| Air Products & Chemicals, Inc. (APD) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Total Revenue | | 3,166,900,000$ | 3,022,700,000$ | 2,916,200,000$ | 2,931,500,000$ | 3,187,500,000$ | 2,985,500,000$ | 2,930,200,000$ | 2,997,400,000$ | 3,191,300,000$ | 3,033,900,000$ | 3,200,100,000$ | 3,174,700,000$ | 3,570,000,000$ | 3,189,300,000$ | 2,945,100,000$ | 2,994,200,000$ | 2,841,100,000$ | 2,604,700,000$ | 2,502,000,000$ | 2,375,200,000$ | 2,320,100,000$ | 2,065,200,000$ | 2,216,300,000$ | 2,254,700,000$ | 2,283,200,000$ | 2,224,000,000$ | 2,187,700,000$ | 2,224,000,000$ | 2,298,900,000$ | 2,259,000,000$ | 2,155,700,000$ | 2,216,600,000$ | 2,203,100,000$ | 2,121,900,000$ | 1,980,100,000$ | 1,882,500,000$ | 1,945,500,000$ | 1,914,500,000$ | 1,777,400,000$ | 1,866,300,000$ | 2,449,400,000$ | 2,470,200,000$ | 2,414,500,000$ | 2,560,800,000$ | 2,677,000,000$ | 2,634,600,000$ | 2,581,900,000$ | 2,545,500,000$ |
| QoQ% | | 4.77% | 3.65% | (.52%) | (8.03%) | 6.77% | 1.89% | (2.24%) | (6.08%) | 5.19% | (5.19%) | .80% | (11.07%) | 11.94% | 8.29% | (1.64%) | 5.39% | 9.08% | 4.11% | 5.34% | 2.38% | 12.34% | (6.82%) | (1.70%) | (1.25%) | 2.66% | 1.66% | (1.63%) | (3.26%) | 1.77% | 4.79% | (2.75%) | .61% | 3.83% | 7.16% | 5.19% | (3.24%) | 1.62% | 7.71% | (4.76%) | (23.81%) | (.84%) | 2.31% | (5.71%) | (4.34%) | 1.61% | 2.04% | 1.43% | (1.59%) |
| YoY% | | (.65%) | 1.25% | (.48%) | (2.20%) | (.12%) | (1.60%) | (8.43%) | (5.59%) | (10.61%) | (4.87%) | 8.66% | 6.03% | 25.66% | 22.44% | 17.71% | 26.06% | 22.46% | 26.12% | 12.89% | 5.34% | 1.62% | (7.14%) | 1.31% | 1.38% | (.68%) | (1.55%) | 1.48% | .33% | 4.35% | 6.46% | 8.87% | 17.75% | 13.24% | 10.83% | 11.40% | .87% | (20.57%) | (22.50%) | (26.39%) | (27.12%) | (8.50%) | (6.24%) | (6.48%) | .60% | 3.50% | 3.43% | 3.93% | (.66%) |
| Cost Of Revenue | | 2,145,500,000$ | 2,040,100,000$ | 2,053,900,000$ | 2,016,500,000$ | 2,104,400,000$ | 2,005,600,000$ | 1,991,500,000$ | 2,067,200,000$ | 2,207,200,000$ | 2,070,700,000$ | 2,282,800,000$ | 2,272,300,000$ | 2,621,200,000$ | 2,342,100,000$ | 2,151,600,000$ | 2,223,600,000$ | 2,006,300,000$ | 1,801,900,000$ | 1,745,500,000$ | 1,632,400,000$ | 1,566,500,000$ | 1,344,900,000$ | 1,460,100,000$ | 1,486,600,000$ | 1,490,800,000$ | 1,466,000,000$ | 1,474,700,000$ | 1,573,000,000$ | 1,565,800,000$ | 1,545,400,000$ | 1,506,500,000$ | 1,571,800,000$ | 1,545,000,000$ | 1,486,000,000$ | 1,403,800,000$ | 1,316,700,000$ | 1,347,500,000$ | 1,320,200,000$ | 1,213,000,000$ | 1,295,900,000$ | 1,695,900,000$ | 1,715,200,000$ | 1,698,200,000$ | 1,829,700,000$ | 1,932,400,000$ | 1,918,700,000$ | 1,917,600,000$ | 1,865,900,000$ |
