| AMGEN INC (AMGN) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 9,557,000,000$ | 9,179,000,000$ | 8,149,000,000$ | 9,086,000,000$ | 8,503,000,000$ | 8,388,000,000$ | 7,447,000,000$ | 8,196,000,000$ | 6,903,000,000$ | 6,986,000,000$ | 6,105,000,000$ | 6,839,000,000$ | 6,652,000,000$ | 6,594,000,000$ | 6,238,000,000$ | 6,846,000,000$ | 6,706,000,000$ | 6,526,000,000$ | 5,901,000,000$ | 6,634,000,000$ | 6,423,000,000$ | 6,206,000,000$ | 6,161,000,000$ | 6,197,000,000$ | 5,737,000,000$ | 5,871,000,000$ | 5,557,000,000$ | 6,230,000,000$ | 5,904,000,000$ | 6,059,000,000$ | 5,554,000,000$ | 5,802,000,000$ | 5,773,000,000$ | 5,810,000,000$ | 5,464,000,000$ | 5,965,000,000$ | 5,811,000,000$ | 5,688,000,000$ | 5,527,000,000$ | 5,536,000,000$ | 5,723,000,000$ | 5,370,000,000$ | 5,033,000,000$ | 5,331,000,000$ | 5,031,000,000$ | 5,180,000,000$ | 4,521,000,000$ | 5,011,000,000$ |
| QoQ% | | 4.12% | 12.64% | (10.31%) | 6.86% | 1.37% | 12.64% | (9.14%) | 18.73% | (1.19%) | 14.43% | (10.73%) | 2.81% | .88% | 5.71% | (8.88%) | 2.09% | 2.76% | 10.59% | (11.05%) | 3.29% | 3.50% | .73% | (.58%) | 8.02% | (2.28%) | 5.65% | (10.80%) | 5.52% | (2.56%) | 9.09% | (4.27%) | .50% | (.64%) | 6.33% | (8.40%) | 2.65% | 2.16% | 2.91% | (.16%) | (3.27%) | 6.57% | 6.70% | (5.59%) | 5.96% | (2.88%) | 14.58% | (9.78%) | 5.54% |
| YoY% | | 12.40% | 9.43% | 9.43% | 10.86% | 23.18% | 20.07% | 21.98% | 19.84% | 3.77% | 5.95% | (2.13%) | (.10%) | (.81%) | 1.04% | 5.71% | 3.20% | 4.41% | 5.16% | (4.22%) | 7.05% | 11.96% | 5.71% | 10.87% | (.53%) | (2.83%) | (3.10%) | .05% | 7.38% | 2.27% | 4.29% | 1.65% | (2.73%) | (.65%) | 2.15% | (1.14%) | 7.75% | 1.54% | 5.92% | 9.82% | 3.85% | 13.76% | 3.67% | 11.33% | 6.39% | 5.96% | 10.71% | 6.68% | 13.35% |
| Cost Of Revenue | | 3,082,000,000$ | 3,011,000,000$ | 2,968,000,000$ | 3,112,000,000$ | 3,310,000,000$ | 3,236,000,000$ | 3,200,000,000$ | 3,112,000,000$ | 1,806,000,000$ | 1,813,000,000$ | 1,720,000,000$ | 1,747,000,000$ | 1,588,000,000$ | 1,510,000,000$ | 1,561,000,000$ | 1,718,000,000$ | 1,609,000,000$ | 1,637,000,000$ | 1,490,000,000$ | 1,897,000,000$ | 1,880,000,000$ | 1,786,000,000$ | 1,780,000,000$ | 1,569,000,000$ | 1,310,000,000$ | 1,309,000,000$ | 1,326,000,000$ | 1,325,000,000$ | 1,431,000,000$ | 1,404,000,000$ | 944,000,000$ | 1,059,000,000$ | 990,000,000$ | 1,024,000,000$ | 996,000,000$ | 1,067,000,000$ | 1,027,000,000$ | 1,050,000,000$ | 1,018,000,000$ | 1,071,000,000$ | 1,034,000,000$ | 1,089,000,000$ | 1,033,000,000$ | 1,183,000,000$ | 1,068,000,000$ | 1,081,000,000$ | 1,090,000,000$ | 1,029,000,000$ |
