| AMERICAN SUPERCONDUCTOR CORP /DE/ (AMSC) |
| Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 |
| Balance Sheet Date | | 2026-Mar-31 | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 |
| Fiscal Period | | Q4-FY2026 | Q3-FY2026 | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 |
| Total Revenue | | 86,406,000$ | 74,529,000$ | 65,862,000$ | 72,358,000$ | 66,655,000$ | 61,403,000$ | 54,471,000$ | 40,290,000$ | 42,028,000$ | 39,353,000$ | 34,004,000$ | 30,254,000$ | 31,743,000$ | 23,881,000$ | 27,680,000$ | 22,679,000$ | 108,435,000$ | 26,799,000$ | 27,908,000$ | 25,420,000$ | 87,125,000$ | 23,632,000$ | 21,117,000$ | 21,213,000$ | 63,838,000$ | 17,915,000$ | 14,012,000$ | 13,770,000$ | 14,589,000$ | 14,134,000$ | 14,876,000$ | 12,607,000$ | 13,498,000$ | 14,933,000$ | 11,049,000$ | 8,923,000$ | 16,195,000$ | 27,148,000$ | 18,507,000$ | 13,345,000$ | 27,524,000$ | 25,772,000$ | 19,004,000$ | 23,723,000$ | 25,129,000$ | 21,250,000$ | 12,455,000$ | 11,696,000$ |
| QoQ% | | 15.94% | 13.16% | (8.98%) | 8.56% | 8.55% | 12.73% | 35.20% | (4.14%) | 6.80% | 15.73% | 12.40% | (4.69%) | 32.92% | (13.73%) | 22.05% | (79.09%) | 304.62% | (3.97%) | 9.79% | (70.82%) | 268.67% | 11.91% | (.45%) | (66.77%) | 256.34% | 27.86% | 1.76% | (5.61%) | 3.22% | (4.99%) | 18.00% | (6.60%) | (9.61%) | 35.15% | 23.83% | (44.90%) | (40.35%) | 46.69% | 38.68% | (51.52%) | 6.80% | 35.61% | (19.89%) | (5.60%) | 18.25% | 70.61% | 6.49% | (28.19%) |
| YoY% | | 29.63% | 21.38% | 20.91% | 79.59% | 58.60% | 56.03% | 60.19% | 33.17% | 32.40% | 64.79% | 22.85% | 33.40% | (70.73%) | (10.89%) | (.82%) | (10.78%) | 24.46% | 13.40% | 32.16% | 19.83% | 36.48% | 31.91% | 50.71% | 54.05% | 337.58% | 26.75% | (5.81%) | 9.23% | 8.08% | (5.35%) | 34.64% | 41.29% | (16.65%) | (44.99%) | (40.30%) | (33.14%) | (41.16%) | 5.34% | (2.62%) | (43.75%) | 9.53% | 21.28% | 52.58% | 102.83% | 54.29% | 3.34% | (48.49%) | (49.34%) |
| Cost Of Revenue | | 62,806,000$ | 51,677,000$ | 45,423,000$ | 47,869,000$ | 48,964,000$ | 45,077,000$ | 38,858,000$ | 28,065,000$ | 31,597,000$ | 29,369,000$ | 25,418,000$ | 23,972,000$ | 27,930,000$ | 23,364,000$ | 25,710,000$ | 20,458,000$ | 94,943,000$ | 23,227,000$ | 24,647,000$ | 22,051,000$ | 69,671,000$ | 19,676,000$ | 15,596,000$ | 16,173,000$ | 54,393,000$ | 16,329,000$ | 10,248,000$ | 12,193,000$ | 11,826,000$ | 10,398,000$ | 11,252,000$ | 8,714,000$ | 10,505,000$ | 9,917,000$ | 10,777,000$ | 13,409,000$ | 13,360,000$ | 22,107,000$ | 16,404,000$ | 12,482,000$ | 18,283,000$ | 19,263,000$ | 15,992,000$ | 20,503,000$ | 23,489,000$ | 18,094,000$ | 13,773,000$ | 12,087,000$ |
