| AMPHENOL CORP /DE/ |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
Total Revenue | | | 5,650,300,000$ | 4,811,000,000$ | 4,317,800,000$ | 4,038,800,000$ | 3,609,700,000$ | 3,256,300,000$ | 3,327,500,000$ | 3,199,200,000$ | 3,053,900,000$ | 2,974,000,000$ | 3,239,200,000$ | 3,295,200,000$ | 3,136,800,000$ | 2,951,900,000$ | 3,026,800,000$ | 2,818,500,000$ | 2,653,900,000$ | 2,377,100,000$ | 2,426,000,000$ | 2,323,400,000$ | 1,987,500,000$ | 1,862,000,000$ | 2,151,000,000$ | 2,100,600,000$ | 2,015,300,000$ | 1,958,500,000$ | 2,224,700,000$ | 2,129,000,000$ | 1,981,400,000$ | 1,866,900,000$ | 1,943,900,000$ | 1,840,800,000$ | 1,666,500,000$ | 1,560,100,000$ | 1,651,100,000$ | 1,635,900,000$ | 1,548,200,000$ | 1,451,200,000$ | 1,430,500,000$ | 1,459,600,000$ | 1,351,500,000$ | 1,327,100,000$ | 1,426,500,000$ | 1,358,800,000$ | 1,314,100,000$ | 1,246,100,000$ | 1,245,700,000$ |
Cost Of Revenue | | | 3,597,000,000$ | 3,167,000,000$ | 2,837,100,000$ | 2,681,900,000$ | 2,396,600,000$ | 2,167,300,000$ | 2,227,100,000$ | 2,150,700,000$ | 2,062,200,000$ | 2,030,600,000$ | 2,201,700,000$ | 2,235,200,000$ | 2,132,600,000$ | 2,025,300,000$ | 2,085,600,000$ | 1,928,600,000$ | 1,810,700,000$ | 1,649,600,000$ | 1,660,400,000$ | 1,588,500,000$ | 1,383,700,000$ | 1,302,200,000$ | 1,472,300,000$ | 1,438,700,000$ | 1,367,700,000$ | 1,330,700,000$ | 1,509,700,000$ | 1,440,800,000$ | 1,336,600,000$ | 1,260,000,000$ | 1,308,600,000$ | 1,234,700,000$ | 1,113,900,000$ | 1,044,200,000$ | 1,105,100,000$ | 1,098,600,000$ | 1,050,900,000$ | 992,000,000$ | 972,100,000$ | 995,600,000$ | 919,000,000$ | 902,500,000$ | 970,000,000$ | 927,100,000$ | 897,400,000$ | 857,200,000$ | 856,494,000$ |
Gross Profit | | | 2,053,300,000$ | 1,644,000,000$ | 1,480,700,000$ | 1,356,900,000$ | 1,213,100,000$ | 1,089,000,000$ | 1,100,400,000$ | 1,048,500,000$ | 991,700,000$ | 943,400,000$ | 1,037,500,000$ | 1,060,000,000$ | 1,004,200,000$ | 926,600,000$ | 941,200,000$ | 889,900,000$ | 843,200,000$ | 727,500,000$ | 765,600,000$ | 734,900,000$ | 603,800,000$ | 559,800,000$ | 678,700,000$ | 661,900,000$ | 647,600,000$ | 627,800,000$ | 715,000,000$ | 688,200,000$ | 644,800,000$ | 606,900,000$ | 635,400,000$ | 606,100,000$ | 552,600,000$ | 515,900,000$ | 546,100,000$ | 537,300,000$ | 497,300,000$ | 459,200,000$ | 458,500,000$ | 464,000,000$ | 432,500,000$ | 424,600,000$ | 456,700,000$ | 431,700,000$ | 416,700,000$ | 388,900,000$ | 389,300,000$ |
Gross Margin | | | 36.34% | 34.17% | 34.29% | 33.60% | 33.61% | 33.44% | 33.07% | 32.77% | 32.47% | 31.72% | 32.03% | 32.17% | 32.01% | 31.39% | 31.10% | 31.57% | 31.77% | 30.61% | 31.56% | 31.63% | 30.38% | 30.06% | 31.55% | 31.51% | 32.13% | 32.06% | 32.14% | 32.33% | 32.54% | 32.51% | 32.69% | 32.93% | 33.16% | 33.07% | 33.08% | 32.84% | 32.12% | 31.64% | 32.05% | 31.79% | 32.00% | 32.00% | 32.02% | 31.77% | 31.71% | 31.21% | 31.25% |