| Gross Profit | | 6,475,000,000$ | 6,168,000,000$ | 5,181,000,000$ | 5,974,000,000$ | 5,193,000,000$ | 5,152,000,000$ | 4,247,000,000$ | 5,084,000,000$ | 5,097,000,000$ | 5,173,000,000$ | 4,385,000,000$ | 5,092,000,000$ | 5,064,000,000$ | 5,084,000,000$ | 4,677,000,000$ | 5,128,000,000$ | 5,097,000,000$ | 4,889,000,000$ | 4,411,000,000$ | 4,737,000,000$ | 4,543,000,000$ | 4,420,000,000$ | 4,381,000,000$ | 4,628,000,000$ | 4,427,000,000$ | 4,562,000,000$ | 4,231,000,000$ | 4,905,000,000$ | 4,473,000,000$ | 4,655,000,000$ | 4,399,000,000$ | 4,510,000,000$ | 4,463,000,000$ | 4,550,000,000$ | 4,203,000,000$ | 4,596,000,000$ | 4,489,000,000$ | 4,424,000,000$ | 4,221,000,000$ | 4,258,000,000$ | 4,482,000,000$ | 4,136,000,000$ | 3,841,000,000$ | 3,991,000,000$ | 3,780,000,000$ | 3,868,000,000$ | 3,266,000,000$ | 3,770,000,000$ |
| Gross Margin | | 67.75% | 67.20% | 63.58% | 65.75% | 61.07% | 61.42% | 57.03% | 62.03% | 73.84% | 74.05% | 71.83% | 74.46% | 76.13% | 77.10% | 74.98% | 74.91% | 76.01% | 74.92% | 74.75% | 71.41% | 70.73% | 71.22% | 71.11% | 74.68% | 77.17% | 77.70% | 76.14% | 78.73% | 75.76% | 76.83% | 79.20% | 77.73% | 77.31% | 78.31% | 76.92% | 77.05% | 77.25% | 77.78% | 76.37% | 76.92% | 78.32% | 77.02% | 76.32% | 74.86% | 75.13% | 74.67% | 72.24% | 75.23% |
| Operating Expenses | | 3,949,000,000$ | 3,512,000,000$ | 4,003,000,000$ | 3,663,000,000$ | 3,146,000,000$ | 3,243,000,000$ | 3,256,000,000$ | 3,813,000,000$ | 3,076,000,000$ | 2,489,000,000$ | 2,464,000,000$ | 2,862,000,000$ | 2,404,000,000$ | 2,908,000,000$ | 2,177,000,000$ | 2,824,000,000$ | 2,719,000,000$ | 4,061,000,000$ | 2,282,000,000$ | 2,729,000,000$ | 2,090,000,000$ | 2,097,000,000$ | 2,026,000,000$ | 2,580,000,000$ | 1,951,000,000$ | 1,884,000,000$ | 1,759,000,000$ | 2,523,000,000$ | 2,150,000,000$ | 1,823,000,000$ | 1,673,000,000$ | 2,265,000,000$ | 2,024,000,000$ | 1,852,000,000$ | 1,612,000,000$ | 2,111,000,000$ | 1,962,000,000$ | 2,044,000,000$ | 1,819,000,000$ | 2,225,000,000$ | 2,143,000,000$ | 2,060,000,000$ | 1,819,000,000$ | 2,532,000,000$ | 2,314,000,000$ | 1,966,000,000$ | 1,902,000,000$ | 2,583,000,000$ |
| Operating Income | | 2,526,000,000$ | 2,656,000,000$ | 1,178,000,000$ | 2,311,000,000$ | 2,047,000,000$ | 1,909,000,000$ | 991,000,000$ | 1,271,000,000$ | 2,021,000,000$ | 2,684,000,000$ | 1,921,000,000$ | 2,230,000,000$ | 2,660,000,000$ | 2,176,000,000$ | 2,500,000,000$ | 2,304,000,000$ | 2,378,000,000$ | 828,000,000$ | 2,129,000,000$ | 2,008,000,000$ | 2,453,000,000$ | 2,323,000,000$ | 2,355,000,000$ | 2,048,000,000$ | 2,476,000,000$ | 2,678,000,000$ | 2,472,000,000$ | 2,382,000,000$ | 2,323,000,000$ | 2,832,000,000$ | 2,726,000,000$ | 2,245,000,000$ | 2,439,000,000$ | 2,698,000,000$ | 2,591,000,000$ | 2,485,000,000$ | 2,527,000,000$ | 2,380,000,000$ | 2,402,000,000$ | 2,033,000,000$ | 2,339,000,000$ | 2,076,000,000$ | 2,022,000,000$ | 1,459,000,000$ | 1,466,000,000$ | 1,902,000,000$ | 1,364,000,000$ | 1,187,000,000$ |
