Income Statement for ANGO - findataslice
 ANGIODYNAMICS INC
Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014Q4-CY2013
Balance Sheet Date2025-Aug-312025-May-312025-Feb-282024-Nov-302024-Aug-312024-May-312024-Feb-292023-Nov-302023-Aug-312023-May-312023-Feb-282022-Nov-302022-Aug-312022-May-312022-Feb-282021-Nov-302021-Aug-312021-May-312021-Feb-282020-Nov-302020-Aug-312020-May-312020-Feb-292019-Nov-302019-Aug-312019-May-312019-Feb-282018-Nov-302018-Aug-312018-May-312018-Feb-282017-Nov-302017-Aug-312017-May-312017-Feb-282016-Nov-302016-Aug-312016-May-312016-Feb-292015-Nov-302015-Aug-312015-May-312015-Feb-282014-Nov-302014-Aug-312014-May-312014-Feb-282013-Nov-30
Fiscal PeriodQ1-FY2026Q4-FY2025Q3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016Q3-FY2016Q2-FY2016Q1-FY2016Q4-FY2015Q3-FY2015Q2-FY2015Q1-FY2015Q4-FY2014Q3-FY2014Q2-FY2014
Total Revenue75,711,000$80,158,000$72,004,000$72,845,000$67,491,000$70,980,000$75,182,000$79,073,000$78,679,000$91,074,000$80,712,000$85,429,000$81,537,000$86,998,000$73,970,000$78,280,000$76,971,000$76,842,000$71,182,000$72,770,000$70,216,000$58,332,000$69,780,000$70,003,000$66,042,000$71,182,000$65,523,000$69,985,000$63,943,000$66,193,000$83,851,000$86,706,000$85,411,000$86,914,000$85,602,000$89,029,000$88,098,000$93,419,000$87,434,000$89,284,000$83,753,000$90,697,000$86,597,000$92,149,000$87,091,000$94,060,000$86,597,000$92,149,000$
Cost Of Revenue33,854,000$37,940,000$33,147,000$32,939,000$30,767,000$32,465,000$39,321,000$38,811,000$38,619,000$44,715,000$40,208,000$40,351,000$39,232,000$40,543,000$35,387,000$37,725,000$36,832,000$34,522,000$32,652,000$32,596,000$34,452,000$28,120,000$29,481,000$28,459,000$27,825,000$29,851,000$27,361,000$29,433,000$27,990,000$(8,761,000$)38,403,000$43,975,000$44,182,000$1,600,000$41,810,000$44,019,000$43,066,000$51,892,000$43,900,000$43,400,000$40,382,000$45,366,000$48,924,000$45,321,000$41,127,000$46,650,000$43,357,000$43,686,000$
Gross Profit41,857,000$42,218,000$38,857,000$39,906,000$36,724,000$38,515,000$35,861,000$40,262,000$40,060,000$46,359,000$40,504,000$45,078,000$42,305,000$46,455,000$38,583,000$40,555,000$40,139,000$42,320,000$38,530,000$40,174,000$35,764,000$30,212,000$40,299,000$41,544,000$38,217,000$41,332,000$38,163,000$40,552,000$35,953,000$38,619,000$37,496,000$34,699,000$33,042,000$42,335,000$43,792,000$45,010,000$45,032,000$41,527,000$43,534,000$45,884,000$43,371,000$45,331,000$37,673,000$46,828,000$45,964,000$47,410,000$37,851,000$47,656,000$
Gross Margin55.29%52.67%53.97%54.78%54.41%54.26%47.70%50.92%50.92%50.90%50.18%52.77%51.88%53.40%52.16%51.81%52.15%55.07%54.13%55.21%50.93%51.79%57.75%59.35%57.87%58.07%58.24%57.94%56.23%58.34%44.72%40.02%38.69%48.71%51.16%50.56%51.12%44.45%49.79%51.39%51.78%49.98%43.50%50.82%52.78%50.40%43.71%51.72%
