| AMPHENOL CORP /DE/ (APH) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 6,194,400,000$ | 5,650,300,000$ | 4,811,000,000$ | 4,317,800,000$ | 4,038,800,000$ | 3,609,700,000$ | 3,256,300,000$ | 3,327,500,000$ | 3,199,200,000$ | 3,053,900,000$ | 2,974,000,000$ | 3,239,200,000$ | 3,295,200,000$ | 3,136,800,000$ | 2,951,900,000$ | 3,026,800,000$ | 2,818,500,000$ | 2,653,900,000$ | 2,377,100,000$ | 2,426,000,000$ | 2,323,400,000$ | 1,987,500,000$ | 1,862,000,000$ | 2,151,000,000$ | 2,100,600,000$ | 2,015,300,000$ | 1,958,500,000$ | 2,224,700,000$ | 2,129,000,000$ | 1,981,400,000$ | 1,866,900,000$ | 1,943,900,000$ | 1,840,800,000$ | 1,666,500,000$ | 1,560,100,000$ | 1,651,100,000$ | 1,635,900,000$ | 1,548,200,000$ | 1,451,200,000$ | 1,430,500,000$ | 1,459,600,000$ | 1,351,500,000$ | 1,327,100,000$ | 1,426,500,000$ | 1,358,800,000$ | 1,314,100,000$ | 1,246,100,000$ | 1,245,700,000$ |
| QoQ% | | 9.63% | 17.45% | 11.42% | 6.91% | 11.89% | 10.85% | (2.14%) | 4.01% | 4.76% | 2.69% | (8.19%) | (1.70%) | 5.05% | 6.26% | (2.48%) | 7.39% | 6.20% | 11.64% | (2.02%) | 4.42% | 16.90% | 6.74% | (13.44%) | 2.40% | 4.23% | 2.90% | (11.97%) | 4.50% | 7.45% | 6.13% | (3.96%) | 5.60% | 10.46% | 6.82% | (5.51%) | .93% | 5.67% | 6.68% | 1.45% | (1.99%) | 8.00% | 1.84% | (6.97%) | 4.98% | 3.40% | 5.46% | .03% | 8.03% |
| YoY% | | 53.37% | 56.53% | 47.74% | 29.76% | 26.24% | 18.20% | 9.49% | 2.73% | (2.91%) | (2.64%) | .75% | 7.02% | 16.91% | 18.20% | 24.18% | 24.77% | 21.31% | 33.53% | 27.66% | 12.79% | 10.61% | (1.38%) | (4.93%) | (3.31%) | (1.33%) | 1.71% | 4.91% | 14.45% | 15.66% | 18.90% | 19.67% | 17.73% | 12.53% | 7.64% | 7.50% | 15.42% | 12.08% | 14.55% | 9.35% | .28% | 7.42% | 2.85% | 6.50% | 14.51% | 17.84% | 15.67% | 15.40% | 8.70% |
| Cost Of Revenue | | 3,835,100,000$ | 3,597,000,000$ | 3,167,000,000$ | 2,837,100,000$ | 2,681,900,000$ | 2,396,600,000$ | 2,167,300,000$ | 2,227,100,000$ | 2,150,700,000$ | 2,062,200,000$ | 2,030,600,000$ | 2,201,700,000$ | 2,235,200,000$ | 2,132,600,000$ | 2,025,300,000$ | 2,085,600,000$ | 1,928,600,000$ | 1,810,700,000$ | 1,649,600,000$ | 1,660,400,000$ | 1,588,500,000$ | 1,383,700,000$ | 1,302,200,000$ | 1,472,300,000$ | 1,438,700,000$ | 1,367,700,000$ | 1,330,700,000$ | 1,509,700,000$ | 1,440,800,000$ | 1,336,600,000$ | 1,260,000,000$ | 1,308,600,000$ | 1,234,700,000$ | 1,113,900,000$ | 1,044,200,000$ | 1,105,100,000$ | 1,098,600,000$ | 1,050,900,000$ | 992,000,000$ | 972,100,000$ | 995,600,000$ | 919,000,000$ | 902,500,000$ | 970,000,000$ | 927,100,000$ | 897,400,000$ | 857,200,000$ | 856,494,000$ |
