Income Statement for ANIX

	Anixa Biosciences Inc (ANIX)
	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014
Balance Sheet Date			2025-Oct-31	2025-Jul-31	2025-Apr-30	2025-Jan-31	2024-Oct-31	2024-Jul-31	2024-Apr-30	2024-Jan-31											2021-Apr-30	2021-Jan-31	2020-Oct-31	2020-Jul-31	2020-Apr-30	2020-Jan-31	2019-Oct-31	2019-Jul-31	2019-Apr-30	2019-Jan-31	2018-Oct-31	2018-Jul-31	2018-Apr-30	2018-Jan-31	2017-Oct-31	2017-Jul-31	2017-Apr-30	2017-Jan-31	2016-Oct-31	2016-Jul-31	2016-Apr-30	2016-Jan-31	2015-Oct-31	2015-Jul-31	2015-Apr-30	2015-Jan-31	2014-Oct-31	2014-Jul-31	2014-Apr-30
Fiscal Period			Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024											Q2-FY2021	Q1-FY2021	Q4-FY2020	Q3-FY2020	Q2-FY2020	Q1-FY2020	Q4-FY2019	Q3-FY2019	Q2-FY2019	Q1-FY2019	Q4-FY2018	Q3-FY2018	Q2-FY2018	Q1-FY2018	Q4-FY2017	Q3-FY2017	Q2-FY2017	Q1-FY2017	Q4-FY2016	Q3-FY2016	Q2-FY2016	Q1-FY2016	Q4-FY2015	Q3-FY2015	Q2-FY2015	Q1-FY2015	Q4-FY2014	Q3-FY2014	Q2-FY2014
Total Revenue											0$	0$	210,000$								0$	512,500$					0$	0$	250,000$		0$	362,500$	750,000$		0$	362,500$			200,000$	100,000$			0$	95,000$	25,000$	9,135,000$	1,375,000$	1,187,320$	1,105,000$
QoQ%											.00%	(100.00%)									(100.00%)						.00%	(100.00%)			(100.00%)	(51.67%)			(100.00%)				100.00%				(100.00%)	280.00%	(99.73%)	564.36%	15.81%	7.45%
YoY%																											.00%	(100.00%)	(66.67%)		.00%	.00%			(100.00%)	262.50%			.00%	5.26%			(100.00%)	(92.00%)	(97.74%)		255.55%	.00%	.00%
Cost Of Revenue											0$	0$	0$								0$	0$					0$	0$	0$		0$	0$	0$		0$	0$			0$	0$			0$	0$	0$	0$	0$	0$	0$
Gross Profit											0$	0$	210,000$								0$	512,500$					0$	0$	250,000$		0$	362,500$	750,000$		0$	362,500$			200,000$	100,000$			0$	95,000$	25,000$	9,135,000$	1,375,000$	1,187,320$	1,105,000$
Gross Margin													100.00%									100.00%							100.00%			100.00%	100.00%			100.00%			100.00%	100.00%				100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Expenses			3,699,000$	2,962,000$	3,696,000$	4,165,000$	3,767,000$	4,080,000$	4,028,000$	4,609,000$	3,051,000$	2,844,000$	2,770,000$	2,981,000$							2,437,282$	2,745,631$	2,964,433$	2,724,092$	3,001,398$	2,747,816$	2,128,631$	2,184,412$	2,843,234$	4,300,020$	5,407,714$	5,968,304$	2,150,954$	2,597,649$	1,737,681$	2,093,425$	1,141,242$	1,322,020$	1,113,302$	1,074,884$	1,061,574$	1,335,323$	1,177,529$	1,585,721$	2,158,238$	5,278,271$	2,939,473$	1,346,903$	2,460,269$
