| AMAZON COM INC (AMZN) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 180,169,000,000$ | 167,702,000,000$ | 155,667,000,000$ | 187,792,000,000$ | 158,877,000,000$ | 147,977,000,000$ | 143,313,000,000$ | 169,961,000,000$ | 143,083,000,000$ | 134,383,000,000$ | 127,358,000,000$ | 149,204,000,000$ | 127,101,000,000$ | 121,234,000,000$ | 116,444,000,000$ | 137,412,000,000$ | 110,812,000,000$ | 113,080,000,000$ | 108,518,000,000$ | 125,555,000,000$ | 96,145,000,000$ | 88,912,000,000$ | 75,452,000,000$ | 87,437,000,000$ | 69,981,000,000$ | 63,404,000,000$ | 59,700,000,000$ | 72,383,000,000$ | 56,576,000,000$ | 52,886,000,000$ | 51,042,000,000$ | 60,453,000,000$ | 43,744,000,000$ | 37,955,000,000$ | 35,714,000,000$ | 43,741,000,000$ | 32,714,000,000$ | 30,404,000,000$ | 29,128,000,000$ | 35,747,000,000$ | 25,358,000,000$ | 23,185,000,000$ | 22,717,000,000$ | 29,329,000,000$ | 20,579,000,000$ | 19,340,000,000$ | 19,741,000,000$ | 25,587,000,000$ |
| QoQ% | | 7.43% | 7.73% | (17.11%) | 18.20% | 7.37% | 3.25% | (15.68%) | 18.79% | 6.47% | 5.52% | (14.64%) | 17.39% | 4.84% | 4.11% | (15.26%) | 24.01% | (2.01%) | 4.20% | (13.57%) | 30.59% | 8.14% | 17.84% | (13.71%) | 24.94% | 10.37% | 6.20% | (17.52%) | 27.94% | 6.98% | 3.61% | (15.57%) | 38.20% | 15.25% | 6.28% | (18.35%) | 33.71% | 7.60% | 4.38% | (18.52%) | 40.97% | 9.37% | 2.06% | (22.54%) | 42.52% | 6.41% | (2.03%) | (22.85%) | 49.70% |
| YoY% | | 13.40% | 13.33% | 8.62% | 10.49% | 11.04% | 10.12% | 12.53% | 13.91% | 12.57% | 10.85% | 9.37% | 8.58% | 14.70% | 7.21% | 7.30% | 9.44% | 15.26% | 27.18% | 43.82% | 43.60% | 37.39% | 40.23% | 26.39% | 20.80% | 23.69% | 19.89% | 16.96% | 19.73% | 29.33% | 39.34% | 42.92% | 38.21% | 33.72% | 24.84% | 22.61% | 22.36% | 29.01% | 31.14% | 28.22% | 21.88% | 23.22% | 19.88% | 15.08% | 14.63% | 20.40% | 23.15% | 22.84% | 20.31% |
| Cost Of Revenue | | 88,670,000,000$ | 80,809,000,000$ | 76,976,000,000$ | 98,893,000,000$ | 80,977,000,000$ | 73,785,000,000$ | 72,633,000,000$ | 92,553,000,000$ | 75,022,000,000$ | 69,373,000,000$ | 67,791,000,000$ | 85,640,000,000$ | 70,268,000,000$ | 66,424,000,000$ | 66,499,000,000$ | 82,835,000,000$ | 62,930,000,000$ | 64,176,000,000$ | 62,403,000,000$ | 79,284,000,000$ | 57,106,000,000$ | 52,660,000,000$ | 44,257,000,000$ | 53,977,000,000$ | 41,302,000,000$ | 36,337,000,000$ | 33,920,000,000$ | 44,786,000,000$ | 33,003,000,000$ | 30,632,000,000$ | 30,735,000,000$ | 38,495,000,000$ | 27,549,000,000$ | 23,451,000,000$ | 22,440,000,000$ | 28,959,000,000$ | 21,260,000,000$ | 19,180,000,000$ | 18,866,000,000$ | 24,341,000,000$ | 16,755,000,000$ | 15,160,000,000$ | 15,395,000,000$ | 20,672,000,000$ | 14,627,000,000$ | 13,399,000,000$ | 14,055,000,000$ | 18,806,000,000$ |