| Gross Profit | | 2,359,300,000$ | 2,053,300,000$ | 1,644,000,000$ | 1,480,700,000$ | 1,356,900,000$ | 1,213,100,000$ | 1,089,000,000$ | 1,100,400,000$ | 1,048,500,000$ | 991,700,000$ | 943,400,000$ | 1,037,500,000$ | 1,060,000,000$ | 1,004,200,000$ | 926,600,000$ | 941,200,000$ | 889,900,000$ | 843,200,000$ | 727,500,000$ | 765,600,000$ | 734,900,000$ | 603,800,000$ | 559,800,000$ | 678,700,000$ | 661,900,000$ | 647,600,000$ | 627,800,000$ | 715,000,000$ | 688,200,000$ | 644,800,000$ | 606,900,000$ | 635,400,000$ | 606,100,000$ | 552,600,000$ | 515,900,000$ | 546,100,000$ | 537,300,000$ | 497,300,000$ | 459,200,000$ | 458,500,000$ | 464,000,000$ | 432,500,000$ | 424,600,000$ | 456,700,000$ | 431,700,000$ | 416,700,000$ | 388,900,000$ | 389,300,000$ |
| Gross Margin | | 38.09% | 36.34% | 34.17% | 34.29% | 33.60% | 33.61% | 33.44% | 33.07% | 32.77% | 32.47% | 31.72% | 32.03% | 32.17% | 32.01% | 31.39% | 31.10% | 31.57% | 31.77% | 30.61% | 31.56% | 31.63% | 30.38% | 30.06% | 31.55% | 31.51% | 32.13% | 32.06% | 32.14% | 32.33% | 32.54% | 32.51% | 32.69% | 32.93% | 33.16% | 33.07% | 33.08% | 32.84% | 32.12% | 31.64% | 32.05% | 31.79% | 32.00% | 32.00% | 32.02% | 31.77% | 31.71% | 31.21% | 31.25% |
| Operating Expenses | | 657,000,000$ | 634,500,000$ | 619,200,000$ | 527,000,000$ | 537,400,000$ | 514,300,000$ | 404,200,000$ | 410,400,000$ | 390,600,000$ | 371,800,000$ | 351,700,000$ | 371,400,000$ | 378,900,000$ | 355,400,000$ | 336,800,000$ | 348,300,000$ | 318,700,000$ | 367,000,000$ | 262,700,000$ | 277,200,000$ | 259,100,000$ | 246,400,000$ | 242,900,000$ | 248,900,000$ | 248,300,000$ | 248,100,000$ | 251,600,000$ | 257,400,000$ | 244,000,000$ | 236,600,000$ | 230,000,000$ | 236,000,000$ | 228,200,000$ | 216,400,000$ | 201,800,000$ | 207,000,000$ | 211,000,000$ | 197,000,000$ | 219,800,000$ | 169,500,000$ | 169,200,000$ | 171,800,000$ | 164,400,000$ | 177,800,000$ | 163,800,000$ | 160,900,000$ | 156,800,000$ | 147,900,000$ |
| Operating Income | | 1,702,300,000$ | 1,418,800,000$ | 1,024,800,000$ | 953,700,000$ | 819,500,000$ | 698,800,000$ | 684,800,000$ | 690,000,000$ | 657,900,000$ | 619,900,000$ | 591,700,000$ | 666,100,000$ | 681,100,000$ | 648,800,000$ | 589,800,000$ | 592,900,000$ | 571,200,000$ | 476,200,000$ | 464,800,000$ | 488,400,000$ | 475,800,000$ | 357,400,000$ | 316,900,000$ | 429,800,000$ | 413,600,000$ | 399,500,000$ | 376,200,000$ | 457,600,000$ | 444,200,000$ | 408,200,000$ | 376,900,000$ | 399,400,000$ | 377,900,000$ | 336,200,000$ | 314,100,000$ | 339,100,000$ | 326,300,000$ | 300,300,000$ | 239,400,000$ | 289,000,000$ | 294,800,000$ | 260,700,000$ | 260,200,000$ | 278,900,000$ | 267,900,000$ | 255,800,000$ | 232,100,000$ | 241,400,000$ |