Operating Income			(2,876,000$)	(2,436,000$)	(3,003,000$)	(3,386,000$)	(3,163,000$)	(3,592,000$)	(3,467,000$)	(3,609,000$)	(3,051,000$)	(2,844,000$)	(2,560,000$)	(2,556,000$)							(2,437,282$)	(2,233,131$)	(2,242,227$)	(2,435,969$)	(2,670,137$)	(2,629,869$)	(2,128,631$)	(2,184,412$)	(2,593,234$)	(4,983,728$)	(5,407,714$)	(5,605,804$)	(1,400,954$)	(1,874,586$)	(1,737,681$)	(1,730,925$)	(1,212,018$)	(1,394,960$)	(913,302$)	(974,884$)	(1,148,387$)	(1,472,439$)	(1,177,529$)	(1,490,721$)	(2,133,238$)	3,856,729$	(1,564,473$)	(159,583$)	(1,355,269$)
Operating Margin													(1,219.05%)									(435.73%)							(1,037.29%)			(1,546.43%)	(186.79%)			(477.50%)			(456.65%)	(974.88%)				(1,569.18%)	(8,532.95%)	42.22%	(113.78%)	(13.44%)	(122.65%)
Interest Income																									12,147$	13,294$	17,570$	18,364$	18,300$	17,119$	16,194$	12,228$	8,440$	9,112$	9,623$	8,192$	626$	999$	2,340$	3,466$	3,473$	3,251$	3,243$	4,523$	5,179$	4,677$	3,778$	1,497$	1,908$
Interest Expenses																								7,266$				18,364$							57,762$	71,667$	175,727$	195,299$	136,708$	132,357$	126,980$	123,901$	118,127$	115,981$	108,612$	109,186$	181,576$	280,913$	422,463$
Income Before Tax			(2,722,000$)	(2,280,000$)	(2,813,000$)	(3,213,000$)	(2,913,000$)	(3,315,000$)	(3,180,000$)	(3,290,000$)	(2,721,000$)	(2,548,000$)	(2,307,000$)	(2,354,000$)							(2,436,889$)	(2,232,377$)	(2,241,011$)	(2,576,787$)	(2,657,990$)	(2,616,575$)	(2,111,061$)	(2,166,048$)	(2,574,934$)	(4,966,609$)	(5,391,520$)	(5,593,576$)	(1,392,514$)	(1,865,474$)	(1,785,820$)	(1,794,400$)	160,489$	(1,589,260$)	(1,047,670$)	(1,103,775$)	(1,271,894$)	(1,593,089$)	(1,292,413$)	(1,602,179$)	(2,236,671$)	3,752,220$	(3,153,444$)	411,001$	(3,249,443$)
Tax Expenses
Net Income			(2,722,000$)	(2,280,000$)	(2,813,000$)	(3,213,000$)	(2,913,000$)	(3,315,000$)	(3,180,000$)	(3,290,000$)	(2,721,000$)	(2,548,000$)	(2,307,000$)	(2,354,000$)							(2,436,889$)	(2,232,377$)	(2,241,011$)	(2,576,787$)	(2,657,990$)	(2,616,575$)	(2,111,061$)	(2,166,048$)	(2,574,934$)	(4,966,609$)	(5,391,520$)	(5,593,576$)	(1,392,514$)	(1,865,474$)	(1,785,820$)	(1,794,400$)	160,489$	(1,589,260$)	(1,047,670$)	(1,103,775$)	(1,271,894$)	(1,593,089$)	(1,292,413$)	(1,602,179$)	(2,236,671$)	3,752,220$	(3,153,444$)	411,001$	(3,249,443$)
Profit Margin													(1,098.57%)									(435.59%)							(1,029.97%)			(1,543.06%)	(185.67%)			(495.01%)			(523.84%)	(1,103.78%)				(1,686.50%)	(8,946.68%)	41.08%	(229.34%)	34.62%	(294.07%)
TTM																																											(14.90%)	(30.48%)	(10.47%)	(17.49%)