| Operating Margin | | 26.43% | 28.94% | 14.46% | 25.44% | 24.07% | 22.76% | 13.31% | 15.51% | 29.28% | 38.42% | 31.47% | 32.61% | 39.99% | 33.00% | 40.08% | 33.66% | 35.46% | 12.69% | 36.08% | 30.27% | 38.19% | 37.43% | 38.22% | 33.05% | 43.16% | 45.61% | 44.48% | 38.23% | 39.35% | 46.74% | 49.08% | 38.69% | 42.25% | 46.44% | 47.42% | 41.66% | 43.49% | 41.84% | 43.46% | 36.72% | 40.87% | 38.66% | 40.18% | 27.37% | 29.14% | 36.72% | 30.17% | 23.69% |
| Interest Income | | 99,000,000$ | 86,000,000$ | 126,000,000$ | 116,000,000$ | 126,000,000$ | 115,000,000$ | 153,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Income Before Tax | | 3,921,000,000$ | 1,568,000,000$ | 1,973,000,000$ | 782,000,000$ | 3,101,000,000$ | 794,000,000$ | (68,000,000$) | 852,000,000$ | 1,947,000,000$ | 1,614,000,000$ | 3,442,000,000$ | 1,748,000,000$ | 2,392,000,000$ | 1,531,000,000$ | 1,675,000,000$ | 2,131,000,000$ | 2,155,000,000$ | 558,000,000$ | 1,857,000,000$ | 1,877,000,000$ | 2,206,000,000$ | 2,030,000,000$ | 2,020,000,000$ | 1,983,000,000$ | 2,277,000,000$ | 2,564,000,000$ | 2,314,000,000$ | 2,185,000,000$ | 2,094,000,000$ | 2,647,000,000$ | 2,619,000,000$ | 2,214,000,000$ | 2,381,000,000$ | 2,542,000,000$ | 2,460,000,000$ | 2,283,000,000$ | 2,418,000,000$ | 2,204,000,000$ | 2,258,000,000$ | 1,913,000,000$ | 2,192,000,000$ | 1,997,000,000$ | 1,876,000,000$ | 1,286,000,000$ | 1,337,000,000$ | 1,758,000,000$ | 1,204,000,000$ | 1,014,000,000$ |
| Tax Expenses | | 705,000,000$ | 136,000,000$ | 243,000,000$ | 155,000,000$ | 271,000,000$ | 48,000,000$ | 45,000,000$ | 85,000,000$ | 217,000,000$ | 235,000,000$ | 601,000,000$ | 132,000,000$ | 249,000,000$ | 214,000,000$ | 199,000,000$ | 232,000,000$ | 271,000,000$ | 94,000,000$ | 211,000,000$ | 262,000,000$ | 185,000,000$ | 227,000,000$ | 195,000,000$ | 280,000,000$ | 309,000,000$ | 385,000,000$ | 322,000,000$ | 257,000,000$ | 235,000,000$ | 351,000,000$ | 308,000,000$ | 6,478,000,000$ | 360,000,000$ | 391,000,000$ | 389,000,000$ | 348,000,000$ | 401,000,000$ | 334,000,000$ | 358,000,000$ | 113,000,000$ | 329,000,000$ | 344,000,000$ | 253,000,000$ | (8,000,000$) | 93,000,000$ | 211,000,000$ | 131,000,000$ | (7,000,000$) |