| Operating Margin | | 27.48% | 25.11% | 21.30% | 22.09% | 20.29% | 19.36% | 21.03% | 20.74% | 20.57% | 20.30% | 19.90% | 20.56% | 20.67% | 20.68% | 19.98% | 19.59% | 20.27% | 17.94% | 19.55% | 20.13% | 20.48% | 17.98% | 17.02% | 19.98% | 19.69% | 19.82% | 19.21% | 20.57% | 20.86% | 20.60% | 20.19% | 20.55% | 20.53% | 20.17% | 20.13% | 20.54% | 19.95% | 19.40% | 16.50% | 20.20% | 20.20% | 19.29% | 19.61% | 19.55% | 19.72% | 19.47% | 18.63% | 19.38% |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | 38,100,000$ | 35,000,000$ | 33,600,000$ | 35,000,000$ | 35,900,000$ | 37,100,000$ | 32,800,000$ | 30,500,000$ | 28,100,000$ | 28,800,000$ | 29,000,000$ | 29,100,000$ | 28,600,000$ | 28,300,000$ | 28,000,000$ | 30,200,000$ | 28,800,000$ | 28,100,000$ | 29,700,000$ | 30,000,000$ | 29,700,000$ | 26,400,000$ | 24,800,000$ | 26,000,000$ | 24,500,000$ | 25,000,000$ | 24,600,000$ | 23,400,000$ | 19,300,000$ | 18,400,000$ | 18,100,000$ | 18,000,000$ | 18,100,000$ | 17,200,000$ | 17,000,000$ | 17,100,000$ | 17,000,000$ | 20,200,000$ | 21,100,000$ | 20,100,000$ | 19,100,000$ | 16,474,000$ |
| Income Before Tax | | 1,640,900,000$ | 1,348,100,000$ | 962,900,000$ | 910,300,000$ | 775,000,000$ | 663,800,000$ | 662,700,000$ | 665,400,000$ | 633,500,000$ | 595,900,000$ | 559,900,000$ | 632,400,000$ | 650,900,000$ | 620,600,000$ | 563,400,000$ | 564,000,000$ | 542,200,000$ | 447,100,000$ | 435,900,000$ | 460,200,000$ | 448,800,000$ | 328,500,000$ | 289,200,000$ | 402,700,000$ | 374,100,000$ | 369,600,000$ | 349,500,000$ | 431,900,000$ | 419,600,000$ | 382,300,000$ | 354,700,000$ | 378,600,000$ | 358,400,000$ | 317,200,000$ | 298,400,000$ | 324,200,000$ | 310,500,000$ | 284,000,000$ | 222,300,000$ | 275,700,000$ | 282,000,000$ | 247,800,000$ | 247,300,000$ | 263,900,000$ | 251,500,000$ | 240,000,000$ | 217,100,000$ | 228,830,000$ |
| Tax Expenses | | 385,800,000$ | 247,300,000$ | 218,700,000$ | 158,300,000$ | 166,100,000$ | 135,100,000$ | 110,700,000$ | 146,300,000$ | 115,200,000$ | 130,600,000$ | 117,200,000$ | 121,400,000$ | 150,400,000$ | 144,500,000$ | 134,200,000$ | 106,300,000$ | 120,500,000$ | 78,100,000$ | 104,100,000$ | 100,000,000$ | 99,300,000$ | 68,000,000$ | 46,000,000$ | 81,900,000$ | 91,800,000$ | 78,700,000$ | 79,600,000$ | 90,700,000$ | 100,000,000$ | 94,500,000$ | 86,400,000$ | 479,000,000$ | 78,100,000$ | 63,600,000$ | 71,100,000$ | 85,900,000$ | 83,400,000$ | 75,300,000$ | 63,900,000$ | 73,100,000$ | 74,700,000$ | 67,200,000$ | 65,500,000$ | 69,100,000$ | 67,300,000$ | 63,600,000$ | 57,300,000$ | 60,000,000$ |