| Gross Profit | | 1,021,400,000$ | 982,600,000$ | 862,300,000$ | 915,000,000$ | 1,083,100,000$ | 979,900,000$ | 938,700,000$ | 930,200,000$ | 984,100,000$ | 963,200,000$ | 917,300,000$ | 902,400,000$ | 948,800,000$ | 847,200,000$ | 793,500,000$ | 770,600,000$ | 834,800,000$ | 802,800,000$ | 756,500,000$ | 742,800,000$ | 753,600,000$ | 720,300,000$ | 756,200,000$ | 768,100,000$ | 792,400,000$ | 758,000,000$ | 713,000,000$ | 651,000,000$ | 733,100,000$ | 713,600,000$ | 649,200,000$ | 644,800,000$ | 658,100,000$ | 635,900,000$ | 576,300,000$ | 565,800,000$ | 598,000,000$ | 594,300,000$ | 564,400,000$ | 570,400,000$ | 753,500,000$ | 755,000,000$ | 716,300,000$ | 731,100,000$ | 744,600,000$ | 715,900,000$ | 664,300,000$ | 679,600,000$ |
| Gross Margin | | 32.25% | 32.51% | 29.57% | 31.21% | 33.98% | 32.82% | 32.04% | 31.03% | 30.84% | 31.75% | 28.67% | 28.43% | 26.58% | 26.56% | 26.94% | 25.74% | 29.38% | 30.82% | 30.24% | 31.27% | 32.48% | 34.88% | 34.12% | 34.07% | 34.71% | 34.08% | 32.59% | 29.27% | 31.89% | 31.59% | 30.12% | 29.09% | 29.87% | 29.97% | 29.11% | 30.06% | 30.74% | 31.04% | 31.75% | 30.56% | 30.76% | 30.56% | 29.67% | 28.55% | 27.82% | 27.17% | 25.73% | 26.70% |
| Operating Expenses | | 1,004,600,000$ | 192,000,000$ | 3,190,300,000$ | 271,400,000$ | (1,341,300,000$) | 242,300,000$ | 301,500,000$ | 263,300,000$ | 245,500,000$ | 319,000,000$ | 457,500,000$ | 250,400,000$ | 322,300,000$ | 219,800,000$ | 231,600,000$ | 247,600,000$ | 218,100,000$ | 225,700,000$ | 208,000,000$ | 203,700,000$ | 193,400,000$ | 181,100,000$ | 179,000,000$ | 207,100,000$ | 189,200,000$ | 188,300,000$ | 196,500,000$ | 196,000,000$ | 199,400,000$ | 197,800,000$ | 193,800,000$ | 184,100,000$ | 200,700,000$ | 377,200,000$ | 180,700,000$ | 237,500,000$ | 207,000,000$ | 199,700,000$ | 192,800,000$ | 197,900,000$ | 279,200,000$ | 330,200,000$ | 339,400,000$ | 298,800,000$ | 600,500,000$ | 302,100,000$ | 279,600,000$ | 294,000,000$ |
| Operating Income | | 16,800,000$ | 790,600,000$ | (2,328,000,000$) | 643,600,000$ | 2,424,400,000$ | 737,600,000$ | 637,200,000$ | 666,900,000$ | 738,600,000$ | 644,200,000$ | 459,800,000$ | 652,000,000$ | 626,500,000$ | 627,400,000$ | 561,900,000$ | 523,000,000$ | 616,700,000$ | 577,100,000$ | 548,500,000$ | 539,100,000$ | 560,200,000$ | 539,200,000$ | 577,200,000$ | 561,000,000$ | 603,200,000$ | 569,700,000$ | 516,500,000$ | 455,000,000$ | 533,700,000$ | 515,800,000$ | 455,400,000$ | 460,700,000$ | 457,400,000$ | 258,700,000$ | 395,600,000$ | 328,300,000$ | 391,000,000$ | 394,600,000$ | 371,600,000$ | 372,500,000$ | 474,300,000$ | 424,800,000$ | 376,900,000$ | 432,300,000$ | 144,100,000$ | 413,800,000$ | 384,700,000$ | 385,600,000$ |