| Net Income | | 3,216,000,000$ | 1,432,000,000$ | 1,730,000,000$ | 627,000,000$ | 2,830,000,000$ | 746,000,000$ | (113,000,000$) | 767,000,000$ | 1,730,000,000$ | 1,379,000,000$ | 2,841,000,000$ | 1,616,000,000$ | 2,143,000,000$ | 1,317,000,000$ | 1,476,000,000$ | 1,899,000,000$ | 1,884,000,000$ | 464,000,000$ | 1,646,000,000$ | 1,615,000,000$ | 2,021,000,000$ | 1,803,000,000$ | 1,825,000,000$ | 1,703,000,000$ | 1,968,000,000$ | 2,179,000,000$ | 1,992,000,000$ | 1,928,000,000$ | 1,859,000,000$ | 2,296,000,000$ | 2,311,000,000$ | (4,264,000,000$) | 2,021,000,000$ | 2,151,000,000$ | 2,071,000,000$ | 1,935,000,000$ | 2,017,000,000$ | 1,870,000,000$ | 1,900,000,000$ | 1,800,000,000$ | 1,863,000,000$ | 1,653,000,000$ | 1,623,000,000$ | 1,294,000,000$ | 1,244,000,000$ | 1,547,000,000$ | 1,073,000,000$ | 1,021,000,000$ |
| Profit Margin | | 33.65% | 15.60% | 21.23% | 6.90% | 33.28% | 8.89% | (1.52%) | 9.36% | 25.06% | 19.74% | 46.54% | 23.63% | 32.22% | 19.97% | 23.66% | 27.74% | 28.09% | 7.11% | 27.89% | 24.34% | 31.47% | 29.05% | 29.62% | 27.48% | 34.30% | 37.12% | 35.85% | 30.95% | 31.49% | 37.89% | 41.61% | (73.49%) | 35.01% | 37.02% | 37.90% | 32.44% | 34.71% | 32.88% | 34.38% | 32.51% | 32.55% | 30.78% | 32.25% | 24.27% | 24.73% | 29.87% | 23.73% | 20.38% |
| TTM | | 19.47% | 18.96% | 17.39% | 12.24% | 13.00% | 10.12% | 12.74% | 23.83% | 28.20% | 30.02% | 30.23% | 24.89% | 25.96% | 24.92% | 21.75% | 22.68% | 21.77% | 22.55% | 28.16% | 28.57% | 29.42% | 30.04% | 32.03% | 33.57% | 34.48% | 33.78% | 34.00% | 35.35% | 9.44% | 10.20% | 9.67% | 8.66% | 35.54% | 35.46% | 34.43% | 33.59% | 33.63% | 33.07% | 32.57% | 32.03% | 29.98% | 28.00% | 27.74% | 25.71% | 24.74% | 25.74% | 24.90% | 27.21% |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | 3,216,000,000$ | 1,432,000,000$ | 1,730,000,000$ | 627,000,000$ | 2,830,000,000$ | 746,000,000$ | (113,000,000$) | 767,000,000$ | 1,730,000,000$ | 1,379,000,000$ | 2,841,000,000$ | 1,616,000,000$ | 2,143,000,000$ | 1,317,000,000$ | 1,476,000,000$ | 1,899,000,000$ | 1,884,000,000$ | 464,000,000$ | 1,646,000,000$ | 1,615,000,000$ | 2,021,000,000$ | 1,803,000,000$ | 1,825,000,000$ | 1,703,000,000$ | 1,968,000,000$ | 2,179,000,000$ | 1,992,000,000$ | 1,928,000,000$ | 1,859,000,000$ | 2,296,000,000$ | 2,311,000,000$ | (4,264,000,000$) | 2,021,000,000$ | 2,151,000,000$ | 2,071,000,000$ | 1,935,000,000$ | 2,017,000,000$ | 1,870,000,000$ | 1,900,000,000$ | 1,800,000,000$ | 1,863,000,000$ | 1,653,000,000$ | 1,623,000,000$ | 1,294,000,000$ | 1,244,000,000$ | 1,547,000,000$ | 1,073,000,000$ | 1,021,000,000$ |
| QoQ% | | 124.58% | (17.23%) | 175.92% | (77.85%) | 279.36% | 760.18% | (114.73%) | (55.67%) | 25.45% | (51.46%) | 75.80% | (24.59%) | 62.72% | (10.77%) | (22.28%) | .80% | 306.03% | (71.81%) | 1.92% | (20.09%) | 12.09% | (1.21%) | 7.16% | (13.47%) | (9.68%) | 9.39% | 3.32% | 3.71% | (19.03%) | (.65%) | 154.20% | (310.99%) | (6.04%) | 3.86% | 7.03% | (4.07%) | 7.86% | (1.58%) | 5.56% | (3.38%) | 12.70% | 1.85% | 25.43% | 4.02% | (19.59%) | 44.18% | 5.09% | (25.37%) |