| Net Income | | 1,255,100,000$ | 1,100,800,000$ | 744,200,000$ | 752,000,000$ | 608,900,000$ | 528,700,000$ | 552,000,000$ | 519,100,000$ | 518,300,000$ | 465,300,000$ | 442,700,000$ | 511,000,000$ | 500,500,000$ | 476,100,000$ | 429,200,000$ | 468,800,000$ | 429,400,000$ | 371,600,000$ | 331,800,000$ | 360,200,000$ | 349,500,000$ | 260,500,000$ | 243,200,000$ | 320,800,000$ | 282,300,000$ | 290,900,000$ | 269,900,000$ | 341,200,000$ | 319,600,000$ | 287,800,000$ | 268,300,000$ | (100,400,000$) | 280,300,000$ | 253,600,000$ | 227,300,000$ | 238,300,000$ | 227,100,000$ | 208,700,000$ | 158,400,000$ | 202,600,000$ | 207,300,000$ | 180,600,000$ | 181,800,000$ | 194,800,000$ | 184,200,000$ | 176,400,000$ | 159,800,000$ | 168,830,000$ |
| Profit Margin | | 20.26% | 19.48% | 15.47% | 17.42% | 15.08% | 14.65% | 16.95% | 15.60% | 16.20% | 15.24% | 14.89% | 15.78% | 15.19% | 15.18% | 14.54% | 15.49% | 15.24% | 14.00% | 13.96% | 14.85% | 15.04% | 13.11% | 13.06% | 14.91% | 13.44% | 14.44% | 13.78% | 15.34% | 15.01% | 14.53% | 14.37% | (5.17%) | 15.23% | 15.22% | 14.57% | 14.43% | 13.88% | 13.48% | 10.92% | 14.16% | 14.20% | 13.36% | 13.70% | 13.66% | 13.56% | 13.42% | 12.82% | 13.55% |
| TTM | | 18.37% | 17.04% | 15.70% | 16.04% | 15.52% | 15.82% | 16.01% | 15.50% | 15.54% | 15.28% | 15.27% | 15.19% | 15.11% | 15.11% | 14.84% | 14.73% | 14.53% | 14.45% | 14.29% | 14.11% | 14.10% | 13.66% | 13.99% | 14.15% | 14.27% | 14.67% | 14.69% | 14.84% | 9.79% | 9.64% | 9.59% | 9.43% | 14.88% | 14.53% | 14.10% | 13.24% | 13.14% | 13.19% | 13.16% | 13.87% | 13.74% | 13.57% | 13.59% | 13.38% | 13.35% | 13.44% | 13.49% | 13.84% |
| Earnings to Minority | | 9,400,000$ | 9,500,000$ | 6,400,000$ | 5,800,000$ | 4,500,000$ | 3,900,000$ | 3,300,000$ | 4,700,000$ | 4,400,000$ | 4,800,000$ | 3,500,000$ | 3,500,000$ | 3,900,000$ | 3,600,000$ | 3,500,000$ | 3,800,000$ | 2,900,000$ | 1,800,000$ | 2,200,000$ | 3,200,000$ | 2,900,000$ | 2,800,000$ | 1,100,000$ | 2,100,000$ | 2,000,000$ | 2,500,000$ | 2,400,000$ | 3,100,000$ | 3,000,000$ | 3,000,000$ | 2,700,000$ | 3,000,000$ | 2,800,000$ | 2,100,000$ | 2,400,000$ | 2,900,000$ | 2,800,000$ | 2,200,000$ | 1,800,000$ | 2,400,000$ | 2,800,000$ | 1,600,000$ | 2,000,000$ | 1,300,000$ | 2,000,000$ | 1,500,000$ | 1,300,000$ | 923,000$ |
| Earnings to Common Shareholders | | 1,245,700,000$ | 1,091,300,000$ | 737,800,000$ | 746,200,000$ | 604,400,000$ | 524,800,000$ | 548,700,000$ | 514,400,000$ | 513,900,000$ | 460,500,000$ | 439,200,000$ | 507,500,000$ | 496,600,000$ | 472,500,000$ | 425,700,000$ | 465,000,000$ | 426,500,000$ | 369,800,000$ | 329,600,000$ | 357,000,000$ | 346,600,000$ | 257,700,000$ | 242,100,000$ | 318,700,000$ | 280,300,000$ | 288,400,000$ | 267,500,000$ | 338,100,000$ | 316,600,000$ | 284,800,000$ | 265,600,000$ | (103,400,000$) | 277,500,000$ | 251,500,000$ | 224,900,000$ | 235,400,000$ | 224,300,000$ | 206,500,000$ | 156,600,000$ | 200,100,000$ | 204,500,000$ | 179,000,000$ | 179,800,000$ | 193,500,000$ | 182,200,000$ | 174,900,000$ | 158,500,000$ | 167,900,000$ |