| Gross Profit | | 91,499,000,000$ | 86,893,000,000$ | 78,691,000,000$ | 88,899,000,000$ | 77,900,000,000$ | 74,192,000,000$ | 70,680,000,000$ | 77,408,000,000$ | 68,061,000,000$ | 65,010,000,000$ | 59,567,000,000$ | 63,564,000,000$ | 56,833,000,000$ | 54,810,000,000$ | 49,945,000,000$ | 54,577,000,000$ | 47,882,000,000$ | 48,904,000,000$ | 46,115,000,000$ | 46,271,000,000$ | 39,039,000,000$ | 36,252,000,000$ | 31,195,000,000$ | 33,460,000,000$ | 28,679,000,000$ | 27,067,000,000$ | 25,780,000,000$ | 27,597,000,000$ | 23,573,000,000$ | 22,254,000,000$ | 20,307,000,000$ | 21,958,000,000$ | 16,195,000,000$ | 14,504,000,000$ | 13,274,000,000$ | 14,782,000,000$ | 11,454,000,000$ | 11,224,000,000$ | 10,262,000,000$ | 11,406,000,000$ | 8,603,000,000$ | 8,025,000,000$ | 7,322,000,000$ | 8,657,000,000$ | 5,952,000,000$ | 5,941,000,000$ | 5,686,000,000$ | 6,781,000,000$ |
| Gross Margin | | 50.79% | 51.81% | 50.55% | 47.34% | 49.03% | 50.14% | 49.32% | 45.55% | 47.57% | 48.38% | 46.77% | 42.60% | 44.72% | 45.21% | 42.89% | 39.72% | 43.21% | 43.25% | 42.50% | 36.85% | 40.60% | 40.77% | 41.34% | 38.27% | 40.98% | 42.69% | 43.18% | 38.13% | 41.67% | 42.08% | 39.79% | 36.32% | 37.02% | 38.21% | 37.17% | 33.79% | 35.01% | 36.92% | 35.23% | 31.91% | 33.93% | 34.61% | 32.23% | 29.52% | 28.92% | 30.72% | 28.80% | 26.50% |
| Operating Expenses | | 74,077,000,000$ | 67,722,000,000$ | 60,286,000,000$ | 67,696,000,000$ | 60,489,000,000$ | 59,520,000,000$ | 55,373,000,000$ | 64,199,000,000$ | 56,873,000,000$ | 57,329,000,000$ | 54,793,000,000$ | 60,827,000,000$ | 54,308,000,000$ | 51,493,000,000$ | 46,276,000,000$ | 51,117,000,000$ | 43,030,000,000$ | 41,202,000,000$ | 37,250,000,000$ | 39,398,000,000$ | 32,845,000,000$ | 30,409,000,000$ | 27,206,000,000$ | 29,581,000,000$ | 25,522,000,000$ | 23,983,000,000$ | 21,360,000,000$ | 23,811,000,000$ | 19,849,000,000$ | 19,271,000,000$ | 18,380,000,000$ | 19,831,000,000$ | 15,848,000,000$ | 13,876,000,000$ | 12,269,000,000$ | 13,527,000,000$ | 10,879,000,000$ | 9,939,000,000$ | 9,191,000,000$ | 10,298,000,000$ | 8,197,000,000$ | 7,561,000,000$ | 7,067,000,000$ | 8,066,000,000$ | 6,496,000,000$ | 5,956,000,000$ | 5,540,000,000$ | 6,271,000,000$ |