Earnings to Minority			(27,000$)	(22,000$)	(23,000$)	(29,000$)	(30,000$)	(38,000$)	(41,000$)	(35,000$)	(31,000$)	(37,000$)	(19,000$)	(32,000$)							(38,038$)	(24,086$)	(16,976$)	(15,103$)	(17,897$)	(24,032$)	(23,568$)	(26,020$)	(37,242$)	(84,768$)	(89,027$)	(116,650$)	(13,980$)	(27,402$)	2,008,775$			2,008,775$
Earnings to Common Shareholders			(2,695,000$)	(2,258,000$)	(2,790,000$)	(3,184,000$)	(2,883,000$)	(3,277,000$)	(3,139,000$)	(3,255,000$)	(2,690,000$)	(2,511,000$)	(2,288,000$)	(2,322,000$)							(2,398,851$)	(2,208,291$)	(2,224,035$)	(2,561,684$)	(2,640,093$)	(2,592,543$)	(2,087,493$)	(2,140,028$)	(2,537,692$)	(4,881,841$)	(5,302,493$)	(5,476,926$)	(1,378,534$)	(1,838,072$)	(1,785,820$)	(1,794,400$)	160,489$	(1,589,260$)	(1,047,670$)	(1,103,775$)	(1,271,894$)	(1,593,089$)	(1,292,413$)	(1,602,179$)	(2,236,671$)	3,752,220$	(3,153,444$)	411,001$	(3,249,443$)
QoQ%			(19.35%)	19.07%	12.37%	(10.44%)	12.02%	(4.40%)	3.56%	(21.00%)	(7.13%)	(9.75%)	1.46%								(8.63%)	.71%	13.18%	2.97%	(1.83%)	(24.19%)	2.46%	15.67%	48.02%	7.93%	3.19%	(297.30%)	25.00%	(2.93%)	.48%	(1,218.08%)	110.10%	(51.70%)	5.08%	13.22%	20.16%	(23.27%)	19.33%	28.37%	(159.61%)	218.99%	(867.26%)	112.65%	10.10%
YoY%			6.52%	31.10%	11.12%	2.18%	(7.18%)	(30.51%)	(37.19%)	(40.18%)											9.14%	14.82%	(6.54%)	(19.70%)	(4.04%)	46.89%	60.63%	60.93%	(84.09%)	(165.60%)	(196.92%)	(205.22%)	(958.96%)	(15.66%)	(70.46%)	(62.57%)	112.62%	.24%	18.94%	31.11%	43.14%	(142.46%)	59.02%	(489.82%)	31.17%	203.81%	(7.75%)	115.92%	(31.21%)
Earnings Per Share, Basic			0.03$	(0.07$)	(0.09$)	(0.10$)	0.03$	(0.10$)	(0.10$)	(0.10$)	(86.51$)	(81.07$)	(73.97$)	(75.09$)							(0.08$)	(0.09$)	(0.09$)	(0.11$)	(0.12$)	(0.13$)	(0.10$)	(0.11$)	(0.13$)	(0.25$)	(0.28$)	(0.30$)	(0.08$)	(0.11$)	(0.11$)	(0.12$)	0.02$	(0.18$)	(0.12$)	(0.13$)	(0.15$)	(0.18$)	(0.15$)	(0.18$)	(0.26$)	0.43$	0.01$	0.05$	(0.02$)
Earnings Per Share, Diluted			0.03$	(0.07$)	(0.09$)	(0.10$)	0.03$	(0.10$)	(0.10$)	(0.10$)	(86.51$)	(81.07$)	(73.97$)	(75.09$)							(0.08$)	(0.09$)	(0.09$)	(0.11$)	(0.12$)	(0.13$)	(0.10$)	(0.11$)	(0.13$)	(0.25$)	(0.28$)	(0.30$)	(0.08$)	(0.11$)	(0.11$)	(0.12$)	0.02$	(0.18$)	(0.12$)	(0.13$)	(0.15$)	(0.18$)	(0.16$)	(0.18$)	(0.26$)	0.41$	0.01$	0.04$	(0.02$)
Unlevered FCF Per Share, Basic			0.01$	(0.05$)	(0.05$)	(0.09$)	0.01$	(0.08$)	(0.05$)	(0.07$)	(63.32$)	(46.65$)	(26.09$)	(64.29$)							(0.04$)	(0.05$)	(0.06$)	(0.06$)	(0.07$)	(0.09$)	(0.07$)	(0.03$)	(0.07$)	(0.07$)	(0.05$)	(0.06$)	(0.04$)	(0.08$)	(0.05$)	(0.09$)	(0.11$)	(0.08$)	(0.08$)	(0.09$)	(0.16$)	(0.07$)	(0.09$)	(0.08$)	(0.20$)	0.52$	0.00$	(0.04$)	0.00$