Operating Expenses | | | 831,900,000$ | 811,500,000$ | 658,800,000$ | 693,200,000$ | 567,900,000$ | 508,000,000$ | 509,200,000$ | 482,600,000$ | 461,900,000$ | 442,600,000$ | 470,200,000$ | 469,600,000$ | 446,200,000$ | 427,900,000$ | 454,400,000$ | 413,900,000$ | 414,200,000$ | 339,400,000$ | 355,900,000$ | 333,500,000$ | 317,900,000$ | 315,000,000$ | 325,600,000$ | 320,300,000$ | 317,000,000$ | 320,700,000$ | 354,100,000$ | 316,300,000$ | 298,300,000$ | 290,500,000$ | 294,200,000$ | 286,100,000$ | 268,900,000$ | 255,900,000$ | 260,300,000$ | 255,900,000$ | 247,500,000$ | 251,400,000$ | 212,900,000$ | 213,800,000$ | 209,500,000$ | 204,500,000$ | 218,300,000$ | 201,700,000$ | 198,700,000$ | 194,700,000$ | 179,431,000$ |
Operating Income | | | 1,221,400,000$ | 832,500,000$ | 821,900,000$ | 663,700,000$ | 645,200,000$ | 581,000,000$ | 591,200,000$ | 565,900,000$ | 529,800,000$ | 500,800,000$ | 567,300,000$ | 590,400,000$ | 558,000,000$ | 498,700,000$ | 486,800,000$ | 476,000,000$ | 429,000,000$ | 388,100,000$ | 409,700,000$ | 401,400,000$ | 285,900,000$ | 244,800,000$ | 353,100,000$ | 341,600,000$ | 330,600,000$ | 307,100,000$ | 360,900,000$ | 371,900,000$ | 346,500,000$ | 316,400,000$ | 341,200,000$ | 320,000,000$ | 283,700,000$ | 260,000,000$ | 285,800,000$ | 281,400,000$ | 249,800,000$ | 207,800,000$ | 245,600,000$ | 250,200,000$ | 223,000,000$ | 220,100,000$ | 238,400,000$ | 230,000,000$ | 218,000,000$ | 194,200,000$ | 209,869,000$ |
Other Income | | | 126,700,000$ | 130,400,000$ | 88,400,000$ | 111,300,000$ | 18,600,000$ | 119,800,000$ | 109,200,000$ | 101,200,000$ | 101,100,000$ | 95,000,000$ | 102,200,000$ | 93,300,000$ | 93,100,000$ | 92,800,000$ | 106,000,000$ | 95,200,000$ | 47,200,000$ | 76,400,000$ | 78,800,000$ | 75,400,000$ | 72,800,000$ | 73,200,000$ | 77,700,000$ | 62,200,000$ | 69,000,000$ | 72,100,000$ | 97,400,000$ | 72,500,000$ | 61,800,000$ | 62,800,000$ | 62,400,000$ | 63,000,000$ | 56,900,000$ | 57,700,000$ | 56,800,000$ | 47,200,000$ | 52,200,000$ | 32,600,000$ | 47,300,000$ | 48,800,000$ | 41,900,000$ | 44,200,000$ | 45,700,000$ | 42,600,000$ | 42,100,000$ | 42,000,000$ | 35,435,000$ |
Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Expenses | | | | | | | | 38,100,000$ | 35,000,000$ | 33,600,000$ | 35,000,000$ | 35,900,000$ | 37,100,000$ | 32,800,000$ | 30,500,000$ | 28,100,000$ | 28,800,000$ | 29,000,000$ | 29,100,000$ | 28,600,000$ | 28,300,000$ | 28,000,000$ | 30,200,000$ | 28,800,000$ | 28,100,000$ | 29,700,000$ | 30,000,000$ | 29,700,000$ | 26,400,000$ | 24,800,000$ | 26,000,000$ | 24,500,000$ | 25,000,000$ | 24,600,000$ | 23,400,000$ | 19,300,000$ | 18,400,000$ | 18,100,000$ | 18,000,000$ | 18,100,000$ | 17,200,000$ | 17,000,000$ | 17,100,000$ | 17,000,000$ | 20,200,000$ | 21,100,000$ | 20,100,000$ | 19,100,000$ | 16,474,000$ |