| Operating Margin | | .53% | 26.16% | (79.83%) | 21.96% | 76.06% | 24.71% | 21.75% | 22.25% | 23.14% | 21.23% | 14.37% | 20.54% | 17.55% | 19.67% | 19.08% | 17.47% | 21.71% | 22.16% | 21.92% | 22.70% | 24.15% | 26.11% | 26.04% | 24.88% | 26.42% | 25.62% | 23.61% | 20.46% | 23.22% | 22.83% | 21.13% | 20.78% | 20.76% | 12.19% | 19.98% | 17.44% | 20.10% | 20.61% | 20.91% | 19.96% | 19.36% | 17.20% | 15.61% | 16.88% | 5.38% | 15.71% | 14.90% | 15.15% |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | 59,900,000$ | 53,500,000$ | 48,000,000$ | 47,400,000$ | 40,900,000$ | 41,200,000$ | 32,500,000$ | 32,700,000$ | 32,300,000$ | 30,500,000$ | 33,400,000$ | 35,600,000$ | 36,100,000$ | 36,700,000$ | 39,200,000$ | 32,100,000$ | 19,300,000$ | 18,700,000$ | 30,100,000$ | 34,200,000$ | 35,400,000$ | 37,300,000$ | 35,400,000$ | 34,900,000$ | 30,400,000$ | 29,800,000$ | 30,800,000$ | 29,800,000$ | 30,500,000$ | 29,500,000$ | 32,200,000$ | 35,100,000$ | 25,700,000$ | 22,200,000$ | 22,100,000$ | 28,200,000$ | 23,400,000$ | 29,100,000$ | 29,000,000$ | 31,300,000$ | 31,500,000$ | 33,300,000$ |
| Income Before Tax | | 121,300,000$ | 890,800,000$ | (2,243,300,000$) | 790,500,000$ | 2,503,300,000$ | 849,500,000$ | 711,400,000$ | 757,000,000$ | 841,200,000$ | 750,100,000$ | 570,900,000$ | 720,200,000$ | 711,000,000$ | 721,300,000$ | 659,500,000$ | 662,900,000$ | 692,300,000$ | 625,800,000$ | 599,000,000$ | 590,300,000$ | 594,600,000$ | 566,400,000$ | 653,200,000$ | 609,600,000$ | 649,900,000$ | 609,500,000$ | 541,000,000$ | 489,100,000$ | 528,900,000$ | 551,800,000$ | 479,800,000$ | 454,500,000$ | 479,200,000$ | 195,700,000$ | 404,600,000$ | 336,600,000$ | 391,200,000$ | 401,600,000$ | 378,200,000$ | 383,600,000$ | (5,700,000$) | 439,000,000$ | 386,500,000$ | 444,000,000$ | 165,700,000$ | 425,600,000$ | 383,600,000$ | 390,500,000$ |
| Tax Expenses | | 111,200,000$ | 159,600,000$ | (505,800,000$) | 140,700,000$ | 538,400,000$ | 140,600,000$ | 130,500,000$ | 135,400,000$ | 154,200,000$ | 139,600,000$ | 121,000,000$ | 136,400,000$ | 130,600,000$ | 134,200,000$ | 122,700,000$ | 113,300,000$ | 125,300,000$ | 101,700,000$ | 121,900,000$ | 113,900,000$ | 99,900,000$ | 109,300,000$ | 148,500,000$ | 120,700,000$ | 131,200,000$ | 109,300,000$ | 107,500,000$ | 132,100,000$ | 69,200,000$ | 107,100,000$ | 56,200,000$ | 291,800,000$ | (1,300,000$) | 89,300,000$ | 94,500,000$ | 78,400,000$ | 96,800,000$ | 145,900,000$ | 93,500,000$ | 96,400,000$ | 119,400,000$ | 104,100,000$ | 87,700,000$ | 107,100,000$ | 80,700,000$ | 102,100,000$ | 92,100,000$ | 94,500,000$ |