| Operating Income | | 17,422,000,000$ | 19,171,000,000$ | 18,405,000,000$ | 21,203,000,000$ | 17,411,000,000$ | 14,672,000,000$ | 15,307,000,000$ | 13,209,000,000$ | 11,188,000,000$ | 7,681,000,000$ | 4,774,000,000$ | 2,737,000,000$ | 2,525,000,000$ | 3,317,000,000$ | 3,669,000,000$ | 3,460,000,000$ | 4,852,000,000$ | 7,702,000,000$ | 8,865,000,000$ | 6,873,000,000$ | 6,194,000,000$ | 5,843,000,000$ | 3,989,000,000$ | 3,879,000,000$ | 3,157,000,000$ | 3,084,000,000$ | 4,420,000,000$ | 3,786,000,000$ | 3,724,000,000$ | 2,983,000,000$ | 1,927,000,000$ | 2,127,000,000$ | 347,000,000$ | 628,000,000$ | 1,005,000,000$ | 1,255,000,000$ | 575,000,000$ | 1,285,000,000$ | 1,071,000,000$ | 1,108,000,000$ | 406,000,000$ | 464,000,000$ | 255,000,000$ | 591,000,000$ | (544,000,000$) | (15,000,000$) | 146,000,000$ | 510,000,000$ |
| Operating Margin | | 9.67% | 11.43% | 11.82% | 11.29% | 10.96% | 9.92% | 10.68% | 7.77% | 7.82% | 5.72% | 3.75% | 1.83% | 1.99% | 2.74% | 3.15% | 2.52% | 4.38% | 6.81% | 8.17% | 5.47% | 6.44% | 6.57% | 5.29% | 4.44% | 4.51% | 4.86% | 7.40% | 5.23% | 6.58% | 5.64% | 3.78% | 3.52% | .79% | 1.66% | 2.81% | 2.87% | 1.76% | 4.23% | 3.68% | 3.10% | 1.60% | 2.00% | 1.12% | 2.02% | (2.64%) | (.08%) | .74% | 1.99% |
| Interest Income | | 1,100,000,000$ | 1,085,000,000$ | 1,066,000,000$ | 1,248,000,000$ | 1,256,000,000$ | 1,180,000,000$ | 993,000,000$ | 901,000,000$ | 776,000,000$ | 661,000,000$ | 611,000,000$ | 445,000,000$ | 277,000,000$ | 159,000,000$ | 108,000,000$ | 118,000,000$ | 119,000,000$ | 106,000,000$ | 105,000,000$ | 100,000,000$ | 118,000,000$ | 135,000,000$ | 202,000,000$ | 211,000,000$ | 224,000,000$ | 215,000,000$ | 183,000,000$ | 150,000,000$ | 117,000,000$ | 94,000,000$ | 80,000,000$ | 65,000,000$ | 54,000,000$ | 44,000,000$ | 39,000,000$ | 29,000,000$ | 26,000,000$ | 24,000,000$ | 21,000,000$ | 13,000,000$ | 13,000,000$ | 12,000,000$ | 11,000,000$ | 8,000,000$ | 9,000,000$ | 11,000,000$ | 11,000,000$ | 10,000,000$ |
| Interest Expenses | | | | | | | | 644,000,000$ | 713,000,000$ | 806,000,000$ | 840,000,000$ | 823,000,000$ | 694,000,000$ | 617,000,000$ | 584,000,000$ | 472,000,000$ | 482,000,000$ | 493,000,000$ | 435,000,000$ | 399,000,000$ | 414,000,000$ | 428,000,000$ | 403,000,000$ | 402,000,000$ | 455,000,000$ | 396,000,000$ | 383,000,000$ | 366,000,000$ | 387,000,000$ | 358,000,000$ | 343,000,000$ | 330,000,000$ | 338,000,000$ | 228,000,000$ | 143,000,000$ | 139,000,000$ | 133,000,000$ | 118,000,000$ | 116,000,000$ | 117,000,000$ | 115,000,000$ | 116,000,000$ | 114,000,000$ | 115,000,000$ | 74,000,000$ | 49,000,000$ | 45,000,000$ | 42,000,000$ | 39,000,000$ |
