| Amerant Bancorp Inc. (AMTB) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | | | | | | | | | | | | | | | | | |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | | | | | | | | | | | | | | | | | |
| Total Revenue | | 112,169,000$ | 111,443,000$ | 110,257,000$ | 105,429,000$ | 111,319,000$ | 33,316,000$ | 98,775,000$ | 92,456,000$ | 101,290,000$ | 100,498,000$ | 110,496,000$ | 101,676,000$ | 106,543,000$ | 85,853,000$ | 71,876,000$ | 69,670,000$ | 133,070,000$ | 65,255,000$ | 65,705,000$ | 61,732,000$ | 60,167,000$ | 65,640,000$ | 66,076,000$ | 71,139,000$ | 67,233,000$ | 66,436,000$ | 67,936,000$ | 68,593,000$ | 68,778,000$ | 68,583,000$ | 68,975,000$ | 66,578,000$ | 70,271,000$ | 79,156,000$ | 69,200,000$ | | | | | | | | | | | | | |
| QoQ% | | .65% | 1.08% | 4.58% | (5.29%) | 234.13% | (66.27%) | 6.84% | (8.72%) | .79% | (9.05%) | 8.68% | (4.57%) | 24.10% | 19.45% | 3.17% | (47.64%) | 103.92% | (.69%) | 6.44% | 2.60% | (8.34%) | (.66%) | (7.12%) | 5.81% | 1.20% | (2.21%) | (.96%) | (.27%) | .28% | (.57%) | 3.60% | (5.26%) | (11.23%) | 14.39% | | | | | | | | | | | | | | |
| YoY% | | .76% | 234.50% | 11.62% | 14.03% | 9.90% | (66.85%) | (10.61%) | (9.07%) | (4.93%) | 17.06% | 53.73% | 45.94% | (19.94%) | 31.57% | 9.39% | 12.86% | 121.17% | (.59%) | (.56%) | (13.22%) | (10.51%) | (1.20%) | (2.74%) | 3.71% | (2.25%) | (3.13%) | (1.51%) | 3.03% | (2.13%) | (13.36%) | (.33%) | | | | | | | | | | | | | | | | | |
| Cost Of Revenue | | 3,490,000$ | 14,600,000$ | 6,060,000$ | 18,446,000$ | 9,910,000$ | 19,000,000$ | 19,150,000$ | 12,400,000$ | 12,500,000$ | 8,000,000$ | 29,077,000$ | 11,700,000$ | 16,857,000$ | 7,314,000$ | (951,000$) | (9,275,000$) | (6,500,000$) | (5,000,000$) | (5,000,000$) | 0$ | 0$ | 18,000,000$ | 48,620,000$ | 22,000,000$ | (300,000$) | (1,500,000$) | (1,350,000$) | 0$ | (1,375,000$) | 1,600,000$ | 150,000$ | 0$ | (12,388,000$) | 1,155,000$ | 3,646,000$ | | | | | | | | | | | | | |
| Gross Profit | | 108,679,000$ | 96,843,000$ | 104,197,000$ | 86,983,000$ | 101,409,000$ | 14,316,000$ | 79,625,000$ | 80,056,000$ | 88,790,000$ | 92,498,000$ | 81,419,000$ | 89,976,000$ | 89,686,000$ | 78,539,000$ | 72,827,000$ | 78,945,000$ | 139,570,000$ | 70,255,000$ | 70,705,000$ | 61,732,000$ | 60,167,000$ | 47,640,000$ | 17,456,000$ | 49,139,000$ | 67,533,000$ | 67,936,000$ | 69,286,000$ | 68,593,000$ | 70,153,000$ | 66,983,000$ | 68,825,000$ | 66,578,000$ | 82,659,000$ | 78,001,000$ | 65,554,000$ | | | | | | | | | | | | | |
| Gross Margin | | 96.89% | 86.90% | 94.50% | 82.50% | 91.10% | 42.97% | 80.61% | 86.59% | 87.66% | 92.04% | 73.69% | 88.49% | 84.18% | 91.48% | 101.32% | 113.31% | 104.89% | 107.66% | 107.61% | 100.00% | 100.00% | 72.58% | 26.42% | 69.08% | 100.45% | 102.26% | 101.99% | 100.00% | 102.00% | 97.67% | 99.78% | 100.00% | 117.63% | 98.54% | 94.73% | | | | | | | | | | | | | |
