| AMERIPRISE FINANCIAL INC |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
Total Revenue | | | 4,490,000,000$ | 4,481,000,000$ | 4,649,000,000$ | 4,560,000,000$ | 4,392,000,000$ | 4,325,000,000$ | 4,168,000,000$ | 4,076,000,000$ | 4,007,000,000$ | 3,845,000,000$ | 3,719,000,000$ | 3,499,000,000$ | 3,489,000,000$ | 3,627,000,000$ | 3,744,000,000$ | 2,902,000,000$ | 3,397,000,000$ | 3,346,000,000$ | 3,189,000,000$ | 3,013,000,000$ | 2,730,000,000$ | 3,026,000,000$ | 3,317,000,000$ | 3,351,000,000$ | 3,282,000,000$ | 3,153,000,000$ | 3,208,000,000$ | 2,374,000,000$ | 2,338,000,000$ | 2,308,000,000$ | 3,194,000,000$ | 2,233,000,000$ | 2,163,000,000$ | 2,091,000,000$ | 3,176,000,000$ | 3,010,000,000$ | 2,879,000,000$ | 2,774,000,000$ | 3,112,000,000$ | 2,893,000,000$ | 3,135,000,000$ | 3,060,000,000$ | 3,096,000,000$ | 3,118,000,000$ | 3,079,000,000$ | 3,003,000,000$ | 2,953,000,000$ |
Cost Of Revenue | | | 355,000,000$ | 515,000,000$ | 428,000,000$ | 552,000,000$ | 520,000,000$ | 431,000,000$ | 796,000,000$ | 264,000,000$ | 552,000,000$ | 531,000,000$ | 428,000,000$ | 356,000,000$ | 117,000,000$ | 277,000,000$ | 655,000,000$ | (797,000,000$) | 459,000,000$ | 407,000,000$ | 1,031,000,000$ | 1,359,000,000$ | 1,481,000,000$ | (1,144,000,000$) | 873,000,000$ | 833,000,000$ | 828,000,000$ | 890,000,000$ | 761,000,000$ | 932,000,000$ | 878,000,000$ | 727,000,000$ | 806,000,000$ | 698,000,000$ | 851,000,000$ | 801,000,000$ | 925,000,000$ | 1,179,000,000$ | 842,000,000$ | 738,000,000$ | 931,000,000$ | 775,000,000$ | 797,000,000$ | 780,000,000$ | 838,000,000$ | 742,000,000$ | 759,000,000$ | 723,000,000$ | 823,000,000$ |
Gross Profit | | | 4,135,000,000$ | 3,966,000,000$ | 4,221,000,000$ | 4,008,000,000$ | 3,872,000,000$ | 3,894,000,000$ | 3,372,000,000$ | 3,812,000,000$ | 3,455,000,000$ | 3,314,000,000$ | 3,291,000,000$ | 3,143,000,000$ | 3,372,000,000$ | 3,350,000,000$ | 3,089,000,000$ | 3,699,000,000$ | 2,938,000,000$ | 2,939,000,000$ | 2,158,000,000$ | 1,654,000,000$ | 1,249,000,000$ | 4,170,000,000$ | 2,444,000,000$ | 2,518,000,000$ | 2,454,000,000$ | 2,263,000,000$ | 2,447,000,000$ | 1,442,000,000$ | 1,460,000,000$ | 1,581,000,000$ | 2,388,000,000$ | 1,535,000,000$ | 1,312,000,000$ | 1,290,000,000$ | 2,251,000,000$ | 1,831,000,000$ | 2,037,000,000$ | 2,036,000,000$ | 2,181,000,000$ | 2,118,000,000$ | 2,338,000,000$ | 2,280,000,000$ | 2,258,000,000$ | 2,376,000,000$ | 2,320,000,000$ | 2,280,000,000$ | 2,130,000,000$ |
Gross Margin | | | 92.09% | 88.51% | 90.79% | 87.90% | 88.16% | 90.04% | 80.90% | 93.52% | 86.22% | 86.19% | 88.49% | 89.83% | 96.65% | 92.36% | 82.51% | 127.46% | 86.49% | 87.84% | 67.67% | 54.90% | 45.75% | 137.81% | 73.68% | 75.14% | 74.77% | 71.77% | 76.28% | 60.74% | 62.45% | 68.50% | 74.77% | 68.74% | 60.66% | 61.69% | 70.88% | 60.83% | 70.75% | 73.40% | 70.08% | 73.21% | 74.58% | 74.51% | 72.93% | 76.20% | 75.35% | 75.92% | 72.13% |