| Income Before Tax | | 28,170,000,000$ | 20,857,000,000$ | 21,679,000,000$ | 22,349,000,000$ | 18,037,000,000$ | 15,245,000,000$ | 12,983,000,000$ | 13,686,000,000$ | 12,189,000,000$ | 7,563,000,000$ | 4,119,000,000$ | (962,000,000$) | 2,944,000,000$ | (2,653,000,000$) | (5,265,000,000$) | 14,934,000,000$ | 4,315,000,000$ | 8,634,000,000$ | 10,268,000,000$ | 7,765,000,000$ | 6,809,000,000$ | 6,221,000,000$ | 3,383,000,000$ | 4,053,000,000$ | 2,632,000,000$ | 2,889,000,000$ | 4,401,000,000$ | 3,350,000,000$ | 3,390,000,000$ | 2,605,000,000$ | 1,916,000,000$ | 1,872,000,000$ | 316,000,000$ | 666,000,000$ | 953,000,000$ | 1,166,000,000$ | 491,000,000$ | 1,179,000,000$ | 1,056,000,000$ | 938,000,000$ | 247,000,000$ | 362,000,000$ | 21,000,000$ | 429,000,000$ | (634,000,000$) | (27,000,000$) | 120,000,000$ | 451,000,000$ |
| Tax Expenses | | 6,910,000,000$ | 2,678,000,000$ | 4,553,000,000$ | 2,325,000,000$ | 2,706,000,000$ | 1,767,000,000$ | 2,467,000,000$ | 3,062,000,000$ | 2,306,000,000$ | 804,000,000$ | 948,000,000$ | (1,227,000,000$) | 69,000,000$ | (637,000,000$) | (1,422,000,000$) | 612,000,000$ | 1,155,000,000$ | 868,000,000$ | 2,156,000,000$ | 566,000,000$ | 569,000,000$ | 984,000,000$ | 744,000,000$ | 786,000,000$ | 494,000,000$ | 257,000,000$ | 836,000,000$ | 327,000,000$ | 508,000,000$ | 74,000,000$ | 287,000,000$ | 16,000,000$ | 58,000,000$ | 467,000,000$ | 229,000,000$ | 414,000,000$ | 229,000,000$ | 307,000,000$ | 475,000,000$ | 453,000,000$ | 161,000,000$ | 266,000,000$ | 71,000,000$ | 205,000,000$ | (205,000,000$) | 94,000,000$ | 73,000,000$ | (179,000,000$) |
| Net Income | | 21,187,000,000$ | 18,164,000,000$ | 17,127,000,000$ | 20,004,000,000$ | 15,328,000,000$ | 13,485,000,000$ | 10,431,000,000$ | 10,624,000,000$ | 9,879,000,000$ | 6,750,000,000$ | 3,172,000,000$ | 278,000,000$ | 2,872,000,000$ | (2,028,000,000$) | (3,844,000,000$) | 14,323,000,000$ | 3,156,000,000$ | 7,778,000,000$ | 8,107,000,000$ | 7,222,000,000$ | 6,331,000,000$ | 5,243,000,000$ | 2,535,000,000$ | 3,268,000,000$ | 2,134,000,000$ | 2,625,000,000$ | 3,561,000,000$ | 3,027,000,000$ | 2,883,000,000$ | 2,534,000,000$ | 1,629,000,000$ | 1,856,000,000$ | 256,000,000$ | 197,000,000$ | 724,000,000$ | 749,000,000$ | 252,000,000$ | 857,000,000$ | 513,000,000$ | 482,000,000$ | 79,000,000$ | 92,000,000$ | (57,000,000$) | 214,000,000$ | (437,000,000$) | (126,000,000$) | 108,000,000$ | 239,000,000$ |