Income Before Tax | | | 1,348,100,000$ | 962,900,000$ | 910,300,000$ | 775,000,000$ | 663,800,000$ | 662,700,000$ | 665,400,000$ | 633,500,000$ | 595,900,000$ | 559,900,000$ | 632,400,000$ | 650,900,000$ | 620,600,000$ | 563,400,000$ | 564,000,000$ | 542,200,000$ | 447,100,000$ | 435,900,000$ | 460,200,000$ | 448,800,000$ | 328,500,000$ | 289,200,000$ | 402,700,000$ | 374,100,000$ | 369,600,000$ | 349,500,000$ | 431,900,000$ | 419,600,000$ | 382,300,000$ | 354,700,000$ | 378,600,000$ | 358,400,000$ | 317,200,000$ | 298,400,000$ | 324,200,000$ | 310,500,000$ | 284,000,000$ | 222,300,000$ | 275,700,000$ | 282,000,000$ | 247,800,000$ | 247,300,000$ | 263,900,000$ | 251,500,000$ | 240,000,000$ | 217,100,000$ | 228,830,000$ |
Tax Expenses | | | 247,300,000$ | 218,700,000$ | 158,300,000$ | 166,100,000$ | 135,100,000$ | 110,700,000$ | 146,300,000$ | 115,200,000$ | 130,600,000$ | 117,200,000$ | 121,400,000$ | 150,400,000$ | 144,500,000$ | 134,200,000$ | 106,300,000$ | 120,500,000$ | 78,100,000$ | 104,100,000$ | 100,000,000$ | 99,300,000$ | 68,000,000$ | 46,000,000$ | 81,900,000$ | 91,800,000$ | 78,700,000$ | 79,600,000$ | 90,700,000$ | 100,000,000$ | 94,500,000$ | 86,400,000$ | 479,000,000$ | 78,100,000$ | 63,600,000$ | 71,100,000$ | 85,900,000$ | 83,400,000$ | 75,300,000$ | 63,900,000$ | 73,100,000$ | 74,700,000$ | 67,200,000$ | 65,500,000$ | 69,100,000$ | 67,300,000$ | 63,600,000$ | 57,300,000$ | 60,000,000$ |
Income from Continuing Operations | | | 1,100,800,000$ | 744,200,000$ | 752,000,000$ | 608,900,000$ | 528,700,000$ | 552,000,000$ | 519,100,000$ | 518,300,000$ | 465,300,000$ | 442,700,000$ | 511,000,000$ | 500,500,000$ | 476,100,000$ | 429,200,000$ | 457,700,000$ | 421,700,000$ | 369,000,000$ | 331,800,000$ | 360,200,000$ | 349,500,000$ | 260,500,000$ | 243,200,000$ | 320,800,000$ | 282,300,000$ | 290,900,000$ | 269,900,000$ | 341,200,000$ | 319,600,000$ | 287,800,000$ | 268,300,000$ | (100,400,000$) | 280,300,000$ | 253,600,000$ | 227,300,000$ | 238,300,000$ | 227,100,000$ | 208,700,000$ | 158,400,000$ | 202,600,000$ | 207,300,000$ | 180,600,000$ | 181,800,000$ | 194,800,000$ | 184,200,000$ | 176,400,000$ | 159,800,000$ | 168,830,000$ |
Income from Discontinued Operations | | | | | | | | | | | | | | | | | 11,100,000$ | 7,700,000$ | 2,600,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated Income | | | 1,100,800,000$ | 744,200,000$ | 752,000,000$ | 608,900,000$ | 528,700,000$ | 552,000,000$ | 519,100,000$ | 518,300,000$ | 465,300,000$ | 442,700,000$ | 511,000,000$ | 500,500,000$ | 476,100,000$ | 429,200,000$ | 465,000,000$ | 426,500,000$ | 369,800,000$ | 331,800,000$ | 360,200,000$ | 349,500,000$ | 260,500,000$ | 243,200,000$ | 320,800,000$ | 282,300,000$ | 290,900,000$ | 269,900,000$ | 341,200,000$ | 319,600,000$ | 287,800,000$ | 268,300,000$ | (100,400,000$) | 280,300,000$ | 253,600,000$ | 227,300,000$ | 238,300,000$ | 227,100,000$ | 208,700,000$ | 158,400,000$ | 202,500,000$ | 207,300,000$ | 180,600,000$ | 181,800,000$ | | | | | |