Operating Expenses | | | 947,000,000$ | 916,000,000$ | 1,011,000,000$ | 975,000,000$ | 957,000,000$ | 960,000,000$ | 1,017,000,000$ | 950,000,000$ | 967,000,000$ | 937,000,000$ | 957,000,000$ | 925,000,000$ | 894,000,000$ | 947,000,000$ | 960,000,000$ | 822,000,000$ | 830,000,000$ | 823,000,000$ | 828,000,000$ | 763,000,000$ | 776,000,000$ | 753,000,000$ | 839,000,000$ | 820,000,000$ | 823,000,000$ | 805,000,000$ | 792,000,000$ | 802,000,000$ | 788,000,000$ | 789,000,000$ | 833,000,000$ | 781,000,000$ | 767,000,000$ | 777,000,000$ | 863,000,000$ | 731,000,000$ | 763,000,000$ | 727,000,000$ | 794,000,000$ | 744,000,000$ | 792,000,000$ | 752,000,000$ | 775,000,000$ | 757,000,000$ | 805,000,000$ | 758,000,000$ | 793,000,000$ |
Operating Income | | | 3,188,000,000$ | 3,050,000,000$ | 3,210,000,000$ | 3,033,000,000$ | 2,915,000,000$ | 2,934,000,000$ | 2,355,000,000$ | 2,862,000,000$ | 2,488,000,000$ | 2,377,000,000$ | 2,334,000,000$ | 2,218,000,000$ | 2,478,000,000$ | 2,403,000,000$ | 2,129,000,000$ | 2,877,000,000$ | 2,108,000,000$ | 2,116,000,000$ | 1,330,000,000$ | 891,000,000$ | 473,000,000$ | 3,417,000,000$ | 1,605,000,000$ | 1,698,000,000$ | 1,631,000,000$ | 1,458,000,000$ | 1,655,000,000$ | 640,000,000$ | 672,000,000$ | 792,000,000$ | 1,555,000,000$ | 754,000,000$ | 545,000,000$ | 513,000,000$ | 1,388,000,000$ | 1,100,000,000$ | 1,274,000,000$ | 1,309,000,000$ | 1,387,000,000$ | 1,374,000,000$ | 1,546,000,000$ | 1,528,000,000$ | 1,483,000,000$ | 1,619,000,000$ | 1,515,000,000$ | 1,522,000,000$ | 1,337,000,000$ |
Other Income | | | (1,837,000,000$) | (2,363,000,000$) | (1,858,000,000$) | (2,388,000,000$) | (1,864,000,000$) | (1,715,000,000$) | (1,861,000,000$) | (1,745,000,000$) | (1,361,000,000$) | (1,881,000,000$) | (1,517,000,000$) | (883,000,000$) | (1,705,000,000$) | (1,397,000,000$) | (1,263,000,000$) | (1,741,000,000$) | (1,685,000,000$) | (622,000,000$) | (1,414,000,000$) | (1,350,000,000$) | (1,289,000,000$) | (1,388,000,000$) | (1,403,000,000$) | (1,406,000,000$) | (1,388,000,000$) | (1,341,000,000$) | (1,354,000,000$) | (391,000,000$) | (458,000,000$) | (425,000,000$) | (1,297,000,000$) | (461,000,000$) | (369,000,000$) | (375,000,000$) | (1,260,000,000$) | (1,204,000,000$) | (1,207,000,000$) | (1,177,000,000$) | (1,312,000,000$) | (1,212,000,000$) | (1,347,000,000$) | (1,350,000,000$) | (1,319,000,000$) | (1,409,000,000$) | (1,364,000,000$) | (1,362,000,000$) | (1,325,000,000$) |
Interest Income | | | | | | | | | | | | | | | | | | | | 266,000,000$ | 274,000,000$ | 275,000,000$ | 290,000,000$ | 322,000,000$ | 332,000,000$ | 349,000,000$ | 344,000,000$ | 353,000,000$ | 351,000,000$ | 339,000,000$ | 334,000,000$ | 329,000,000$ | 337,000,000$ | 340,000,000$ | 335,000,000$ | 337,000,000$ | 340,000,000$ | 342,000,000$ | 343,000,000$ | 343,000,000$ | 348,000,000$ | 346,000,000$ | 355,000,000$ | 354,000,000$ | 365,000,000$ | 365,000,000$ | 375,000,000$ | 374,000,000$ | 381,000,000$ |
Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income Before Tax | | | 1,351,000,000$ | 687,000,000$ | 1,352,000,000$ | 645,000,000$ | 1,051,000,000$ | 1,219,000,000$ | 494,000,000$ | 1,117,000,000$ | 1,127,000,000$ | 496,000,000$ | 817,000,000$ | 1,335,000,000$ | 773,000,000$ | 1,006,000,000$ | 866,000,000$ | 1,136,000,000$ | 423,000,000$ | 1,760,000,000$ | 190,000,000$ | (184,000,000$) | (526,000,000$) | 2,351,000,000$ | 534,000,000$ | 641,000,000$ | 587,000,000$ | 470,000,000$ | 652,000,000$ | 588,000,000$ | 548,000,000$ | 696,000,000$ | 595,000,000$ | 633,000,000$ | 511,000,000$ | 475,000,000$ | 468,000,000$ | 238,000,000$ | 410,000,000$ | 475,000,000$ | 423,000,000$ | 508,000,000$ | 554,000,000$ | 532,000,000$ | 529,000,000$ | 575,000,000$ | 526,000,000$ | 534,000,000$ | 393,000,000$ |
Tax Expenses | | | 291,000,000$ | 104,000,000$ | 281,000,000$ | 134,000,000$ | 222,000,000$ | 229,000,000$ | 117,000,000$ | 245,000,000$ | 237,000,000$ | 79,000,000$ | 168,000,000$ | 274,000,000$ | 159,000,000$ | 181,000,000$ | 166,000,000$ | 210,000,000$ | 67,000,000$ | 325,000,000$ | 13,000,000$ | (44,000,000$) | 13,000,000$ | 315,000,000$ | 71,000,000$ | 98,000,000$ | 95,000,000$ | 75,000,000$ | 113,000,000$ | 85,000,000$ | 86,000,000$ | 102,000,000$ | 418,000,000$ | 126,000,000$ | 118,000,000$ | 72,000,000$ | 69,000,000$ | 23,000,000$ | 75,000,000$ | 111,000,000$ | 66,000,000$ | 111,000,000$ | 139,000,000$ | 139,000,000$ | 104,000,000$ | 155,000,000$ | 152,000,000$ | 134,000,000$ | 97,000,000$ |
Income from Continuing Operations | | | 1,060,000,000$ | 583,000,000$ | 1,071,000,000$ | 511,000,000$ | 829,000,000$ | 990,000,000$ | 377,000,000$ | 872,000,000$ | 890,000,000$ | 417,000,000$ | 649,000,000$ | 1,061,000,000$ | 614,000,000$ | 825,000,000$ | 700,000,000$ | 926,000,000$ | 356,000,000$ | 1,435,000,000$ | 177,000,000$ | (140,000,000$) | (539,000,000$) | 2,036,000,000$ | 463,000,000$ | 543,000,000$ | 492,000,000$ | 395,000,000$ | 539,000,000$ | 503,000,000$ | 462,000,000$ | 594,000,000$ | 177,000,000$ | 507,000,000$ | 393,000,000$ | 403,000,000$ | 399,000,000$ | 215,000,000$ | 335,000,000$ | 364,000,000$ | 357,000,000$ | 397,000,000$ | 415,000,000$ | 393,000,000$ | 425,000,000$ | 420,000,000$ | 374,000,000$ | 400,000,000$ | 296,000,000$ |
Income from Discontinued Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 0$ | 0$ | (1,000,000$) | 0$ | 0$ | (1,000,000$) | (2,000,000$) |
Consolidated Income | | | 1,060,000,000$ | 583,000,000$ | 1,071,000,000$ | 511,000,000$ | 829,000,000$ | 990,000,000$ | 377,000,000$ | 872,000,000$ | 890,000,000$ | 417,000,000$ | 649,000,000$ | 1,061,000,000$ | 614,000,000$ | 825,000,000$ | 700,000,000$ | 926,000,000$ | 356,000,000$ | 1,435,000,000$ | 177,000,000$ | (140,000,000$) | (539,000,000$) | 2,036,000,000$ | 463,000,000$ | 543,000,000$ | 492,000,000$ | 395,000,000$ | 539,000,000$ | 503,000,000$ | 462,000,000$ | 594,000,000$ | 177,000,000$ | 507,000,000$ | 393,000,000$ | 403,000,000$ | 399,000,000$ | 215,000,000$ | 335,000,000$ | 364,000,000$ | 380,000,000$ | 352,000,000$ | 476,000,000$ | 479,000,000$ | 453,000,000$ | 565,000,000$ | 467,000,000$ | 515,000,000$ | 380,000,000$ |