| Gross Profit | | 23,600,000$ | 22,852,000$ | 20,439,000$ | 24,489,000$ | 17,691,000$ | 16,326,000$ | 15,613,000$ | 12,225,000$ | 10,431,000$ | 9,984,000$ | 8,586,000$ | 6,282,000$ | 3,813,000$ | 517,000$ | 1,970,000$ | 2,221,000$ | 13,492,000$ | 3,572,000$ | 3,261,000$ | 3,369,000$ | 17,454,000$ | 3,956,000$ | 5,521,000$ | 5,040,000$ | 9,445,000$ | 1,586,000$ | 3,764,000$ | 1,577,000$ | 2,763,000$ | 3,736,000$ | 3,624,000$ | 3,893,000$ | 2,994,000$ | 5,016,000$ | 272,000$ | (4,486,000$) | 2,835,000$ | 5,041,000$ | 2,103,000$ | 863,000$ | 9,241,000$ | 6,509,000$ | 3,012,000$ | 3,220,000$ | 1,640,000$ | 3,156,000$ | (1,318,000$) | (391,000$) |
| Gross Margin | | 27.31% | 30.66% | 31.03% | 33.84% | 26.54% | 26.59% | 28.66% | 30.34% | 24.82% | 25.37% | 25.25% | 20.76% | 12.01% | 2.17% | 7.12% | 9.79% | 12.44% | 13.33% | 11.69% | 13.25% | 20.03% | 16.74% | 26.15% | 23.76% | 14.80% | 8.85% | 26.86% | 11.45% | 18.94% | 26.43% | 24.36% | 30.88% | 22.18% | 33.59% | 2.46% | (50.28%) | 17.51% | 18.57% | 11.36% | 6.47% | 33.57% | 25.26% | 15.85% | 13.57% | 6.53% | 14.85% | (10.58%) | (3.34%) |
| Operating Expenses | | 24,122,000$ | 19,493,000$ | 17,474,000$ | 18,845,000$ | 16,038,000$ | 15,011,000$ | 16,366,000$ | 15,516,000$ | 12,658,000$ | 11,422,000$ | 10,955,000$ | 11,615,000$ | 10,652,000$ | 9,726,000$ | 10,062,000$ | 11,090,000$ | 34,581,000$ | 7,952,000$ | 7,563,000$ | 10,868,000$ | 40,619,000$ | 13,214,000$ | 8,727,000$ | 8,257,000$ | 32,574,000$ | 8,205,000$ | 7,883,000$ | 7,813,000$ | 9,106,000$ | (17,029,000$) | (21,103,000$) | 9,021,000$ | 8,802,000$ | 8,867,000$ | 8,077,000$ | 10,207,000$ | 9,823,000$ | 9,101,000$ | 9,253,000$ | 10,207,000$ | 10,949,000$ | 9,821,000$ | 9,853,000$ | 11,477,000$ | 7,355,000$ | 10,891,000$ | 25,082,000$ | 12,276,000$ |
| Operating Income | | (522,000$) | 3,359,000$ | 2,965,000$ | 5,644,000$ | 1,653,000$ | 1,315,000$ | (753,000$) | (3,291,000$) | (2,227,000$) | (1,438,000$) | (2,369,000$) | (5,333,000$) | (6,839,000$) | (9,209,000$) | (8,092,000$) | (8,869,000$) | (21,089,000$) | (4,380,000$) | (4,302,000$) | (7,499,000$) | (23,165,000$) | (9,258,000$) | (3,206,000$) | (3,217,000$) | (23,129,000$) | (6,619,000$) | (4,119,000$) | (6,236,000$) | (6,343,000$) | 20,765,000$ | 24,727,000$ | (5,128,000$) | (5,808,000$) | (3,851,000$) | (7,805,000$) | (14,693,000$) | (6,988,000$) | (4,060,000$) | (7,150,000$) | (9,344,000$) | (1,708,000$) | (3,312,000$) | (6,841,000$) | (8,257,000$) | (5,715,000$) | (7,735,000$) | (26,400,000$) | (12,667,000$) |