| Profit Margin | | 11.76% | 10.83% | 11.00% | 10.65% | 9.65% | 9.11% | 7.28% | 6.25% | 6.90% | 5.02% | 2.49% | .19% | 2.26% | (1.67%) | (3.30%) | 10.42% | 2.85% | 6.88% | 7.47% | 5.75% | 6.59% | 5.90% | 3.36% | 3.74% | 3.05% | 4.14% | 5.97% | 4.18% | 5.10% | 4.79% | 3.19% | 3.07% | .59% | .52% | 2.03% | 1.71% | .77% | 2.82% | 1.76% | 1.35% | .31% | .40% | (.25%) | .73% | (2.12%) | (.65%) | .55% | .93% |
| TTM | | 11.06% | 10.54% | 10.14% | 9.29% | 8.04% | 7.35% | 6.38% | 5.29% | 3.62% | 2.43% | .82% | (.53%) | 2.26% | 2.39% | 4.48% | 7.10% | 5.74% | 6.64% | 6.42% | 5.53% | 4.99% | 4.10% | 3.57% | 4.13% | 4.27% | 4.80% | 4.97% | 4.33% | 4.03% | 3.02% | 2.04% | 1.71% | 1.20% | 1.28% | 1.81% | 1.74% | 1.64% | 1.60% | 1.03% | .56% | .33% | (.20%) | (.44%) | (.27%) | (.25%) | .22% | .38% | .37% |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | 21,187,000,000$ | 18,164,000,000$ | 17,127,000,000$ | 20,004,000,000$ | 15,328,000,000$ | 13,485,000,000$ | 10,431,000,000$ | 10,624,000,000$ | 9,879,000,000$ | 6,750,000,000$ | 3,172,000,000$ | 278,000,000$ | 2,872,000,000$ | (2,028,000,000$) | (3,844,000,000$) | 14,323,000,000$ | 3,156,000,000$ | 7,778,000,000$ | 8,107,000,000$ | 7,222,000,000$ | 6,331,000,000$ | 5,243,000,000$ | 2,535,000,000$ | 3,268,000,000$ | 2,134,000,000$ | 2,625,000,000$ | 3,561,000,000$ | 3,027,000,000$ | 2,883,000,000$ | 2,534,000,000$ | 1,629,000,000$ | 1,856,000,000$ | 256,000,000$ | 197,000,000$ | 724,000,000$ | 749,000,000$ | 252,000,000$ | 857,000,000$ | 513,000,000$ | 482,000,000$ | 79,000,000$ | 92,000,000$ | (57,000,000$) | 214,000,000$ | (437,000,000$) | (126,000,000$) | 108,000,000$ | 239,000,000$ |
| QoQ% | | 16.64% | 6.06% | (14.38%) | 30.51% | 13.67% | 29.28% | (1.82%) | 7.54% | 46.36% | 112.80% | 1,041.01% | (90.32%) | 241.62% | 47.24% | (126.84%) | 353.83% | (59.42%) | (4.06%) | 12.25% | 14.07% | 20.75% | 106.82% | (22.43%) | 53.14% | (18.71%) | (26.29%) | 17.64% | 5.00% | 13.77% | 55.56% | (12.23%) | 625.00% | 29.95% | (72.79%) | (3.34%) | 197.22% | (70.60%) | 67.06% | 6.43% | 510.13% | (14.13%) | 261.40% | (126.64%) | 148.97% | (246.83%) | (216.67%) | (54.81%) | 682.93% |
| YoY% | | 38.22% | 34.70% | 64.19% | 88.29% | 55.16% | 99.78% | 228.85% | 3,721.58% | 243.98% | 432.84% | 182.52% | (98.06%) | (9.00%) | (126.07%) | (147.42%) | 98.33% | (50.15%) | 48.35% | 219.80% | 120.99% | 196.67% | 99.73% | (28.81%) | 7.96% | (25.98%) | 3.59% | 118.60% | 63.09% | 1,026.17% | 1,186.29% | 125.00% | 147.80% | 1.59% | (77.01%) | 41.13% | 55.39% | 218.99% | 831.52% | 1,000.00% | 125.23% | 118.08% | 173.02% | (152.78%) | (10.46%) | (965.85%) | (1,700.00%) | 31.71% | 146.39% |