| YoY% | | 13.64% | 91.96% | 1,630.97% | (18.25%) | 63.58% | (45.90%) | (103.98%) | (52.54%) | (19.27%) | 4.71% | 92.48% | (14.90%) | 13.75% | 183.84% | (10.33%) | 17.59% | (6.78%) | (74.27%) | (9.81%) | (5.17%) | 2.69% | (17.26%) | (8.38%) | (11.67%) | 5.86% | (5.10%) | (13.80%) | 145.22% | (8.02%) | 6.74% | 11.59% | (320.36%) | .20% | 15.03% | 9.00% | 7.50% | 8.27% | 13.13% | 17.07% | 39.10% | 49.76% | 6.85% | 51.26% | 26.74% | (9.06%) | 22.97% | (25.17%) | 29.57% |
| Earnings Per Share, Basic | | 5.98$ | 2.66$ | 3.22$ | 1.17$ | 5.27$ | 1.39$ | (0.21$) | 1.43$ | 3.23$ | 2.58$ | 5.32$ | 3.03$ | 4.01$ | 2.46$ | 2.69$ | 3.37$ | 3.32$ | 0.81$ | 2.85$ | 2.78$ | 3.45$ | 3.07$ | 3.09$ | 2.88$ | 3.29$ | 3.59$ | 3.20$ | 3.03$ | 2.88$ | 3.50$ | 3.27$ | (5.88$) | 2.78$ | 2.93$ | 2.81$ | 2.61$ | 2.70$ | 2.49$ | 2.52$ | 2.39$ | 2.46$ | 2.18$ | 2.13$ | 1.70$ | 1.63$ | 2.04$ | 1.42$ | 1.35$ |
| Earnings Per Share, Diluted | | 5.93$ | 2.65$ | 3.20$ | 1.15$ | 5.22$ | 1.38$ | (0.21$) | 1.42$ | 3.22$ | 2.57$ | 5.28$ | 3.00$ | 3.98$ | 2.45$ | 2.68$ | 3.36$ | 3.31$ | 0.81$ | 2.83$ | 2.76$ | 3.43$ | 3.05$ | 3.07$ | 2.85$ | 3.27$ | 3.57$ | 3.18$ | 3.01$ | 2.86$ | 3.48$ | 3.25$ | (5.86$) | 2.76$ | 2.91$ | 2.79$ | 2.59$ | 2.68$ | 2.47$ | 2.50$ | 2.36$ | 2.44$ | 2.15$ | 2.11$ | 1.67$ | 1.61$ | 2.01$ | 1.40$ | 1.33$ |
| Unlevered FCF Per Share, Basic | | 7.90$ | 3.55$ | 1.82$ | 8.18$ | 6.17$ | 4.14$ | 0.86$ | 0.54$ | 4.70$ | 7.17$ | 1.35$ | 4.32$ | 5.27$ | 3.15$ | 3.60$ | 4.48$ | 3.84$ | 3.05$ | 3.36$ | 3.41$ | 5.53$ | 4.56$ | 3.38$ | 3.93$ | 5.35$ | 2.09$ | 2.78$ | 4.67$ | 4.81$ | 2.92$ | 3.64$ | 3.94$ | 4.53$ | 2.92$ | 3.01$ | 3.88$ | 3.34$ | 3.31$ | 2.34$ | 2.48$ | 3.64$ | 4.15$ | 1.79$ | 3.48$ | 3.38$ | 2.71$ | 1.28$ | 2.16$ |
| Unlevered FCF Per Share, Diluted | | 7.84$ | 3.53$ | 1.81$ | 8.07$ | 6.11$ | 4.11$ | 0.86$ | 0.54$ | 4.67$ | 7.15$ | 1.34$ | 4.29$ | 5.24$ | 3.14$ | 3.58$ | 4.46$ | 3.82$ | 3.03$ | 3.34$ | 3.38$ | 5.49$ | 4.53$ | 3.35$ | 3.89$ | 5.33$ | 2.08$ | 2.76$ | 4.64$ | 4.78$ | 2.90$ | 3.62$ | 3.93$ | 4.50$ | 2.90$ | 2.99$ | 3.85$ | 3.31$ | 3.29$ | 2.31$ | 2.45$ | 3.60$ | 4.10$ | 1.77$ | 3.41$ | 3.33$ | 2.67$ | 1.26$ | 2.13$ |
| Average Shares, Basic | | 538,000,000 | 538,000,000 | 538,000,000 | 538,000,000 | 537,000,000 | 537,000,000 | 536,000,000 | 536,000,000 | 535,000,000 | 535,000,000 | 534,000,000 | 534,000,000 | 535,000,000 | 535,000,000 | 548,000,000 | 563,000,000 | 567,000,000 | 573,000,000 | 577,000,000 | 581,000,000 | 585,000,000 | 588,000,000 | 590,000,000 | 592,000,000 | 599,000,000 | 607,000,000 | 622,000,000 | 636,000,000 | 645,000,000 | 656,000,000 | 707,000,000 | 725,000,000 | 728,000,000 | 734,000,000 | 737,000,000 | 741,000,000 | 747,000,000 | 751,000,000 | 753,000,000 | 754,000,000 | 757,000,000 | 760,000,000 | 761,000,000 | 759,000,000 | 761,000,000 | 759,000,000 | 757,000,000 | 755,000,000 |