| Net Income | | 10,100,000$ | 723,200,000$ | (1,737,500,000$) | 649,800,000$ | 1,951,000,000$ | 708,900,000$ | 580,900,000$ | 621,600,000$ | 694,400,000$ | 610,500,000$ | 449,900,000$ | 583,800,000$ | 593,000,000$ | 587,100,000$ | 536,800,000$ | 549,600,000$ | 618,800,000$ | 532,300,000$ | 477,100,000$ | 486,700,000$ | 494,700,000$ | 457,100,000$ | 490,400,000$ | 488,900,000$ | 518,700,000$ | 500,200,000$ | 433,500,000$ | 357,000,000$ | 459,700,000$ | 487,900,000$ | 423,600,000$ | 161,700,000$ | 475,000,000$ | 104,100,000$ | 2,135,700,000$ | 306,400,000$ | 400,900,000$ | 354,100,000$ | (465,500,000$) | 372,000,000$ | 350,000,000$ | 333,200,000$ | 296,900,000$ | 337,500,000$ | 79,000,000$ | 323,500,000$ | 291,500,000$ | 299,100,000$ |
| Profit Margin | | .32% | 23.93% | (59.58%) | 22.17% | 61.21% | 23.75% | 19.83% | 20.74% | 21.76% | 20.12% | 14.06% | 18.39% | 16.61% | 18.41% | 18.23% | 18.36% | 21.78% | 20.44% | 19.07% | 20.49% | 21.32% | 22.13% | 22.13% | 21.68% | 22.72% | 22.49% | 19.82% | 16.05% | 20.00% | 21.60% | 19.65% | 7.30% | 21.56% | 4.91% | 107.86% | 16.28% | 20.61% | 18.50% | (26.19%) | 19.93% | 14.29% | 13.49% | 12.30% | 13.18% | 2.95% | 12.28% | 11.29% | 11.75% |
| TTM | | (2.94%) | 13.16% | 13.08% | 32.33% | 31.92% | 21.53% | 20.63% | 19.13% | 18.56% | 17.24% | 16.86% | 17.86% | 17.85% | 19.15% | 19.65% | 19.90% | 20.49% | 20.31% | 20.68% | 21.49% | 21.81% | 22.17% | 22.26% | 21.69% | 20.29% | 19.59% | 19.38% | 19.34% | 17.17% | 17.53% | 13.39% | 33.76% | 36.90% | 37.16% | 41.40% | 7.92% | 8.82% | 7.63% | 6.89% | 14.70% | 13.32% | 10.34% | 10.08% | 9.87% | 9.51% | 10.26% | 10.10% | 10.28% |
| Earnings to Minority | | 5,200,000$ | 9,400,000$ | (6,900,000$) | 32,400,000$ | 1,100,000$ | 12,300,000$ | 8,500,000$ | 12,300,000$ | 1,800,000$ | 14,900,000$ | 10,100,000$ | 11,600,000$ | 9,900,000$ | 5,000,000$ | 6,300,000$ | (10,800,000$) | 8,400,000$ | (1,300,000$) | 4,000,000$ | 4,700,000$ | 7,900,000$ | 10,600,000$ | 12,600,000$ | 13,300,000$ | 15,500,000$ | 12,200,000$ | 12,200,000$ | 9,500,000$ | 6,800,000$ | 14,000,000$ | 7,200,000$ | 7,100,000$ | 6,300,000$ | 2,200,000$ | 5,700,000$ | 6,600,000$ | 6,900,000$ | 7,300,000$ | 7,800,000$ | 8,400,000$ | 5,500,000$ | 14,400,000$ | 6,900,000$ | 12,900,000$ | (25,000,000$) | 9,500,000$ | 8,000,000$ | 8,900,000$ |
| Earnings to Common Shareholders | | 4,900,000$ | 713,800,000$ | (1,730,600,000$) | 617,400,000$ | 1,949,900,000$ | 696,600,000$ | 572,400,000$ | 609,300,000$ | 692,600,000$ | 595,600,000$ | 439,800,000$ | 572,200,000$ | 583,100,000$ | 582,100,000$ | 530,500,000$ | 560,400,000$ | 610,400,000$ | 533,600,000$ | 473,100,000$ | 482,000,000$ | 486,800,000$ | 446,500,000$ | 477,800,000$ | 475,600,000$ | 503,200,000$ | 488,000,000$ | 421,300,000$ | 347,500,000$ | 452,900,000$ | 473,900,000$ | 416,400,000$ | 154,600,000$ | 468,700,000$ | 101,900,000$ | 2,130,000,000$ | 299,800,000$ | 394,000,000$ | 346,800,000$ | (473,300,000$) | 363,600,000$ | 344,500,000$ | 318,800,000$ | 290,000,000$ | 324,600,000$ | 104,000,000$ | 314,000,000$ | 283,500,000$ | 290,200,000$ |