| QoQ% | | 14.15% | 47.91% | (1.13%) | 23.46% | 15.17% | (4.36%) | 6.67% | .10% | 11.60% | 4.85% | (13.46%) | 2.20% | 5.10% | 10.99% | (8.45%) | 9.03% | 15.33% | 12.20% | (7.68%) | 3.00% | 34.50% | 6.44% | (24.04%) | 13.70% | (2.81%) | 7.81% | (20.88%) | 6.79% | 11.17% | 7.23% | 356.87% | (137.26%) | 10.34% | 11.83% | (4.46%) | 4.95% | 8.62% | 31.87% | (21.74%) | (2.15%) | 14.25% | (.45%) | (7.08%) | 6.20% | 4.17% | 10.35% | (5.60%) | 4.42% |
| YoY% | | 106.11% | 107.95% | 34.46% | 45.06% | 17.61% | 13.96% | 24.93% | 1.36% | 3.48% | (2.54%) | 3.17% | 9.14% | 16.44% | 27.77% | 29.16% | 30.25% | 23.05% | 43.50% | 36.14% | 12.02% | 23.65% | (10.65%) | (9.50%) | (5.74%) | (11.47%) | 1.26% | .72% | 426.98% | 14.09% | 13.24% | 18.10% | (143.93%) | 23.72% | 21.79% | 43.61% | 17.64% | 9.68% | 15.36% | (12.90%) | 3.41% | 12.24% | 2.34% | 13.44% | 15.25% | 13.31% | 13.57% | 3.60% | 19.62% |
| Earnings Per Share, Basic | | 1.02$ | 0.90$ | 0.61$ | 0.62$ | 0.50$ | 0.44$ | 0.46$ | 0.29$ | 0.43$ | 0.39$ | 0.74$ | 0.17$ | 0.83$ | 0.79$ | 0.71$ | 0.78$ | 0.71$ | 0.62$ | 0.55$ | 0.60$ | 0.58$ | 0.43$ | 0.41$ | 0.21$ | 0.95$ | 0.97$ | 0.90$ | 1.13$ | 1.05$ | 0.95$ | 0.87$ | (0.34$) | 0.91$ | 0.82$ | 0.73$ | 0.76$ | 0.73$ | 0.67$ | 0.51$ | 0.65$ | 0.66$ | 0.58$ | 0.58$ | 0.62$ | 0.58$ | 0.56$ | 0.50$ | 0.26$ |
| Earnings Per Share, Diluted | | 0.97$ | 0.86$ | 0.58$ | 0.59$ | 0.48$ | 0.41$ | 0.44$ | 0.28$ | 0.41$ | 0.37$ | 0.71$ | 0.16$ | 0.80$ | 0.76$ | 0.68$ | 0.74$ | 0.68$ | 0.59$ | 0.53$ | 0.57$ | 0.56$ | 0.42$ | 0.40$ | 0.21$ | 0.92$ | 0.93$ | 0.87$ | 1.09$ | 1.01$ | 0.91$ | 0.84$ | (0.33$) | 0.88$ | 0.80$ | 0.71$ | 0.75$ | 0.71$ | 0.65$ | 0.50$ | 0.63$ | 0.65$ | 0.56$ | 0.57$ | 0.61$ | 0.57$ | 0.54$ | 0.49$ | 0.26$ |
| Unlevered FCF Per Share, Basic | | 0.99$ | 0.92$ | 0.48$ | 0.54$ | 0.39$ | 0.43$ | 0.42$ | 0.41$ | 0.45$ | 0.37$ | 0.73$ | 0.21$ | 0.76$ | 0.76$ | 0.46$ | 0.64$ | 0.45$ | 0.47$ | 0.41$ | 0.62$ | 0.54$ | 0.51$ | 0.54$ | 0.24$ | 1.14$ | 0.83$ | 0.90$ | 0.92$ | 0.88$ | 0.62$ | 0.25$ | 1.17$ | 0.47$ | | 0.62$ | 0.95$ | 0.79$ | | | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | 0.95$ | 0.88$ | 0.46$ | 0.51$ | 0.37$ | 0.41$ | 0.40$ | 0.40$ | 0.44$ | 0.36$ | 0.70$ | 0.20$ | 0.73$ | 0.73$ | 0.44$ | 0.61$ | 0.43$ | 0.45$ | 0.39$ | 0.59$ | 0.52$ | 0.49$ | 0.53$ | 0.23$ | 1.11$ | 0.80$ | 0.87$ | 0.89$ | 0.85$ | 0.60$ | 0.24$ | 1.12$ | 0.45$ | | 0.60$ | 0.93$ | 0.77$ | | | | | | | | | | | |