| Operating Expenses | | 106,772,000$ | 77,835,000$ | 74,400,000$ | 71,554,000$ | 83,386,000$ | 76,208,000$ | 73,302,000$ | 66,594,000$ | 109,702,000$ | 64,420,000$ | 72,500,000$ | 64,733,000$ | 62,241,000$ | 56,113,000$ | 62,241,000$ | 60,818,000$ | 55,088,000$ | 48,404,000$ | 51,125,000$ | 43,625,000$ | 51,629,000$ | 45,500,000$ | 36,740,000$ | 44,867,000$ | 51,730,000$ | 52,737,000$ | 52,905,000$ | 51,945,000$ | 54,648,000$ | 52,042,000$ | 52,638,000$ | 55,645,000$ | 55,601,000$ | 52,222,000$ | 50,665,000$ | | | | | | | | | | | | | |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | 57,032,000$ | 58,591,000$ | 60,616,000$ | 60,504,000$ | 65,283,000$ | 70,638,000$ | 67,054,000$ | 66,657,000$ | 63,892,000$ | 60,806,000$ | 54,620,000$ | 42,797,000$ | 31,196,000$ | 19,240,000$ | 12,222,000$ | 9,453,000$ | 9,149,000$ | 9,592,000$ | 11,202,000$ | 12,760,000$ | 14,503,000$ | 16,569,000$ | 17,844,000$ | 22,086,000$ | 23,975,000$ | 25,604,000$ | 25,437,000$ | 24,870,000$ | 25,102,000$ | 23,992,000$ | 21,927,000$ | 19,298,000$ | 17,354,000$ | 16,360,000$ | 15,228,000$ | | | | | | | | | | | | | |
| Income Before Tax | | 1,907,000$ | 19,008,000$ | 29,797,000$ | 15,429,000$ | 18,023,000$ | (61,892,000$) | 6,323,000$ | 13,462,000$ | (20,912,000$) | 28,078,000$ | 8,919,000$ | 25,243,000$ | 27,445,000$ | 22,426,000$ | 10,586,000$ | 18,127,000$ | 84,482,000$ | 21,851,000$ | 19,580,000$ | 18,107,000$ | 8,538,000$ | 2,140,000$ | (19,284,000$) | 4,272,000$ | 15,803,000$ | 15,199,000$ | 16,381,000$ | 16,648,000$ | 15,505,000$ | 14,941,000$ | 16,187,000$ | 10,933,000$ | 27,058,000$ | 25,779,000$ | 14,889,000$ | | | | | | | | | | | | | |
| Tax Expenses | | (794,000$) | 4,252,000$ | 6,795,000$ | 3,471,000$ | 1,142,000$ | (13,728,000$) | 1,360,000$ | 2,894,000$ | (2,972,000$) | 6,337,000$ | 1,873,000$ | 5,301,000$ | 5,627,000$ | 4,936,000$ | 2,234,000$ | 3,824,000$ | 20,172,000$ | 5,454,000$ | 4,435,000$ | 3,648,000$ | 65,000$ | 438,000$ | (4,005,000$) | 890,000$ | 2,328,000$ | 3,268,000$ | 3,524,000$ | 3,577,000$ | 1,075,000$ | 3,390,000$ | 5,764,000$ | 1,504,000$ | 18,240,000$ | 8,437,000$ | 4,499,000$ | | | | | | | | | | | | | |
| Net Income | | 2,701,000$ | 14,756,000$ | 23,002,000$ | 11,958,000$ | 16,881,000$ | (48,164,000$) | 4,963,000$ | 10,568,000$ | (17,940,000$) | 21,741,000$ | 7,046,000$ | 19,942,000$ | 21,818,000$ | 17,490,000$ | 8,352,000$ | 14,303,000$ | 64,310,000$ | 16,397,000$ | 15,145,000$ | 14,459,000$ | 8,473,000$ | 1,702,000$ | (15,279,000$) | 3,382,000$ | 13,475,000$ | 11,931,000$ | 12,857,000$ | 13,071,000$ | 14,430,000$ | 11,551,000$ | 10,423,000$ | 9,429,000$ | 8,818,000$ | 17,342,000$ | 10,390,000$ | | | | | | | | | | | | | |