Operating Expenses52,513,000$48,006,000$48,831,000$49,277,000$49,650,000$48,563,000$51,694,000$50,096,000$52,853,000$51,938,000$48,935,000$51,498,000$52,637,000$52,852,000$43,829,000$48,762,000$47,780,000$48,579,000$42,268,000$45,010,000$40,886,000$39,915,000$45,972,000$44,774,000$39,045,000$38,399,000$40,885,000$42,293,000$39,813,000$34,741,000$37,907,000$38,498,000$39,692,000$36,496,000$38,589,000$29,422,000$40,518,000$41,658,000$40,643,000$42,836,000$42,356,000$42,235,000$41,767,000$42,897,000$41,938,000$43,826,000$38,280,000$42,447,000$
Operating Income(10,656,000$)(5,788,000$)(9,974,000$)(9,371,000$)(12,926,000$)(10,048,000$)(15,833,000$)(9,834,000$)(12,793,000$)(5,579,000$)(8,431,000$)(6,420,000$)(10,332,000$)(6,397,000$)(5,246,000$)(8,207,000$)(7,641,000$)(6,259,000$)(3,738,000$)(4,836,000$)(5,122,000$)(9,703,000$)(5,673,000$)(3,230,000$)(828,000$)2,933,000$(2,722,000$)(1,741,000$)(3,860,000$)3,878,000$(411,000$)(3,799,000$)(6,650,000$)5,839,000$5,203,000$15,588,000$4,514,000$(131,000$)2,891,000$3,048,000$1,015,000$3,096,000$(4,094,000$)3,931,000$4,026,000$3,584,000$(429,000$)5,209,000$
Other Income(178,000$)(325,000$)5,430,000$(1,711,000$)(345,000$)(5,227,000$)(184,695,000$)(3,852,000$)47,416,000$(15,385,000$)(497,000$)(1,947,000$)(3,144,000$)(139,000$)(338,000$)(482,000$)(811,000$)(15,495,000$)(163,000$)(102,000$)524,000$(146,971,000$)(694,000$)(31,000$)(98,000$)(135,000$)(1,218,000$)(706,000$)(2,155,000$)(24,440,000$)5,222,000$4,642,000$7,357,000$(41,326,000$)(27,000$)(366,000$)(896,000$)(1,920,000$)(1,139,000$)(2,722,000$)(921,000$)(2,203,000$)(6,801,000$)(766,000$)(2,131,000$)(940,000$)5,889,000$(4,600,000$)
Interest Income0$3,000$135,000$234,000$606,000$567,000$394,000$534,000$119,000$8,000$3,000$4,000$7,000$2,000$1,000$1,000$1,000$2,000$1,000$0$0$0$
Interest Expenses4,000$0$0$0$0$(567,000$)(394,000$)(534,000$)(119,000$)901,000$736,000$684,000$381,000$185,000$173,000$174,000$156,000$185,000$226,000$235,000$215,000$235,000$166,000$41,000$465,000$1,410,000$1,442,000$1,330,000$917,000$839,000$740,000$760,000$723,000$683,000$627,000$810,000$719,000$778,000$809,000$998,000$800,000$742,000$859,000$793,000$799,000$534,000$917,000$959,000$
Income Before Tax(10,838,000$)(6,110,000$)(4,409,000$)(10,848,000$)(12,665,000$)(14,141,000$)(199,740,000$)(12,618,000$)34,861,000$(21,865,000$)(9,664,000$)(9,051,000$)(13,857,000$)(6,721,000$)(5,757,000$)(8,863,000$)(8,608,000$)(21,939,000$)(4,127,000$)(5,173,000$)(4,813,000$)(156,909,000$)(6,533,000$)(3,302,000$)(1,391,000$)1,388,000$(5,382,000$)(3,777,000$)(6,932,000$)(21,401,000$)4,071,000$83,000$(16,000$)(36,170,000$)4,557,000$14,415,000$2,903,000$(2,822,000$)945,000$(671,000$)(705,000$)152,000$(11,752,000$)2,373,000$1,096,000$2,110,000$4,543,000$(350,000$)