| Average Shares, Basic | | 1,221,800,000 | 1,215,300,000 | 1,209,800,000 | 1,208,000,000 | 1,204,900,000 | 1,202,300,000 | 1,200,000,000 | 1,791,600,000 | 1,195,400,000 | 1,189,900,000 | 595,100,000 | 2,979,400,000 | 595,300,000 | 596,200,000 | 598,300,000 | 598,000,000 | 597,700,000 | 597,400,000 | 598,500,000 | 598,700,000 | 597,500,000 | 593,300,000 | 594,900,000 | 1,487,300,000 | 296,600,000 | 298,000,000 | 298,100,000 | 299,800,000 | 300,500,000 | 300,800,000 | 303,700,000 | 305,400,000 | 305,000,000 | 305,800,000 | 306,600,000 | 308,500,000 | 308,900,000 | 308,200,000 | 307,600,000 | 308,600,000 | 308,900,000 | 308,900,000 | 310,000,000 | 309,829,424 | 313,284,242 | 314,229,370 | 315,056,964 | 636,025,771 |
| Average Shares, Diluted | | 1,282,800,000 | 1,272,200,000 | 1,266,200,000 | 1,268,100,000 | 1,265,500,000 | 1,264,900,000 | 1,255,900,000 | 1,864,300,000 | 1,244,100,000 | 1,236,500,000 | 619,900,000 | 3,103,400,000 | 619,300,000 | 619,700,000 | 625,600,000 | 628,300,000 | 625,800,000 | 623,800,000 | 624,100,000 | 622,700,000 | 616,400,000 | 608,000,000 | 612,900,000 | 1,540,100,000 | 306,200,000 | 308,700,000 | 308,600,000 | 309,700,000 | 312,400,000 | 312,300,000 | 316,000,000 | 317,800,000 | 315,700,000 | 316,100,000 | 316,400,000 | 315,500,000 | 315,700,000 | 315,400,000 | 314,200,000 | 315,200,000 | 315,900,000 | 316,900,000 | 318,000,000 | 317,027,013 | 320,636,405 | 321,582,270 | 322,354,312 | 648,765,998 |
| EBIT | | 1,640,900,000$ | 1,348,100,000$ | 962,900,000$ | 910,300,000$ | 775,000,000$ | 663,800,000$ | 700,800,000$ | 700,400,000$ | 667,100,000$ | 630,900,000$ | 595,800,000$ | 669,500,000$ | 683,700,000$ | 651,100,000$ | 591,500,000$ | 592,800,000$ | 571,200,000$ | 476,200,000$ | 464,500,000$ | 488,500,000$ | 476,800,000$ | 358,700,000$ | 318,000,000$ | 430,800,000$ | 403,800,000$ | 399,600,000$ | 379,200,000$ | 458,300,000$ | 444,400,000$ | 408,300,000$ | 379,200,000$ | 403,600,000$ | 383,000,000$ | 340,600,000$ | 317,700,000$ | 342,600,000$ | 328,600,000$ | 302,000,000$ | 240,400,000$ | 292,900,000$ | 299,000,000$ | 264,900,000$ | 264,300,000$ | 284,100,000$ | 272,600,000$ | 260,100,000$ | 236,200,000$ | 245,304,000$ |
| EBITDA | | 1,868,600,000$ | 1,557,500,000$ | 1,199,200,000$ | 1,054,100,000$ | 976,200,000$ | 787,400,000$ | 804,600,000$ | 815,400,000$ | 768,100,000$ | 725,000,000$ | 692,100,000$ | 777,800,000$ | 786,400,000$ | 741,900,000$ | 682,600,000$ | 713,900,000$ | 666,400,000$ | 578,800,000$ | 541,200,000$ | 578,600,000$ | 551,200,000$ | 430,200,000$ | 390,100,000$ | 507,500,000$ | 475,800,000$ | 477,400,000$ | 464,800,000$ | 563,500,000$ | 516,700,000$ | 470,000,000$ | 439,700,000$ | 461,900,000$ | 440,900,000$ | 397,100,000$ | 371,800,000$ | 396,000,000$ | 379,800,000$ | 352,500,000$ | 302,300,000$ | 336,400,000$ | 343,600,000$ | 308,300,000$ | 304,400,000$ | 334,200,000$ | 313,000,000$ | 297,800,000$ | 276,100,000$ | 280,273,000$ |