| Operating Margin | | (.60%) | 4.51% | 4.50% | 7.80% | 2.48% | 2.14% | (1.38%) | (8.17%) | (5.30%) | (3.65%) | (6.97%) | (17.63%) | (21.55%) | (38.56%) | (29.23%) | (39.11%) | (19.45%) | (16.34%) | (15.42%) | (29.50%) | (26.59%) | (39.18%) | (15.18%) | (15.17%) | (36.23%) | (36.95%) | (29.40%) | (45.29%) | (43.48%) | 146.92% | 166.22% | (40.68%) | (43.03%) | (25.79%) | (70.64%) | (164.66%) | (43.15%) | (14.96%) | (38.63%) | (70.02%) | (6.21%) | (12.85%) | (36.00%) | (34.81%) | (22.74%) | (36.40%) | (211.96%) | (108.30%) |
| Interest Income | | 1,158,000$ | 1,997,000$ | 2,269,000$ | 932,000$ | 807,000$ | 802,000$ | 979,000$ | 1,120,000$ | 784,000$ | 150,000$ | 194,000$ | 174,000$ | 140,000$ | 42,000$ | 45,000$ | 24,000$ | 75,000$ | 12,000$ | 25,000$ | 32,000$ | 426,000$ | 53,000$ | 161,000$ | 158,000$ | 1,327,000$ | 262,000$ | 335,000$ | 505,000$ | 348,000$ | 336,000$ | 232,000$ | 201,000$ | 53,000$ | 49,000$ | 54,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ |
| Interest Expenses | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 10,000$ | 52,000$ | 89,000$ | 107,000$ | 135,000$ | 200,000$ | 200,000$ | 300,000$ | 300,000$ | 300,000$ | 400,000$ | 500,000$ | 500,000$ |
| Income Before Tax | | (474,000$) | 5,433,000$ | 4,867,000$ | 6,923,000$ | 2,409,000$ | 2,389,000$ | (103,000$) | (2,331,000$) | (1,561,000$) | (1,586,000$) | (2,379,000$) | (5,277,000$) | (6,799,000$) | (9,454,000$) | (9,895,000$) | (8,678,000$) | (21,042,000$) | (4,323,000$) | (4,253,000$) | (7,531,000$) | (23,510,000$) | (9,479,000$) | (3,521,000$) | (3,229,000$) | (16,901,000$) | (6,733,000$) | (1,119,000$) | (3,328,000$) | (6,521,000$) | 18,877,000$ | 25,566,000$ | (4,782,000$) | (6,651,000$) | (3,682,000$) | (7,452,000$) | (15,152,000$) | (6,819,000$) | (2,850,000$) | (6,531,000$) | (10,031,000$) | (3,227,000$) | (2,151,000$) | (6,823,000$) | (8,547,000$) | (3,911,000$) | (6,181,000$) | (25,361,000$) | (13,389,000$) |
| Tax Expenses | | (5,003,000$) | (112,373,000$) | 117,000$ | 199,000$ | 1,204,000$ | (76,000$) | (4,990,000$) | 193,000$ | 18,000$ | 63,000$ | 106,000$ | 121,000$ | 215,000$ | 127,000$ | (14,000$) | 32,000$ | (1,849,000$) | 1,000$ | 181,000$ | (2,128,000$) | (832,000$) | (1,546,000$) | 191,000$ | 188,000$ | 195,000$ | 112,000$ | (294,000$) | 211,000$ | 1,832,000$ | 1,584,000$ | 3,008,000$ | (45,000$) | (657,000$) | 566,000$ | (171,000$) | 100,000$ | 106,000$ | (82,000$) | 794,000$ | 324,000$ | 135,000$ | 806,000$ | 875,000$ | 574,000$ | (547,000$) | 172,000$ | 62,000$ | 128,000$ |