Tax Expenses65,000$(60,000$)(2,000$)(110,000$)133,000$(692,000$)(12,004,000$)16,430,000$(11,023,000$)(398,000$)(179,000$)(565,000$)(853,000$)(455,000$)(799,000$)(512,000$)(1,636,000$)(2,471,000$)(583,000$)(905,000$)(545,000$)158,000$(824,000$)(566,000$)(116,000$)(1,365,000$)(773,000$)(190,000$)(1,228,000$)(941,000$)(9,948,000$)(166,000$)19,000$(11,197,000$)1,670,000$681,000$1,603,000$40,253,000$351,000$(337,000$)70,000$740,000$(7,599,000$)1,304,000$812,000$3,325,000$28,000$(89,000$)
Income from Continuing Operations(10,903,000$)(6,050,000$)(4,407,000$)(10,738,000$)(12,798,000$)(13,449,000$)(187,736,000$)(29,048,000$)45,884,000$(21,467,000$)(9,485,000$)(8,486,000$)(13,004,000$)(6,266,000$)(4,958,000$)(8,351,000$)(6,972,000$)(19,468,000$)(3,544,000$)(4,268,000$)(4,268,000$)(157,067,000$)(5,709,000$)(2,736,000$)(1,275,000$)2,753,000$(4,609,000$)(3,587,000$)(5,704,000$)(20,460,000$)14,019,000$249,000$(35,000$)(24,973,000$)2,887,000$13,734,000$1,300,000$(43,075,000$)594,000$(334,000$)(775,000$)(588,000$)(4,153,000$)1,069,000$284,000$(1,215,000$)4,515,000$(261,000$)
Income from Discontinued Operations56,120,000$5,404,000$5,727,000$5,235,000$8,811,000$4,116,000$4,662,000$4,973,000$
Consolidated Income(10,903,000$)(6,050,000$)(4,407,000$)(10,738,000$)(12,798,000$)(13,449,000$)(187,736,000$)(29,048,000$)45,884,000$(21,467,000$)(9,485,000$)(8,486,000$)(13,004,000$)(13,004,000$)(4,958,000$)(8,351,000$)(6,972,000$)(19,468,000$)(3,544,000$)(4,268,000$)(4,268,000$)(157,067,000$)(5,709,000$)(2,736,000$)(1,275,000$)58,873,000$796,000$2,140,000$(469,000$)2,102,000$14,019,000$249,000$(35,000$)(12,913,000$)2,887,000$13,734,000$1,300,000$(43,075,000$)594,000$(334,000$)(775,000$)(588,000$)(4,153,000$)1,069,000$284,000$(1,215,000$)(4,262,000$)1,338,000$
Net Income(10,903,000$)(6,050,000$)(4,407,000$)(10,738,000$)(12,798,000$)(13,449,000$)(187,736,000$)(29,048,000$)45,884,000$(21,467,000$)(9,485,000$)(8,486,000$)(13,004,000$)(13,004,000$)(4,958,000$)(8,351,000$)(6,972,000$)(19,468,000$)(3,544,000$)(4,268,000$)(4,268,000$)(157,067,000$)(5,709,000$)(2,736,000$)(1,275,000$)58,873,000$796,000$2,140,000$(469,000$)2,102,000$14,019,000$249,000$(35,000$)(12,913,000$)2,887,000$13,734,000$1,300,000$(43,075,000$)594,000$(334,000$)(775,000$)(588,000$)(4,153,000$)1,069,000$284,000$(1,215,000$)(4,262,000$)1,338,000$
Profit Margin(14.40%)(7.55%)(6.12%)(14.74%)(18.96%)(18.95%)(249.71%)(36.74%)58.32%(23.57%)(11.75%)(9.93%)(15.95%)(14.95%)(6.70%)(10.67%)(9.06%)(25.34%)(4.98%)(5.87%)(6.08%)(269.26%)(8.18%)(3.91%)(1.93%)82.71%1.22%3.06%(.73%)3.18%16.72%.29%(.04%)(14.86%)3.37%15.43%1.48%(46.11%).68%(.37%)(.93%)(.65%)(4.80%)1.16%.33%(1.29%)(4.92%)1.45%
Earnings to Minority
Earnings to Common Shareholders(10,903,000$)(6,050,000$)(4,407,000$)(10,738,000$)(12,798,000$)(13,449,000$)(187,736,000$)(29,048,000$)45,884,000$(21,467,000$)(9,485,000$)(8,486,000$)(13,004,000$)(13,004,000$)(4,958,000$)(8,351,000$)(6,972,000$)(19,468,000$)(3,544,000$)(4,268,000$)(4,268,000$)(157,067,000$)(5,709,000$)(2,736,000$)(1,275,000$)58,873,000$796,000$2,140,000$(469,000$)2,102,000$14,019,000$249,000$(35,000$)(12,913,000$)2,887,000$13,734,000$1,300,000$(43,075,000$)594,000$(334,000$)(775,000$)(588,000$)(4,153,000$)1,069,000$284,000$(1,215,000$)(4,262,000$)1,338,000$