Net Income | | | 1,060,000,000$ | 583,000,000$ | 1,071,000,000$ | 511,000,000$ | 829,000,000$ | 990,000,000$ | 377,000,000$ | 872,000,000$ | 890,000,000$ | 417,000,000$ | 649,000,000$ | 1,061,000,000$ | 614,000,000$ | 825,000,000$ | 700,000,000$ | 926,000,000$ | 356,000,000$ | 1,435,000,000$ | 177,000,000$ | (140,000,000$) | (539,000,000$) | 2,036,000,000$ | 463,000,000$ | 543,000,000$ | 492,000,000$ | 395,000,000$ | 539,000,000$ | 503,000,000$ | 462,000,000$ | 594,000,000$ | 177,000,000$ | 507,000,000$ | 393,000,000$ | 403,000,000$ | 399,000,000$ | 215,000,000$ | 335,000,000$ | 364,000,000$ | 357,000,000$ | 397,000,000$ | 415,000,000$ | 393,000,000$ | 425,000,000$ | 420,000,000$ | 374,000,000$ | 400,000,000$ | 296,000,000$ |
Profit Margin | | | 23.61% | 13.01% | 23.04% | 11.21% | 18.88% | 22.89% | 9.05% | 21.39% | 22.21% | 10.85% | 17.45% | 30.32% | 17.60% | 22.75% | 18.70% | 31.91% | 10.48% | 42.89% | 5.55% | (4.65%) | (19.74%) | 67.28% | 13.96% | 16.20% | 14.99% | 12.53% | 16.80% | 21.19% | 19.76% | 25.74% | 5.54% | 22.71% | 18.17% | 19.27% | 12.56% | 7.14% | 11.64% | 13.12% | 11.47% | 13.72% | 13.24% | 12.84% | 13.73% | 13.47% | 12.15% | 13.32% | 10.02% |
Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 0$ | 0$ | 23,000,000$ | (45,000,000$) | 61,000,000$ | 86,000,000$ | 28,000,000$ | 145,000,000$ | 93,000,000$ | 115,000,000$ | 84,000,000$ |
Earnings to Common Shareholders | | | 1,060,000,000$ | 583,000,000$ | 1,071,000,000$ | 511,000,000$ | 829,000,000$ | 990,000,000$ | 377,000,000$ | 872,000,000$ | 890,000,000$ | 417,000,000$ | 649,000,000$ | 1,061,000,000$ | 614,000,000$ | 825,000,000$ | 1,358,000,000$ | 1,031,000,000$ | 591,000,000$ | 437,000,000$ | 177,000,000$ | (140,000,000$) | (539,000,000$) | 2,036,000,000$ | 463,000,000$ | 543,000,000$ | 492,000,000$ | 395,000,000$ | 539,000,000$ | 503,000,000$ | 462,000,000$ | 594,000,000$ | 181,000,000$ | 503,000,000$ | 393,000,000$ | 403,000,000$ | 400,000,000$ | 215,000,000$ | 335,000,000$ | 364,000,000$ | 357,000,000$ | 397,000,000$ | 415,000,000$ | 393,000,000$ | 425,000,000$ | 420,000,000$ | 374,000,000$ | 400,000,000$ | 296,000,000$ |
Earnings Per Share, Basic | | | 10.88$ | 5.92$ | 10.80$ | 5.09$ | 8.16$ | 9.63$ | 3.64$ | 8.31$ | 8.36$ | 3.86$ | 5.96$ | 9.60$ | 5.47$ | 7.26$ | 11.85$ | 8.86$ | 4.99$ | 3.65$ | 1.46$ | (1.14$) | (4.31$) | 16.11$ | 3.59$ | 4.09$ | 3.61$ | 2.85$ | 3.81$ | 3.48$ | 3.14$ | 3.97$ | 1.20$ | 3.29$ | 2.53$ | 2.56$ | 2.49$ | 1.31$ | 1.99$ | 2.11$ | 2.02$ | 2.20$ | 2.26$ | 2.11$ | 2.26$ | 2.21$ | 1.94$ | 2.05$ | 1.49$ |
Earnings Per Share, Diluted | | | 10.73$ | 5.83$ | 10.56$ | 5.00$ | 8.02$ | 9.46$ | 3.57$ | 8.14$ | 8.21$ | 3.79$ | 5.83$ | 9.41$ | 5.37$ | 7.10$ | 11.57$ | 8.65$ | 4.88$ | 3.58$ | 1.43$ | (1.12$) | (4.27$) | 15.88$ | 3.53$ | 4.04$ | 3.57$ | 2.82$ | 3.76$ | 3.43$ | 3.10$ | 3.91$ | 1.18$ | 3.24$ | 2.50$ | 2.52$ | 2.46$ | 1.30$ | 1.97$ | 2.09$ | 2.00$ | 2.17$ | 2.23$ | 2.08$ | 2.22$ | 2.17$ | 1.91$ | 2.01$ | 1.46$ |