| QoQ% | | (99.31%) | 141.25% | (380.31%) | (68.34%) | 179.92% | 21.70% | (6.06%) | (12.03%) | 16.29% | 35.43% | (23.14%) | (1.87%) | .17% | 9.73% | (5.34%) | (8.19%) | 14.39% | 12.79% | (1.85%) | (.99%) | 9.03% | (6.55%) | .46% | (5.49%) | 3.12% | 15.83% | 21.24% | (23.27%) | (4.43%) | 13.81% | 169.34% | (67.02%) | 359.96% | (95.22%) | 610.47% | (23.91%) | 13.61% | 173.27% | (230.17%) | 5.54% | 8.06% | 9.93% | (10.66%) | 212.12% | (66.88%) | 10.76% | (2.31%) | 111.67% |
| YoY% | | (99.75%) | 2.47% | (402.34%) | 1.33% | 181.53% | 16.96% | 30.15% | 6.48% | 18.78% | 2.32% | (17.10%) | 2.11% | (4.47%) | 9.09% | 12.13% | 16.27% | 25.39% | 19.51% | (.98%) | 1.35% | (3.26%) | (8.50%) | 13.41% | 36.86% | 11.11% | 2.98% | 1.18% | 124.77% | (3.37%) | 365.06% | (80.45%) | (48.43%) | 18.96% | (70.62%) | 550.03% | (17.55%) | 14.37% | 8.78% | (263.21%) | 12.02% | 231.25% | 1.53% | 2.29% | 11.85% | (24.14%) | 8.88% | (2.38%) | 4.28% |
| Earnings Per Share, Basic | | 0.02$ | 3.20$ | (7.77$) | 2.77$ | 8.76$ | 3.13$ | 2.57$ | 2.74$ | 3.12$ | 2.68$ | 1.98$ | 2.58$ | 2.63$ | 2.62$ | 2.39$ | 2.53$ | 2.75$ | 2.41$ | 2.13$ | 2.18$ | 2.20$ | 2.02$ | 2.16$ | 2.15$ | 2.28$ | 2.21$ | 1.91$ | 1.58$ | 2.06$ | 2.16$ | 1.90$ | 0.71$ | 2.15$ | 0.47$ | 9.78$ | 1.38$ | 1.81$ | 1.60$ | (2.19$) | 1.68$ | 1.60$ | 1.48$ | 1.35$ | 1.52$ | 0.49$ | 1.47$ | 1.33$ | 1.37$ |
| Earnings Per Share, Diluted | | 0.02$ | 3.20$ | (7.77$) | 2.77$ | 8.75$ | 3.13$ | 2.57$ | 2.73$ | 3.11$ | 2.67$ | 1.97$ | 2.57$ | 2.62$ | 2.62$ | 2.38$ | 2.52$ | 2.74$ | 2.40$ | 2.13$ | 2.17$ | 2.19$ | 2.01$ | 2.15$ | 2.14$ | 2.27$ | 2.20$ | 1.90$ | 1.57$ | 2.05$ | 2.15$ | 1.89$ | 0.70$ | 2.13$ | 0.46$ | 9.70$ | 1.36$ | 1.80$ | 1.59$ | (2.17$) | 1.67$ | 1.58$ | 1.47$ | 1.33$ | 1.50$ | 0.48$ | 1.46$ | 1.32$ | 1.35$ |
| Unlevered FCF Per Share, Basic | | | (2.87$) | (7.02$) | (5.86$) | | (1.55$) | (3.90$) | (3.68$) | | (2.14$) | (1.66$) | (0.52$) | | 0.91$ | (1.13$) | 0.55$ | | | | 0.50$ | | (1.54$) | 0.40$ | 0.99$ | | 0.79$ | 0.32$ | 1.15$ | | | | | | | | | | | | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | | (2.87$) | (7.02$) | (5.86$) | | (1.55$) | (3.90$) | (3.68$) | | (2.14$) | (1.65$) | (0.52$) | | 0.91$ | (1.12$) | 0.55$ | | | | 0.50$ | | (1.53$) | 0.40$ | 0.99$ | | 0.78$ | 0.32$ | 1.14$ | | | | | | | | | | | | | | | | | | | | |