Net Income | | | 1,091,300,000$ | 737,800,000$ | 746,200,000$ | 604,400,000$ | 524,800,000$ | 548,700,000$ | 514,400,000$ | 513,900,000$ | 460,500,000$ | 439,200,000$ | 507,500,000$ | 496,600,000$ | 472,500,000$ | 425,700,000$ | 465,000,000$ | 426,500,000$ | 369,800,000$ | 329,600,000$ | 357,000,000$ | 346,600,000$ | 257,700,000$ | 242,100,000$ | 318,700,000$ | 280,300,000$ | 288,400,000$ | 267,500,000$ | 338,100,000$ | 316,600,000$ | 284,800,000$ | 265,600,000$ | (103,400,000$) | 277,500,000$ | 251,500,000$ | 224,900,000$ | 235,400,000$ | 224,300,000$ | 206,500,000$ | 156,600,000$ | 200,100,000$ | 204,500,000$ | 179,000,000$ | 179,800,000$ | | | | | |
Profit Margin | | | 19.31% | 15.34% | 17.28% | 14.97% | 14.54% | 16.85% | 15.46% | 16.06% | 15.08% | 14.77% | 15.67% | 15.07% | 15.06% | 14.42% | 15.36% | 15.13% | 13.93% | 13.87% | 14.72% | 14.92% | 12.97% | 13.00% | 14.82% | 13.34% | 14.31% | 13.66% | 15.20% | 14.87% | 14.37% | 14.23% | (5.32%) | 15.08% | 15.09% | 14.42% | 14.26% | 13.71% | 13.34% | 10.79% | 13.99% | 14.01% | 13.25% | 13.55% | | | | | |
Earnings to Minority | | | 9,500,000$ | 6,400,000$ | 5,800,000$ | 4,500,000$ | 3,900,000$ | 3,300,000$ | 4,700,000$ | 4,400,000$ | 4,800,000$ | 3,500,000$ | 3,500,000$ | 3,900,000$ | 3,600,000$ | 3,500,000$ | | | | 2,200,000$ | 3,200,000$ | 2,900,000$ | 2,800,000$ | 1,100,000$ | 2,100,000$ | 2,000,000$ | 2,500,000$ | 2,400,000$ | 3,100,000$ | 3,000,000$ | 3,000,000$ | 2,700,000$ | 3,000,000$ | 2,800,000$ | 2,100,000$ | 2,400,000$ | 2,900,000$ | 2,800,000$ | 2,200,000$ | 1,800,000$ | 2,400,000$ | 2,800,000$ | 1,600,000$ | 2,000,000$ | 1,300,000$ | 2,000,000$ | 1,500,000$ | 1,300,000$ | 923,000$ |
Earnings to Common Shareholders | | | 1,091,300,000$ | 737,800,000$ | 746,200,000$ | 604,400,000$ | 524,800,000$ | 548,700,000$ | 514,400,000$ | 513,900,000$ | 460,500,000$ | 439,200,000$ | 507,500,000$ | 496,600,000$ | 472,500,000$ | 425,700,000$ | 465,000,000$ | 426,500,000$ | 369,800,000$ | 329,600,000$ | 357,000,000$ | 346,600,000$ | 257,700,000$ | 242,100,000$ | 318,700,000$ | 280,300,000$ | 288,400,000$ | 267,500,000$ | 338,100,000$ | 316,600,000$ | 284,800,000$ | 265,600,000$ | (103,400,000$) | 277,500,000$ | 251,500,000$ | 224,900,000$ | 235,400,000$ | 224,300,000$ | 206,500,000$ | 156,600,000$ | 200,100,000$ | 204,500,000$ | 179,000,000$ | 179,800,000$ | 193,500,000$ | 182,200,000$ | 174,900,000$ | 158,500,000$ | 167,900,000$ |
Earnings Per Share, Basic | | | 0.90$ | 0.61$ | 0.62$ | 0.50$ | 0.44$ | 0.46$ | 0.29$ | 0.43$ | 0.39$ | 0.74$ | 0.17$ | 0.83$ | 0.79$ | 0.71$ | 0.78$ | 0.71$ | 0.62$ | 0.55$ | 0.60$ | 0.58$ | 0.43$ | 0.41$ | 0.21$ | 0.95$ | 0.97$ | 0.90$ | 1.13$ | 1.05$ | 0.95$ | 0.87$ | (0.34$) | 0.91$ | 0.82$ | 0.73$ | 0.76$ | 0.73$ | 0.67$ | 0.51$ | 0.65$ | 0.66$ | 0.58$ | 0.58$ | 0.62$ | 0.58$ | 0.56$ | 0.50$ | 0.26$ |
Earnings Per Share, Diluted | | | 0.86$ | 0.58$ | 0.59$ | 0.48$ | 0.41$ | 0.44$ | 0.28$ | 0.41$ | 0.37$ | 0.71$ | 0.16$ | 0.80$ | 0.76$ | 0.68$ | 0.74$ | 0.68$ | 0.59$ | 0.53$ | 0.57$ | 0.56$ | 0.42$ | 0.40$ | 0.21$ | 0.92$ | 0.93$ | 0.87$ | 1.09$ | 1.01$ | 0.91$ | 0.84$ | (0.33$) | 0.88$ | 0.80$ | 0.71$ | 0.75$ | 0.71$ | 0.65$ | 0.50$ | 0.63$ | 0.65$ | 0.56$ | 0.57$ | 0.61$ | 0.57$ | 0.54$ | 0.49$ | 0.26$ |