| Profit Margin | | 2.41% | 13.24% | 20.86% | 11.34% | 15.17% | (144.57%) | 5.03% | 11.43% | (17.71%) | 21.63% | 6.38% | 19.61% | 20.48% | 20.37% | 11.62% | 20.53% | 48.33% | 25.13% | 23.05% | 23.42% | 14.08% | 2.59% | (23.12%) | 4.75% | 20.04% | 17.96% | 18.93% | 19.06% | 20.98% | 16.84% | 15.11% | 14.16% | 12.55% | 21.91% | 15.01% | | | | | | | | | | | | | |
| TTM | | 11.93% | 15.19% | 1.02% | (4.12%) | (4.69%) | (15.52%) | 4.92% | 5.29% | 7.44% | 16.83% | 16.39% | 18.47% | 18.56% | 28.98% | 30.41% | 33.01% | 33.86% | 21.54% | 15.71% | 3.69% | (.66%) | 1.21% | 4.99% | 15.27% | 19.00% | 19.24% | 18.95% | 18.00% | 16.79% | 14.66% | 16.15% | 16.12% | | | | | | | | | | | | | | | | |
| Earnings to Minority | | | | | | | | | | (817,000$) | (378,000$) | (262,000$) | (244,000$) | (155,000$) | (44,000$) | (72,000$) | (1,076,000$) | (1,159,000$) | (634,000$) | (817,000$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | 2,701,000$ | 14,756,000$ | 23,002,000$ | 11,958,000$ | 16,881,000$ | (48,164,000$) | 4,963,000$ | 10,568,000$ | (17,123,000$) | 22,119,000$ | 7,308,000$ | 20,186,000$ | 21,973,000$ | 17,534,000$ | 8,424,000$ | 15,379,000$ | 65,469,000$ | 17,031,000$ | 15,962,000$ | 14,459,000$ | 8,473,000$ | 1,702,000$ | (15,279,000$) | 3,382,000$ | 13,475,000$ | 11,931,000$ | 12,857,000$ | 13,071,000$ | 14,430,000$ | 11,551,000$ | 10,423,000$ | 9,429,000$ | 8,818,000$ | 17,342,000$ | 10,390,000$ | | | | | | | | | | | | | |
| QoQ% | | (81.70%) | (35.85%) | 92.36% | (29.16%) | 135.05% | (1,070.46%) | (53.04%) | 161.72% | (177.41%) | 202.67% | (63.80%) | (8.13%) | 25.32% | 108.14% | (45.22%) | (76.51%) | 284.41% | 6.70% | 10.40% | 70.65% | 397.83% | 111.14% | (551.77%) | (74.90%) | 12.94% | (7.20%) | (1.64%) | (9.42%) | 24.92% | 10.82% | 10.54% | 6.93% | (49.15%) | 66.91% | | | | | | | | | | | | | | |
| YoY% | | (84.00%) | 130.64% | 363.47% | 13.15% | 198.59% | (317.75%) | (32.09%) | (47.65%) | (177.93%) | 26.15% | (13.25%) | 31.26% | (66.44%) | 2.95% | (47.23%) | 6.36% | 672.68% | 900.65% | 204.47% | 327.53% | (37.12%) | (85.74%) | (218.84%) | (74.13%) | (6.62%) | 3.29% | 23.35% | 38.63% | 63.64% | (33.39%) | .32% | | | | | | | | | | | | | | | | | |
| Earnings Per Share, Basic | | 0.07$ | 0.35$ | 0.55$ | 0.28$ | 0.40$ | (1.43$) | 0.15$ | 0.32$ | (0.51$) | 0.66$ | 0.22$ | 0.60$ | 0.66$ | 0.52$ | 0.25$ | 0.44$ | 1.79$ | 0.46$ | 0.43$ | 0.38$ | 0.21$ | 0.04$ | (0.37$) | 0.08$ | (0.11$) | 0.28$ | 0.30$ | 0.31$ | (0.11$) | 0.27$ | 0.25$ | 0.22$ | | 408.15$ | 81.51$ | | | | | | | | | | | | | |
| Earnings Per Share, Diluted | | 0.07$ | 0.35$ | 0.55$ | 0.28$ | 0.41$ | (1.43$) | 0.15$ | 0.31$ | (0.51$) | 0.66$ | 0.22$ | 0.60$ | 0.65$ | 0.52$ | 0.25$ | 0.44$ | 1.77$ | 0.45$ | 0.42$ | 0.38$ | 0.21$ | 0.04$ | (0.37$) | 0.08$ | (0.10$) | 0.28$ | 0.30$ | 0.30$ | (0.11$) | 0.27$ | 0.25$ | 0.22$ | | 408.15$ | 81.51$ | | | | | | | | | | | | | |