| Net Income | | 4,529,000$ | 117,806,000$ | 4,750,000$ | 6,724,000$ | 1,205,000$ | 2,465,000$ | 4,887,000$ | (2,524,000$) | (11,111,000$) | (1,649,000$) | (2,485,000$) | (5,398,000$) | (35,041,000$) | (9,581,000$) | (9,881,000$) | (8,710,000$) | (19,193,000$) | (4,324,000$) | (4,434,000$) | (5,403,000$) | (22,678,000$) | (7,933,000$) | (3,712,000$) | (3,417,000$) | (17,096,000$) | (6,845,000$) | (825,000$) | (3,539,000$) | (8,353,000$) | 17,293,000$ | 22,558,000$ | (4,737,000$) | (5,995,000$) | (4,248,000$) | (7,281,000$) | (15,252,000$) | (6,925,000$) | (2,768,000$) | (7,325,000$) | (10,355,000$) | (3,363,000$) | (2,957,000$) | (7,698,000$) | (9,121,000$) | (3,363,000$) | (6,353,000$) | (25,423,000$) | (13,517,000$) |
| Profit Margin | | 5.24% | 158.07% | 7.21% | 9.29% | 1.81% | 4.01% | 8.97% | (6.27%) | (26.44%) | (4.19%) | (7.31%) | (17.84%) | (110.39%) | (40.12%) | (35.70%) | (38.41%) | (17.70%) | (16.14%) | (15.89%) | (21.26%) | (26.03%) | (33.57%) | (17.58%) | (16.11%) | (26.78%) | (38.21%) | (5.89%) | (25.70%) | (57.26%) | 122.35% | 151.64% | (37.57%) | (44.41%) | (28.45%) | (65.90%) | (170.93%) | (42.76%) | (10.20%) | (39.58%) | (77.60%) | (12.22%) | (11.47%) | (40.51%) | (38.45%) | (13.38%) | (29.90%) | (204.12%) | (115.57%) |
| TTM | | 44.73% | 46.70% | 5.69% | 6.00% | 2.71% | (3.17%) | (5.90%) | (11.41%) | (14.17%) | (32.93%) | (43.80%) | (52.75%) | (59.64%) | (25.93%) | (22.69%) | (19.73%) | (17.69%) | (22.03%) | (24.65%) | (25.26%) | (24.65%) | (24.78%) | (25.04%) | (24.09%) | (25.84%) | (32.45%) | 8.10% | 48.74% | 47.61% | 52.83% | 13.55% | (42.74%) | (67.72%) | (65.96%) | (50.90%) | (45.60%) | (36.40%) | (27.52%) | (28.19%) | (28.46%) | (24.10%) | (24.71%) | (29.78%) | (53.61%) | (68.99%) | (110.23%) | (114.85%) | (81.49%) |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | (15,062,000$) | | | | (11,208,000$) | 556,000$ | 1,145,000$ | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | 4,529,000$ | 117,806,000$ | 4,750,000$ | 6,724,000$ | 1,205,000$ | 2,465,000$ | 4,887,000$ | (2,524,000$) | (11,111,000$) | (1,649,000$) | (2,485,000$) | (5,398,000$) | (35,041,000$) | (9,581,000$) | (9,881,000$) | (8,710,000$) | (19,193,000$) | (4,324,000$) | (4,434,000$) | (5,403,000$) | (7,616,000$) | (7,933,000$) | (3,712,000$) | (3,417,000$) | (5,888,000$) | (7,401,000$) | (1,970,000$) | (3,539,000$) | (8,353,000$) | 17,293,000$ | 22,558,000$ | (4,737,000$) | (5,995,000$) | (4,248,000$) | (7,281,000$) | (15,252,000$) | (6,925,000$) | (2,768,000$) | (7,325,000$) | (10,355,000$) | (3,363,000$) | (2,957,000$) | (7,698,000$) | (9,121,000$) | (3,363,000$) | (6,353,000$) | (25,423,000$) | (13,517,000$) |