| Earnings Per Share, Basic | | 1.98$ | 1.71$ | 1.62$ | 1.90$ | 1.46$ | 1.29$ | 1.00$ | 1.03$ | 0.96$ | 0.66$ | 0.31$ | 0.03$ | 0.28$ | (0.20$) | (0.38$) | 0.73$ | 0.31$ | 0.77$ | 16.09$ | 14.39$ | 12.64$ | 10.49$ | 5.09$ | 6.59$ | 4.31$ | 5.32$ | 7.25$ | 6.18$ | 5.91$ | 5.21$ | 3.37$ | 3.84$ | 0.53$ | 0.41$ | 1.52$ | 1.57$ | 0.53$ | 1.81$ | 1.09$ | 1.03$ | 0.17$ | 0.20$ | (0.12$) | 0.46$ | (0.94$) | (0.27$) | 0.23$ | 0.52$ |
| Earnings Per Share, Diluted | | 1.95$ | 1.68$ | 1.59$ | 1.86$ | 1.43$ | 1.26$ | 0.98$ | 1.00$ | 0.94$ | 0.65$ | 0.31$ | 0.03$ | 0.28$ | (0.20$) | (0.38$) | 0.71$ | 0.31$ | 0.76$ | 15.80$ | 14.08$ | 12.37$ | 10.30$ | 5.01$ | 6.47$ | 4.23$ | 5.22$ | 7.09$ | 6.04$ | 5.75$ | 5.07$ | 3.27$ | 3.74$ | 0.52$ | 0.40$ | 1.48$ | 1.54$ | 0.52$ | 1.77$ | 1.07$ | 1.00$ | 0.17$ | 0.19$ | (0.12$) | 0.45$ | (0.94$) | (0.27$) | 0.23$ | 0.51$ |
| Unlevered FCF Per Share, Basic | | 3.33$ | 3.06$ | 1.60$ | 4.33$ | 2.47$ | 2.42$ | 1.83$ | 4.10$ | 2.06$ | 1.60$ | 0.47$ | 2.85$ | 1.12$ | 0.88$ | (0.27$) | 1.12$ | 0.72$ | 1.26$ | 8.36$ | 60.62$ | 23.88$ | 41.21$ | 6.15$ | 39.64$ | 15.94$ | 18.49$ | 3.76$ | 33.63$ | 17.60$ | 15.33$ | (3.70$) | 25.59$ | 7.85$ | 8.04$ | (7.30$) | 18.72$ | 5.95$ | 3.95$ | (6.65$) | 16.22$ | 3.02$ | 1.68$ | (5.10$) | 12.00$ | 0.84$ | (0.93$) | (7.79$) | 10.26$ |
| Unlevered FCF Per Share, Diluted | | 3.28$ | 3.01$ | 1.58$ | 4.24$ | 2.42$ | 2.36$ | 1.78$ | 4.00$ | 2.01$ | 1.58$ | 0.46$ | 2.89$ | 1.10$ | 0.88$ | (0.27$) | 1.10$ | 0.71$ | 1.24$ | 8.21$ | 59.32$ | 23.37$ | 40.48$ | 6.06$ | 38.93$ | 15.66$ | 18.13$ | 3.68$ | 32.89$ | 17.14$ | 14.90$ | (3.60$) | 24.92$ | 7.65$ | 7.83$ | (7.10$) | 18.34$ | 5.81$ | 3.87$ | (6.51$) | 15.85$ | 2.96$ | 1.65$ | (5.10$) | 11.80$ | 0.84$ | (0.93$) | (7.65$) | 10.06$ |
| Average Shares, Basic | | 10,674,000,000 | 10,637,000,000 | 10,603,000,000 | 10,551,000,000 | 10,501,000,000 | 10,447,000,000 | 10,393,000,000 | 10,359,000,000 | 10,322,000,000 | 10,285,000,000 | 10,250,000,000 | 10,219,000,000 | 10,191,000,000 | 10,175,000,000 | 10,171,000,000 | 19,729,000,000 | 10,132,000,000 | 10,103,000,000 | 504,000,000 | 502,000,000 | 501,000,000 | 500,000,000 | 498,000,000 | 496,000,000 | 495,000,000 | 493,000,000 | 491,000,000 | 490,000,000 | 488,000,000 | 486,000,000 | 484,000,000 | 483,000,000 | 481,000,000 | 479,000,000 | 477,000,000 | 476,000,000 | 474,000,000 | 473,000,000 | 471,000,000 | 470,000,000 | 468,000,000 | 467,000,000 | 465,000,000 | 464,000,000 | 463,000,000 | 461,000,000 | 460,000,000 | 458,000,000 |