Unlevered FCF Per Share, Diluted			0.01$	(0.05$)	(0.05$)	(0.09$)	0.01$	(0.08$)	(0.05$)	(0.07$)	(63.32$)	(46.65$)	(26.09$)	(64.29$)							(0.04$)	(0.05$)	(0.06$)	(0.06$)	(0.07$)	(0.09$)	(0.07$)	(0.03$)	(0.07$)	(0.07$)	(0.05$)	(0.06$)	(0.04$)	(0.08$)	(0.05$)	(0.09$)	(0.11$)	(0.08$)	(0.08$)	(0.09$)	(0.16$)	(0.07$)	(0.10$)	(0.08$)	(0.20$)	0.50$	0.00$	(0.03$)	0.00$
Average Shares, Basic			-96,745,184	32,476,000	32,202,000	32,197,000	-95,286,408	32,054,000	31,914,000	31,446,000	31,095	30,974	30,930	30,921							28,669,475	25,164,565	23,891,715	23,165,066	21,155,505	20,703,882	20,242,534	20,100,915	19,645,140	19,170,591	18,742,454	18,431,025	16,713,091	16,610,770	15,738,378	14,561,754	9,734,171	8,755,057	8,749,330	8,745,423	8,736,024	8,727,035	8,720,814	8,762,540	8,768,775	8,788,375	-397,239,199	8,930,070	212,920,370
Average Shares, Diluted			-96,745,184	32,476,000	32,202,000	32,197,000	-95,286,408	32,054,000	31,914,000	31,446,000	31,095	30,974	30,930	30,921							28,669,475	25,164,565	23,891,715	23,165,066	21,155,505	20,703,882	20,242,534	20,100,915	19,645,140	19,170,591	18,742,454	18,431,025	16,713,091	16,610,770	15,735,978	14,561,754	9,736,571	8,755,057	8,749,330	8,745,423	8,736,024	8,727,035	8,227,654	8,792,540	8,768,775	9,251,535	-398,943,029	10,633,900	212,920,370
EBIT			(2,722,000$)	(2,280,000$)	(2,813,000$)	(3,213,000$)	(2,913,000$)	(3,315,000$)	(3,180,000$)	(3,290,000$)	(2,721,000$)	(2,548,000$)	(2,307,000$)	(2,354,000$)							(2,436,889$)	(2,232,377$)	(2,241,011$)	(2,569,521$)	(2,657,990$)	(2,616,575$)	(2,111,061$)	(2,147,684$)	(2,574,934$)	(4,966,609$)	(5,391,520$)	(5,593,576$)	(1,392,514$)	(1,865,474$)	(1,728,058$)	(1,722,733$)	336,216$	(1,393,961$)	(910,962$)	(971,418$)	(1,144,914$)	(1,469,188$)	(1,174,286$)	(1,486,198$)	(2,128,059$)	3,861,406$	(2,971,868$)	691,914$	(2,826,980$)
EBITDA			(2,722,000$)	(2,280,000$)	(2,813,000$)	(3,213,000$)	(2,913,000$)	(3,315,000$)	(3,180,000$)	(3,290,000$)	(2,721,000$)	(2,548,000$)	(2,307,000$)	(2,354,000$)							(2,436,889$)	(2,232,377$)	(2,241,011$)	(2,569,521$)	(2,657,990$)	(2,616,575$)	(2,111,061$)	(2,147,684$)	(2,562,956$)	(4,960,479$)	(5,385,499$)	(5,588,531$)	(1,389,536$)	(1,861,083$)	(1,716,938$)	(1,711,915$)	346,989$	(1,383,456$)	(902,544$)	(960,384$)	(1,134,882$)	(1,465,339$)	(1,174,286$)	(1,486,198$)	(2,128,059$)	3,861,406$	(2,971,868$)	691,914$	(2,826,980$)