Earnings Per Share, Basic(0.26$)(0.15$)(0.11$)(0.26$)(0.31$)(0.33$)(4.67$)(0.72$)1.15$(0.54$)(0.24$)(0.21$)(0.33$)(0.33$)(0.13$)(0.21$)(0.18$)(0.51$)(0.09$)(0.11$)(0.11$)(4.13$)(0.15$)(0.07$)(0.03$)1.57$0.02$0.06$(0.01$)0.06$0.38$0.01$0.00$(0.35$)0.08$0.37$0.04$(1.18$)0.02$(0.01$)(0.02$)(0.02$)(0.12$)0.03$0.01$(0.03$)(0.12$)0.04$
Earnings Per Share, Diluted(0.26$)(0.15$)(0.11$)(0.26$)(0.31$)(0.33$)(4.67$)(0.72$)1.15$(0.54$)(0.24$)(0.21$)(0.33$)(0.33$)(0.13$)(0.21$)(0.18$)(0.51$)(0.09$)(0.11$)(0.11$)(4.13$)(0.15$)(0.07$)(0.03$)1.57$0.02$0.06$(0.01$)0.06$0.37$0.01$0.00$(0.36$)0.08$0.37$0.04$(1.19$)0.02$(0.01$)(0.02$)(0.02$)(0.12$)0.03$0.01$(0.03$)(0.12$)0.04$
Average Shares, Basic41,174,00040,982,25640,853,00040,922,00040,653,00040,428,70040,234,00040,219,00039,842,00039,620,46839,509,00039,490,00039,302,00039,158,67639,092,00039,053,00038,734,00038,525,90438,360,00038,327,00038,157,00038,070,89637,999,00037,992,00037,783,00037,597,29237,518,00037,500,00037,323,00037,192,18837,122,00037,066,00036,919,00036,716,43636,625,00036,807,00036,319,00036,399,53236,146,00036,140,00035,960,00036,015,55635,755,00035,595,00035,367,00035,276,75635,184,00035,132,000
Average Shares, Diluted41,174,00040,982,25640,853,00040,922,00040,653,00040,302,70040,234,00040,219,00039,968,00039,620,46839,509,00039,490,00039,302,00039,158,67639,092,00039,053,00038,734,00038,525,90438,360,00038,327,00038,157,00038,070,89637,999,00037,992,00037,783,00037,597,29237,518,00037,500,00037,323,00036,555,18837,442,00037,383,00036,919,00035,497,43637,126,00037,146,00036,698,00036,155,53236,390,00036,140,00035,960,00034,965,55635,755,00036,127,00035,885,00035,973,40035,704,00035,132,000
EBIT(10,834,000$)(6,110,000$)(4,409,000$)(10,848,000$)(12,665,000$)(14,708,000$)(200,134,000$)(13,152,000$)34,742,000$(20,964,000$)(8,928,000$)(8,367,000$)(13,476,000$)(6,536,000$)(5,584,000$)(8,689,000$)(8,452,000$)(21,754,000$)(3,901,000$)(4,938,000$)(4,598,000$)(156,674,000$)(6,367,000$)(3,261,000$)(926,000$)2,798,000$(3,940,000$)(2,447,000$)(6,015,000$)(20,562,000$)4,811,000$843,000$707,000$(35,487,000$)5,184,000$15,225,000$3,622,000$(2,044,000$)1,754,000$327,000$95,000$894,000$(10,893,000$)3,166,000$1,895,000$2,644,000$5,460,000$609,000$
EBITDA(4,814,000$)(277,000$)1,910,000$(3,985,000$)(5,880,000$)(7,891,000$)(192,612,000$)(6,467,000$)41,430,000$(13,407,000$)(1,090,000$)(549,000$)(5,816,000$)1,131,000$1,822,000$(1,410,000$)(1,455,000$)(15,230,000$)2,478,000$1,498,000$1,979,000$(150,419,000$)73,000$2,642,000$4,281,000$9,520,000$2,927,000$4,245,000$(416,000$)(14,794,000$)10,529,000$6,727,000$6,500,000$(29,131,000$)11,353,000$21,358,000$9,775,000$4,782,000$8,733,000$7,524,000$7,208,000$7,979,000$(2,116,000$)10,465,000$8,595,000$9,860,000$12,703,000$8,569,000$