| Average Shares, Diluted | | 10,845,000,000 | 10,806,000,000 | 10,793,000,000 | 10,771,000,000 | 10,735,000,000 | 10,708,000,000 | 10,670,000,000 | 10,614,000,000 | 10,558,000,000 | 10,449,000,000 | 10,347,000,000 | 10,079,000,000 | 10,331,000,000 | 10,175,000,000 | 10,171,000,000 | 20,076,000,000 | 10,309,000,000 | 10,286,000,000 | 513,000,000 | 513,000,000 | 512,000,000 | 509,000,000 | 506,000,000 | 505,000,000 | 504,000,000 | 503,000,000 | 502,000,000 | 501,000,000 | 501,000,000 | 500,000,000 | 498,000,000 | 496,000,000 | 494,000,000 | 492,000,000 | 490,000,000 | 486,000,000 | 485,000,000 | 483,000,000 | 481,000,000 | 481,000,000 | 478,000,000 | 476,000,000 | 465,000,000 | 472,000,000 | 463,000,000 | 461,000,000 | 468,000,000 | 467,000,000 |
| EBIT | | 28,170,000,000$ | 20,857,000,000$ | 21,679,000,000$ | 22,349,000,000$ | 18,037,000,000$ | 15,245,000,000$ | 13,627,000,000$ | 14,399,000,000$ | 12,995,000,000$ | 8,403,000,000$ | 4,942,000,000$ | (268,000,000$) | 3,561,000,000$ | (2,069,000,000$) | (4,793,000,000$) | 15,416,000,000$ | 4,808,000,000$ | 9,069,000,000$ | 10,667,000,000$ | 8,179,000,000$ | 7,237,000,000$ | 6,624,000,000$ | 3,785,000,000$ | 4,508,000,000$ | 3,028,000,000$ | 3,272,000,000$ | 4,767,000,000$ | 3,737,000,000$ | 3,748,000,000$ | 2,948,000,000$ | 2,246,000,000$ | 2,210,000,000$ | 544,000,000$ | 809,000,000$ | 1,092,000,000$ | 1,299,000,000$ | 609,000,000$ | 1,295,000,000$ | 1,173,000,000$ | 1,053,000,000$ | 363,000,000$ | 476,000,000$ | 136,000,000$ | 503,000,000$ | (585,000,000$) | 18,000,000$ | 162,000,000$ | 490,000,000$ |
| EBITDA | | 44,966,000,000$ | 36,084,000,000$ | 35,941,000,000$ | 37,980,000,000$ | 31,479,000,000$ | 27,283,000,000$ | 25,311,000,000$ | 28,219,000,000$ | 25,126,000,000$ | 19,992,000,000$ | 16,065,000,000$ | 12,417,000,000$ | 13,888,000,000$ | 7,647,000,000$ | 4,400,000,000$ | 25,355,000,000$ | 13,756,000,000$ | 17,107,000,000$ | 18,175,000,000$ | 15,726,000,000$ | 13,760,000,000$ | 12,372,000,000$ | 9,147,000,000$ | 10,678,000,000$ | 8,591,000,000$ | 8,474,000,000$ | 9,621,000,000$ | 7,999,000,000$ | 7,526,000,000$ | 6,578,000,000$ | 5,917,000,000$ | 5,708,000,000$ | 3,456,000,000$ | 3,442,000,000$ | 3,527,000,000$ | 3,596,000,000$ | 2,693,000,000$ | 3,204,000,000$ | 3,000,000,000$ | 2,805,000,000$ | 1,962,000,000$ | 1,980,000,000$ | 1,562,000,000$ | 1,883,000,000$ | 662,000,000$ | 1,127,000,000$ | 1,172,000,000$ | 1,452,000,000$ |