Average Shares, Basic | | | 1,215,300,000 | 1,209,800,000 | 1,208,000,000 | 1,204,900,000 | 1,202,300,000 | 1,200,000,000 | 1,791,600,000 | 1,195,400,000 | 1,189,900,000 | 595,100,000 | 2,979,400,000 | 595,300,000 | 596,200,000 | 598,300,000 | 598,000,000 | 597,700,000 | 597,400,000 | 598,500,000 | 598,700,000 | 597,500,000 | 593,300,000 | 594,900,000 | 1,487,300,000 | 296,600,000 | 298,000,000 | 298,100,000 | 299,800,000 | 300,500,000 | 300,800,000 | 303,700,000 | 305,400,000 | 305,000,000 | 305,800,000 | 306,600,000 | 308,500,000 | 308,900,000 | 308,200,000 | 307,600,000 | 308,600,000 | 308,900,000 | 308,900,000 | 310,000,000 | 309,829,424 | 313,284,242 | 314,229,370 | 315,056,964 | 636,025,771 |
Average Shares, Diluted | | | 1,272,200,000 | 1,266,200,000 | 1,268,100,000 | 1,265,500,000 | 1,264,900,000 | 1,255,900,000 | 1,864,300,000 | 1,244,100,000 | 1,236,500,000 | 619,900,000 | 3,103,400,000 | 619,300,000 | 619,700,000 | 625,600,000 | 628,300,000 | 625,800,000 | 623,800,000 | 624,100,000 | 622,700,000 | 616,400,000 | 608,000,000 | 612,900,000 | 1,540,100,000 | 306,200,000 | 308,700,000 | 308,600,000 | 309,700,000 | 312,400,000 | 312,300,000 | 316,000,000 | 317,800,000 | 315,700,000 | 316,100,000 | 316,400,000 | 315,500,000 | 315,700,000 | 315,400,000 | 314,200,000 | 315,200,000 | 315,900,000 | 316,900,000 | 318,000,000 | 317,027,013 | 320,636,405 | 321,582,270 | 322,354,312 | 648,765,998 |
EBIT | | | 1,348,100,000$ | 962,900,000$ | 910,300,000$ | 775,000,000$ | 663,800,000$ | 700,800,000$ | 700,400,000$ | 667,100,000$ | 630,900,000$ | 595,800,000$ | 669,500,000$ | 683,700,000$ | 651,100,000$ | 591,500,000$ | 592,800,000$ | 571,200,000$ | 476,200,000$ | 464,500,000$ | 488,500,000$ | 476,800,000$ | 358,700,000$ | 318,000,000$ | 430,800,000$ | 403,800,000$ | 399,600,000$ | 379,200,000$ | 458,300,000$ | 444,400,000$ | 408,300,000$ | 379,200,000$ | 403,600,000$ | 383,000,000$ | 340,600,000$ | 317,700,000$ | 342,600,000$ | 328,600,000$ | 302,000,000$ | 240,400,000$ | 292,900,000$ | 299,000,000$ | 264,900,000$ | 264,300,000$ | 284,100,000$ | 272,600,000$ | 260,100,000$ | 236,200,000$ | 245,304,000$ |
EBITDA | | | 1,557,500,000$ | 1,199,200,000$ | 1,054,100,000$ | 976,200,000$ | 787,400,000$ | 804,600,000$ | 815,400,000$ | 768,100,000$ | 725,000,000$ | 692,100,000$ | 777,800,000$ | 786,400,000$ | 741,900,000$ | 682,600,000$ | 713,900,000$ | 666,400,000$ | 578,800,000$ | 541,200,000$ | 578,600,000$ | 551,200,000$ | 430,200,000$ | 390,100,000$ | 507,500,000$ | 475,800,000$ | 477,400,000$ | 464,800,000$ | 563,500,000$ | 516,700,000$ | 470,000,000$ | 439,700,000$ | 461,900,000$ | 440,900,000$ | 397,100,000$ | 371,800,000$ | 396,000,000$ | 379,800,000$ | 352,500,000$ | 302,300,000$ | 336,400,000$ | 343,600,000$ | 308,300,000$ | 304,400,000$ | 334,200,000$ | 313,000,000$ | 297,800,000$ | 276,100,000$ | 280,273,000$ |