| Average Shares, Basic | | 222,500,000 | 222,800,000 | 222,800,000 | 222,700,000 | 222,500,000 | 222,500,000 | 222,500,000 | 222,500,000 | 222,300,000 | 222,400,000 | 222,300,000 | 222,200,000 | 222,100,000 | 222,000,000 | 222,000,000 | 221,900,000 | 221,700,000 | 221,600,000 | 221,600,000 | 221,500,000 | 221,300,000 | 221,200,000 | 221,200,000 | 220,900,000 | 220,700,000 | 220,600,000 | 220,200,000 | 219,900,000 | 219,600,000 | 219,500,000 | 219,400,000 | 218,900,000 | 218,300,000 | 218,100,000 | 217,900,000 | 217,700,000 | 217,100,000 | 216,600,000 | 216,100,000 | 215,800,000 | 215,300,000 | 215,200,000 | 214,900,000 | 214,200,000 | 213,700,000 | 212,900,000 | 212,400,000 | 211,800,000 |
| Average Shares, Diluted | | 222,200,000 | 222,900,000 | 222,800,000 | 222,900,000 | 222,900,000 | 222,800,000 | 222,700,000 | 222,800,000 | 222,700,000 | 222,800,000 | 222,700,000 | 222,600,000 | 222,400,000 | 222,500,000 | 222,500,000 | 222,600,000 | 222,400,000 | 222,500,000 | 222,500,000 | 222,600,000 | 222,600,000 | 222,400,000 | 222,300,000 | 222,200,000 | 222,100,000 | 221,900,000 | 221,400,000 | 221,000,000 | 220,900,000 | 220,900,000 | 220,800,000 | 220,400,000 | 220,100,000 | 219,800,000 | 219,700,000 | 219,700,000 | 219,200,000 | 218,500,000 | 217,900,000 | 217,600,000 | 217,800,000 | 217,400,000 | 217,400,000 | 216,600,000 | 216,200,000 | 215,400,000 | 214,900,000 | 214,300,000 |
| EBIT | | 121,300,000$ | 890,800,000$ | (2,243,300,000$) | 790,500,000$ | 2,503,300,000$ | 849,500,000$ | 771,300,000$ | 810,500,000$ | 889,200,000$ | 797,500,000$ | 611,800,000$ | 761,400,000$ | 743,500,000$ | 754,000,000$ | 691,800,000$ | 693,400,000$ | 725,700,000$ | 661,400,000$ | 635,100,000$ | 627,000,000$ | 633,800,000$ | 598,500,000$ | 672,500,000$ | 628,300,000$ | 680,000,000$ | 643,700,000$ | 576,400,000$ | 526,400,000$ | 564,300,000$ | 586,700,000$ | 510,200,000$ | 484,300,000$ | 510,000,000$ | 225,500,000$ | 435,100,000$ | 366,100,000$ | 423,400,000$ | 436,700,000$ | 403,900,000$ | 405,800,000$ | 16,400,000$ | 467,200,000$ | 409,900,000$ | 473,100,000$ | 194,700,000$ | 456,900,000$ | 415,100,000$ | 423,800,000$ |
| EBITDA | | 534,100,000$ | 1,291,800,000$ | (1,859,700,000$) | 1,157,300,000$ | 2,884,100,000$ | 1,209,800,000$ | 1,132,100,000$ | 1,159,700,000$ | 1,246,500,000$ | 1,137,400,000$ | 951,400,000$ | 1,082,900,000$ | 1,076,300,000$ | 1,091,200,000$ | 1,027,700,000$ | 1,025,700,000$ | 1,058,300,000$ | 997,100,000$ | 964,400,000$ | 950,700,000$ | 944,300,000$ | 889,100,000$ | 967,200,000$ | 917,500,000$ | 973,600,000$ | 912,800,000$ | 838,500,000$ | 784,400,000$ | 821,500,000$ | 832,300,000$ | 750,200,000$ | 712,200,000$ | 741,000,000$ | 442,400,000$ | 646,900,000$ | 572,200,000$ | 635,900,000$ | 650,200,000$ | 617,800,000$ | 620,500,000$ | 173,100,000$ | 700,200,000$ | 643,200,000$ | 708,600,000$ | 449,300,000$ | 695,900,000$ | 644,200,000$ | 658,000,000$ |