) | (79,512,000$) | 23,662,000$ | (21,799,000$) | (115,298,000$) | 31,407,000$ | 142,000$ | 14,364,000$ | (10,575,000$) | (18,973,000$) | (89,914,000$) | (21,711,000$) | | | | | | | | | | | | | | | | | | | | | | | | | |
| Profit Margin | | 66.48% | 59.47% | 65.11% | 38.84% | 59.95% | 52.02% | 43.60% | 22.32% | (35.29%) | 12.57% | 10.71% | (.63%) | (11.32%) | 3.32% | (2.81%) | (18.44%) | 3.96% | .02% | 2.15% | (1.75%) | (3.72%) | (23.55%) | (7.25%) | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM | | 57.42% | 54.99% | 53.08% | 47.65% | 43.84% | 54.47% | 38.55% | 27.35% | 19.37% | 3.46% | .69% | (2.83%) | (6.85%) | (2.82%) | (3.61%) | (2.47%) | 1.27% | (.60%) | (4.86%) | (7.87%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Minority | | 49,000$ | 50,000$ | 206,000$ | 144,000$ | 545,000$ | 110,000$ | 79,000$ | 1,451,000$ | 807,000$ | 804,000$ | 318,000$ | | (122,000$) | 13,000$ | (51,000$) | (41,000$) | 3,216,000$ | (35,000$) | 1,069,000$ | (54,000$) | (201,000$) | (226,000$) | (320,000$) | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | 1,102,207,000$ | 835,495,000$ | 819,325,000$ | 576,275,000$ | 598,659,000$ | 434,310,000$ | 309,890,000$ | 234,732,000$ | 171,426,000$ | 107,835,000$ | 80,039,000$ | (4,518,000$) | (79,512,000$) | 23,649,000$ | (21,748,000$) | (115,257,000$) | 28,191,000$ | 177,000$ | 13,295,000$ | (10,521,000$) | (18,772,000$) | (89,688,000$) | (21,391,000$) | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | 31.92% | 1.97% | 42.18% | (3.74%) | 37.84% | 40.15% | 32.02% | 36.93% | 58.97% | 34.73% | 1,871.56% | 94.32% | (436.22%) | 208.74% | 81.13% | (508.84%) | 15,827.12% | (98.67%) | 226.37% | 43.95% | 79.07% | (319.28%) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | 84.11% | 92.37% | 164.39% | 145.50% | 249.22% | 302.75% | 287.17% | 5,295.49% | 315.60% | 355.98% | 468.03% | 96.08% | (382.05%) | 13,261.02% | (263.58%) | (995.50%) | 250.18% | 100.20% | 162.15% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings Per Share, Basic | | 3.26$ | 2.47$ | 2.42$ | 1.70$ | 1.76$ | 1.29$ | 0.92$ | 0.70$ | 0.51$ | 0.32$ | 0.22$ | (0.01$) | (0.21$) | 0.06$ | (0.06$) | (0.31$) | 0.08$ | 0.00$ | 0.04$ | (0.05$) | | (0.42$) | (0.10$) | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings Per Share, Diluted | | 3.24$ | 2.45$ | 2.39$ | 1.67$ | 1.73$ | 1.25$ | 0.89$ | 0.67$ | 0.48$ | 0.30$ | 0.22$ | (0.01$) | (0.22$) | 0.06$ | (0.06$) | (0.31$) | 0.07$ | 0.00$ | 0.04$ | (0.05$) | | (0.42$) | (0.10$) | | | | | | | | | | | | | | | | | | | | | | | | | |
| Unlevered FCF Per Share, Basic | | 3.89$ | 3.11$ | 2.28$ | 2.45$ | 2.07$ | 1.63$ | 1.35$ | 1.17$ | 1.02$ | 0.58$ | 0.63$ | 0.77$ | 0.44$ | 0.47$ | 0.29$ | (0.09$) | 0.23$ | 0.34$ | | 0.28$ | | 0.17$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | 3.87$ | 3.09$ | 2.26$ | 2.41$ | 2.02$ | 1.58$ | 1.31$ | 1.13$ | 0.97$ | 0.56$ | 0.62$ | 0.77$ | 0.45$ | 0.46$ | 0.29$ | (0.09$) | 0.21$ | 0.32$ | | 0.28$ | | 0.17$ | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Average Shares, Basic | | 338,138,578 | 338,531,000 | 338,617,184 | 339,837,238 | 339,280,473 | 336,931,000 | 335,681,788 | 335,794,739 | 336,255,153 | 341,435,759 | 356,957,059 | 373,160,029 | 371,002,269 | 369,389,170 | 373,912,724 | 371,967,881 | 372,888,997 | 368,427,532 | 335,619,207 | 222,408,568 | | 214,638,272 | 213,440,147 | | | | | | | | | | | | | | | | | | | | | | | | | |
| Average Shares, Diluted | | 339,834,025 | 340,974,000 | 342,194,433 | 344,877,542 | 346,446,504 | 348,225,000 | 347,964,201 | 348,596,295 | 353,949,474 | 356,906,222 | 366,340,275 | 373,160,029 | 361,929,232 | 378,462,207 | 373,912,724 | 371,967,881 | 410,463,361 | 384,324,785 | 353,857,814 | 222,408,568 | | 214,638,272 | 213,440,147 | | | | | | | | | | | | | | | | | | | | | | | | | |
| EBIT | | 1,253,354,000$ | 1,020,946,000$ | 884,004,000$ | 618,394,000$ | 534,728,000$ | 467,729,000$ | 317,876,000$ | 267,945,000$ | 299,928,000$ | 109,225,000$ | 95,802,000$ | (3,353,000$) | (66,172,000$) | 1,609,000$ | 17,368,000$ | (157,982,000$) | 28,613,000$ | 17,075,000$ | 14,378,000$ | (13,755,000$) | (26,421,000$) | (94,399,000$) | (22,414,000$) | | | | | | | | | | | | | | | | | | | | | | | | | |
| EBITDA | | 1,286,090,000$ | 1,056,048,000$ | 931,057,000$ | 698,281,000$ | 662,565,000$ | 567,364,000$ | 426,417,000$ | 380,612,000$ | 419,039,000$ | 231,022,000$ | 215,694,000$ | 124,855,000$ | 35,405,000$ | 165,439,000$ | 170,056,000$ | (28,993,000$) | 144,267,000$ | 136,511,000$ | 14,378,000$ | 75,062,000$ | 71,307,000$ | (20,880,000$) | (22,414,000$) | | | | | | | | | | | | | | | | | | | | | | | | | |