| Average Shares, Diluted | | 542,000,000 | 541,000,000 | 541,000,000 | 545,000,000 | 542,000,000 | 541,000,000 | 536,000,000 | 539,000,000 | 538,000,000 | 537,000,000 | 538,000,000 | 538,000,000 | 538,000,000 | 537,000,000 | 551,000,000 | 565,000,000 | 570,000,000 | 576,000,000 | 581,000,000 | 585,000,000 | 589,000,000 | 592,000,000 | 594,000,000 | 598,000,000 | 602,000,000 | 610,000,000 | 626,000,000 | 640,000,000 | 649,000,000 | 660,000,000 | 711,000,000 | 728,000,000 | 733,000,000 | 738,000,000 | 741,000,000 | 747,000,000 | 753,000,000 | 756,000,000 | 760,000,000 | 762,000,000 | 764,000,000 | 768,000,000 | 770,000,000 | 773,000,000 | 771,000,000 | 768,000,000 | 768,000,000 | 766,000,000 |
| EBIT | | 3,921,000,000$ | 1,568,000,000$ | 1,973,000,000$ | 782,000,000$ | 3,101,000,000$ | 794,000,000$ | (68,000,000$) | 852,000,000$ | 1,947,000,000$ | 1,614,000,000$ | 3,442,000,000$ | 1,748,000,000$ | 2,392,000,000$ | 1,531,000,000$ | 1,675,000,000$ | 2,131,000,000$ | 2,155,000,000$ | 558,000,000$ | 1,857,000,000$ | 1,877,000,000$ | 2,206,000,000$ | 2,030,000,000$ | 2,020,000,000$ | 1,983,000,000$ | 2,277,000,000$ | 2,564,000,000$ | 2,314,000,000$ | 2,185,000,000$ | 2,094,000,000$ | 2,647,000,000$ | 2,619,000,000$ | 2,214,000,000$ | 2,381,000,000$ | 2,542,000,000$ | 2,460,000,000$ | 2,283,000,000$ | 2,418,000,000$ | 2,204,000,000$ | 2,258,000,000$ | 1,913,000,000$ | 2,192,000,000$ | 1,997,000,000$ | 1,876,000,000$ | 1,286,000,000$ | 1,337,000,000$ | 1,758,000,000$ | 1,204,000,000$ | 1,014,000,000$ |
| EBITDA | | 5,228,000,000$ | 2,909,000,000$ | 3,360,000,000$ | 2,179,000,000$ | 4,497,000,000$ | 2,194,000,000$ | 1,331,000,000$ | 2,232,000,000$ | 2,842,000,000$ | 2,510,000,000$ | 4,342,000,000$ | 2,659,000,000$ | 3,229,000,000$ | 2,359,000,000$ | 2,516,000,000$ | 2,983,000,000$ | 3,005,000,000$ | 1,413,000,000$ | 2,698,000,000$ | 2,750,000,000$ | 3,107,000,000$ | 2,960,000,000$ | 2,917,000,000$ | 2,685,000,000$ | 2,785,000,000$ | 3,065,000,000$ | 2,809,000,000$ | 2,675,000,000$ | 2,595,000,000$ | 3,131,000,000$ | 3,090,000,000$ | 2,663,000,000$ | 2,845,000,000$ | 3,060,000,000$ | 2,984,000,000$ | 2,842,000,000$ | 2,921,000,000$ | 2,726,000,000$ | 2,779,000,000$ | 2,455,000,000$ | 2,715,000,000$ | 2,516,000,000$ | 2,400,000,000$ | 1,811,000,000$ | 1,880,000,000$ | 2,264,000,000$ | 1,722,000,000$ | 1,458,000,000$ |