| QoQ% | | (96.16%) | 2,380.13% | (29.36%) | 458.01% | (51.12%) | (49.56%) | 293.62% | 77.28% | (573.80%) | 33.64% | 53.96% | 84.60% | (265.73%) | 3.04% | (13.44%) | 54.62% | (343.87%) | 2.48% | 17.93% | 29.06% | 4.00% | (113.71%) | (8.63%) | 41.97% | 20.44% | (275.69%) | 44.34% | 57.63% | (148.30%) | (23.34%) | 576.21% | 20.98% | (41.13%) | 41.66% | 52.26% | (120.25%) | (150.18%) | 62.21% | 29.26% | (207.91%) | (13.73%) | 61.59% | 15.60% | (171.22%) | 47.06% | 75.01% | (88.08%) | 40.47% |
| YoY% | | 275.85% | 4,679.15% | (2.80%) | 366.40% | 110.85% | 249.49% | 296.66% | 53.24% | 68.29% | 82.79% | 74.85% | 38.03% | (82.57%) | (121.58%) | (122.85%) | (61.21%) | (152.01%) | 45.49% | (19.45%) | (58.12%) | (29.35%) | (7.19%) | (88.43%) | 3.45% | 29.51% | (142.80%) | (108.73%) | 25.29% | (39.33%) | 507.09% | 409.82% | 68.94% | 13.43% | (53.47%) | .60% | (47.29%) | (105.92%) | 6.39% | 4.85% | (13.53%) | .00% | 53.46% | 69.72% | 32.52% | 85.19% | 24.52% | (73.86%) | (28.57%) |
| Earnings Per Share, Basic | | 0.04$ | 2.68$ | 109.85$ | 172.96$ | 0.01$ | 0.07$ | 132.25$ | (70.75$) | (0.37$) | (0.06$) | (0.09$) | (0.19$) | (1.26$) | (0.34$) | (0.35$) | (0.32$) | (0.71$) | (0.16$) | (0.16$) | (0.20$) | (0.32$) | (311.46$) | (0.17$) | (0.16$) | (0.28$) | (0.35$) | (0.10$) | (0.17$) | (0.41$) | 0.85$ | 1.11$ | (0.23$) | (0.30$) | (0.21$) | (0.38$) | (0.91$) | (0.50$) | (0.20$) | (0.53$) | (0.76$) | (0.25$) | (0.22$) | (0.57$) | (0.75$) | (0.36$) | (0.72$) | (3.12$) | (1.74$) |
| Earnings Per Share, Diluted | | 0.03$ | 2.62$ | 107.44$ | 169.19$ | 0.01$ | 0.06$ | 130.32$ | (70.75$) | (0.37$) | (0.06$) | (0.09$) | (0.19$) | (1.26$) | (0.34$) | (0.35$) | (0.32$) | (0.71$) | (0.16$) | (0.16$) | (0.20$) | (0.32$) | (311.46$) | (0.17$) | (0.16$) | (0.28$) | (0.35$) | (0.10$) | (0.17$) | (0.39$) | 0.83$ | 1.10$ | (0.23$) | (0.30$) | (0.21$) | (0.38$) | (0.91$) | (0.50$) | (0.20$) | (0.53$) | (0.76$) | (0.25$) | (0.22$) | (0.57$) | (0.75$) | (0.36$) | (0.72$) | (3.12$) | (1.74$) |
| Unlevered FCF Per Share, Basic | | 0.06$ | 0.05$ | 117.83$ | 85.17$ | 0.05$ | 0.14$ | 528.28$ | 88.13$ | 0.06$ | 0.04$ | 0.02$ | (0.09$) | (0.20$) | (0.21$) | (0.21$) | (0.23$) | (0.12$) | (0.16$) | (0.23$) | (0.23$) | (0.44$) | 56.30$ | (0.19$) | (0.17$) | (0.96$) | (0.40$) | (0.27$) | (0.33$) | (0.26$) | 1.17$ | 1.49$ | (0.35$) | (0.25$) | | (0.45$) | (0.33$) | (0.06$) | | | | | | | | | | | |
| Unlevered FCF Per Share, Diluted | | 0.06$ | 0.05$ | 115.25$ | 83.31$ | 0.05$ | 0.14$ | 520.57$ | 88.13$ | 0.06$ | 0.04$ | 0.02$ | (0.09$) | (0.20$) | (0.21$) | (0.21$) | (0.23$) | (0.12$) | (0.16$) | (0.23$) | (0.23$) | (0.44$) | 56.30$ | (0.19$) | (0.17$) | (0.96$) | (0.40$) | (0.27$) | (0.33$) | (0.25$) | 1.15$ | 1.47$ | (0.35$) | (0.25$) | | (0.45$) | (0.33$) | (0.06$) | | | | | | | | | | | |