Average Shares, Basic | | | 97,400,000 | 98,500,000 | 99,200,000 | 100,400,000 | 101,600,000 | 102,800,000 | 103,500,000 | 104,900,000 | 106,400,000 | 107,900,000 | 108,900,000 | 110,500,000 | 112,300,000 | 113,700,000 | 114,600,000 | 116,400,000 | 118,400,000 | 119,800,000 | 120,900,000 | 123,000,000 | 125,000,000 | 126,400,000 | 129,000,000 | 132,700,000 | 136,100,000 | 138,800,000 | 141,500,000 | 144,400,000 | 147,000,000 | 149,500,000 | 151,000,000 | 153,000,000 | 155,100,000 | 157,500,000 | 160,400,000 | 164,000,000 | 168,300,000 | 172,600,000 | 176,600,000 | 180,400,000 | 183,800,000 | 186,300,000 | 187,900,000 | 190,300,000 | 192,700,000 | 195,500,000 | 198,300,000 |
Average Shares, Diluted | | | 98,800,000 | 100,000,000 | 101,400,000 | 102,200,000 | 103,400,000 | 104,600,000 | 105,700,000 | 107,100,000 | 108,400,000 | 110,000,000 | 111,400,000 | 112,700,000 | 114,400,000 | 116,200,000 | 117,400,000 | 119,200,000 | 121,200,000 | 122,200,000 | 123,400,000 | 124,900,000 | 126,200,000 | 128,200,000 | 131,300,000 | 134,500,000 | 138,000,000 | 140,100,000 | 143,200,000 | 146,500,000 | 149,000,000 | 152,100,000 | 153,800,000 | 155,400,000 | 157,500,000 | 160,100,000 | 162,400,000 | 165,800,000 | 170,100,000 | 174,400,000 | 178,900,000 | 182,700,000 | 186,400,000 | 189,100,000 | 191,200,000 | 193,700,000 | 196,200,000 | 199,100,000 | 202,300,000 |
EBIT | | | 1,351,000,000$ | 687,000,000$ | 1,352,000,000$ | 645,000,000$ | 1,051,000,000$ | 1,219,000,000$ | 494,000,000$ | 1,117,000,000$ | 1,127,000,000$ | 496,000,000$ | 817,000,000$ | 1,335,000,000$ | 773,000,000$ | 1,006,000,000$ | 866,000,000$ | 1,136,000,000$ | 423,000,000$ | 1,760,000,000$ | 190,000,000$ | (184,000,000$) | (526,000,000$) | 2,351,000,000$ | 534,000,000$ | 641,000,000$ | 587,000,000$ | 470,000,000$ | 652,000,000$ | 588,000,000$ | 548,000,000$ | 696,000,000$ | 595,000,000$ | 633,000,000$ | 511,000,000$ | 475,000,000$ | 468,000,000$ | 238,000,000$ | 410,000,000$ | 475,000,000$ | 423,000,000$ | 508,000,000$ | 554,000,000$ | 532,000,000$ | 529,000,000$ | 575,000,000$ | 526,000,000$ | 534,000,000$ | 393,000,000$ |
EBITDA | | | 1,351,000,000$ | 687,000,000$ | 1,352,000,000$ | 645,000,000$ | 1,051,000,000$ | 1,219,000,000$ | 494,000,000$ | 1,117,000,000$ | 1,127,000,000$ | 496,000,000$ | 817,000,000$ | 1,335,000,000$ | 773,000,000$ | 1,006,000,000$ | 866,000,000$ | 1,136,000,000$ | 423,000,000$ | 1,760,000,000$ | 190,000,000$ | (184,000,000$) | (526,000,000$) | 2,351,000,000$ | 534,000,000$ | 641,000,000$ | 587,000,000$ | 470,000,000$ | 652,000,000$ | 588,000,000$ | 548,000,000$ | 696,000,000$ | 595,000,000$ | 633,000,000$ | 511,000,000$ | 475,000,000$ | 468,000,000$ | 238,000,000$ | 410,000,000$ | 475,000,000$ | 423,000,000$ | 508,000,000$ | 554,000,000$ | 532,000,000$ | 529,000,000$ | 575,000,000$ | 526,000,000$ | 534,000,000$ | 393,000,000$ |