| Unlevered FCF Per Share, Basic | | 0.76$ | 0.57$ | 1.35$ | 0.43$ | 1.82$ | 0.08$ | (0.11$) | (0.02$) | (0.50$) | 1.43$ | 0.22$ | (0.67$) | (0.59$) | 0.39$ | (1.16$) | (0.40$) | 0.69$ | 0.16$ | 0.63$ | 0.17$ | 0.13$ | 0.55$ | 0.52$ | 0.04$ | 0.03$ | 0.91$ | 0.43$ | 0.25$ | (0.13$) | 0.29$ | | 0.28$ | | 1,030.08$ | | | | | | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | 0.76$ | 0.57$ | 1.34$ | 0.43$ | 1.84$ | 0.08$ | (0.11$) | (0.02$) | (0.50$) | 1.42$ | 0.22$ | (0.67$) | (0.58$) | 0.39$ | (1.16$) | (0.40$) | 0.68$ | 0.16$ | 0.62$ | 0.16$ | 0.13$ | 0.54$ | 0.52$ | 0.04$ | 0.03$ | 0.90$ | 0.43$ | 0.25$ | (0.13$) | 0.29$ | | 0.28$ | | 1,030.08$ | | | | | | | | | | | | | | |
| Average Shares, Basic | | 40,903,774 | 41,590,201 | 41,805,550 | 42,015,507 | 42,116,828 | 33,784,999 | 33,581,604 | 33,538,069 | 33,431,236 | 33,489,560 | 33,564,770 | 33,559,718 | 33,477,308 | 33,476,418 | 33,675,930 | 34,819,984 | 36,595,151 | 37,133,783 | 37,330,000 | 37,618,198 | 41,321,864 | 41,722,000 | 41,720,000 | 42,185,000 | -127,516,828 | 42,466,000 | 42,466,000 | 42,755,000 | -127,297,052 | 42,489,000 | 42,489,000 | 42,489,000 | | 42,489 | 127,466 | | | | | | | | | | | | | |
| Average Shares, Diluted | | 41,090,801 | 41,774,101 | 41,873,551 | 42,186,759 | 41,634,273 | 33,784,999 | 33,780,666 | 33,821,562 | 33,431,236 | 33,696,620 | 33,717,702 | 33,855,994 | 33,794,802 | 33,746,878 | 33,914,529 | 35,114,043 | 37,052,950 | 37,518,293 | 37,692,982 | 37,845,867 | 40,630,864 | 42,065,000 | 41,720,000 | 42,533,000 | -128,476,244 | 42,915,000 | 42,819,000 | 42,914,000 | -127,297,052 | 42,489,000 | 42,489,000 | 42,489,000 | | 42,489 | 127,466 | | | | | | | | | | | | | |
| EBIT | | 58,939,000$ | 77,599,000$ | 90,413,000$ | 75,933,000$ | 83,306,000$ | 8,746,000$ | 73,377,000$ | 80,119,000$ | 42,980,000$ | 88,884,000$ | 63,539,000$ | 68,040,000$ | 58,641,000$ | 41,666,000$ | 22,808,000$ | 27,580,000$ | 93,631,000$ | 31,443,000$ | 30,782,000$ | 30,867,000$ | 23,041,000$ | 18,709,000$ | (1,440,000$) | 26,358,000$ | 39,778,000$ | 40,803,000$ | 41,818,000$ | 41,518,000$ | 40,607,000$ | 38,933,000$ | 38,114,000$ | 30,231,000$ | 44,412,000$ | 42,139,000$ | 30,117,000$ | | | | | | | | | | | | | |
| EBITDA | | 60,999,000$ | 79,086,000$ | 91,964,000$ | 77,521,000$ | 85,040,000$ | 10,483,000$ | 75,029,000$ | 81,596,000$ | 44,460,000$ | 90,679,000$ | 65,814,000$ | 69,332,000$ | 60,597,000$ | 43,147,000$ | 24,102,000$ | 28,732,000$ | 95,151,000$ | 33,534,000$ | 32,654,000$ | 32,653,000$ | 26,514,000$ | 20,702,000$ | 520,000$ | 28,317,000$ | 40,992,000$ | 42,731,000$ | 43,828,000$ | 43,460,000$ | 43,067,000$ | 40,930,000$ | 40,059,000$ | 32,372,000$ | 46,665,000$ | 44,460,000$ | 32,156,000$ | | | | | | | | | | | | | |