| Average Shares, Basic | | 127,740,883 | 43,957,000 | 43,242 | 38,875 | 110,226,372 | 37,661,000 | 36,952 | 35,676 | 29,825,000 | 29,092,000 | 28,828,000 | 28,258,000 | 27,848,000 | 27,954,000 | 27,867,000 | 27,560,000 | 27,203,000 | 27,352,000 | 27,252,000 | 26,826,000 | 23,879,000 | 25,470 | 21,860,000 | 21,689,000 | 20,985,000 | 21,185,000 | 20,656,000 | 20,514,000 | 20,441,000 | 20,419,000 | 20,313,000 | 20,167,000 | 20,081,000 | 19,949,000 | 19,060,000 | 16,778,000 | 13,979,000 | 13,792,000 | 13,769,000 | 13,676,000 | 13,467,000 | 13,539,000 | 13,595,000 | 12,111,000 | 9,228,000 | 8,764,000 | 8,147,000 | 7,769,000 |
| Average Shares, Diluted | | 130,585,048 | 44,939,000 | 44,210 | 39,742 | 112,335,825 | 38,463,000 | 37,499 | 35,676 | 29,825,000 | 29,092,000 | 28,828,000 | 28,258,000 | 27,848,000 | 27,954,000 | 27,867,000 | 27,560,000 | 27,203,000 | 27,352,000 | 27,252,000 | 26,826,000 | 23,879,000 | 25,470 | 21,860,000 | 21,689,000 | 21,069,000 | 21,203,000 | 20,723,000 | 20,514,000 | 21,292,000 | 20,864,000 | 20,581,000 | 20,167,000 | 20,081,000 | 19,949,000 | 19,060,000 | 16,778,000 | 13,979,000 | 13,792,000 | 13,769,000 | 13,676,000 | 13,467,000 | 13,539,000 | 13,595,000 | 12,111,000 | 9,228,000 | 8,764,000 | 8,147,000 | 7,769,000 |
| EBIT | | (474,000$) | 5,433,000$ | 4,867,000$ | 6,923,000$ | 2,409,000$ | 2,389,000$ | (103,000$) | (2,331,000$) | (1,561,000$) | (1,586,000$) | (2,379,000$) | (5,277,000$) | (6,799,000$) | (9,454,000$) | (9,895,000$) | (8,678,000$) | (21,042,000$) | (4,323,000$) | (4,253,000$) | (7,531,000$) | (23,510,000$) | (9,479,000$) | (3,521,000$) | (3,229,000$) | (16,901,000$) | (6,733,000$) | (1,119,000$) | (3,328,000$) | (6,521,000$) | 18,877,000$ | 25,566,000$ | (4,782,000$) | (6,651,000$) | (3,682,000$) | (7,452,000$) | (15,142,000$) | (6,767,000$) | (2,761,000$) | (6,424,000$) | (9,896,000$) | (3,027,000$) | (1,951,000$) | (6,523,000$) | (8,247,000$) | (3,611,000$) | (5,781,000$) | (24,861,000$) | (12,889,000$) |
| EBITDA | | 2,728,000$ | 6,433,000$ | 5,767,000$ | 7,823,000$ | 5,669,000$ | 3,289,000$ | 697,000$ | (1,731,000$) | 1,233,000$ | (986,000$) | (1,779,000$) | (4,677,000$) | (6,199,000$) | (8,854,000$) | (9,195,000$) | (7,978,000$) | (20,342,000$) | (3,623,000$) | (3,553,000$) | (6,931,000$) | (22,710,000$) | (8,279,000$) | (2,621,000$) | (2,329,000$) | (16,001,000$) | (5,733,000$) | (119,000$) | (2,228,000$) | (5,421,000$) | 19,977,000$ | 26,666,000$ | (3,682,000$) | (4,551,000$) | (2,282,000$) | (4,252,000$) | (10,942,000$) | (4,854,000$) | (1,061,000$) | (4,724,000$) | (8,196,000$) | (1,105,000$) | 90,000$ | (4,542,000$) | (6,219,000$) | (1,355,000$) | (5,781,000$) | (22,435,000$) | (10,414,000$) |