| ADVANCED MICRO DEVICES INC |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | | 2025-Jun-28 | 2025-Mar-29 | 2024-Dec-28 | 2024-Sep-28 | 2024-Jun-29 | 2024-Mar-30 | 2023-Dec-30 | 2023-Sep-30 | 2023-Jul-01 | 2023-Apr-01 | 2022-Dec-31 | 2022-Sep-24 | 2022-Jun-25 | 2022-Mar-26 | 2021-Dec-25 | 2021-Sep-25 | 2021-Jun-26 | 2021-Mar-27 | 2020-Dec-26 | 2020-Sep-26 | 2020-Jun-27 | 2020-Mar-28 | 2019-Dec-28 | 2019-Sep-28 | 2019-Jun-29 | 2019-Mar-30 | 2018-Dec-29 | 2018-Sep-29 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-30 | 2017-Sep-30 | 2017-Jul-01 | 2017-Apr-01 | 2016-Dec-31 | 2016-Sep-24 | 2016-Jun-25 | 2016-Mar-26 | 2015-Dec-26 | 2015-Sep-26 | 2015-Jun-27 | 2015-Mar-28 | 2014-Dec-27 | 2014-Sep-27 | 2014-Jun-28 | 2014-Mar-29 | 2013-Dec-28 |
| Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | | 7,685,000,000$ | 7,438,000,000$ | 7,658,000,000$ | 6,819,000,000$ | 5,835,000,000$ | 5,473,000,000$ | 6,168,000,000$ | 5,800,000,000$ | 5,359,000,000$ | 5,353,000,000$ | 5,599,000,000$ | 5,565,000,000$ | 6,550,000,000$ | 5,887,000,000$ | 4,826,000,000$ | 4,313,000,000$ | 3,850,000,000$ | 3,445,000,000$ | 3,244,000,000$ | 2,801,000,000$ | 1,932,000,000$ | 1,786,000,000$ | 2,127,000,000$ | 1,801,000,000$ | 1,531,000,000$ | 1,272,000,000$ | 1,419,000,000$ | 1,653,000,000$ | 1,756,000,000$ | 1,647,000,000$ | 1,340,000,000$ | 1,584,000,000$ | 1,151,000,000$ | 1,178,000,000$ | 1,106,000,000$ | 1,307,000,000$ | 1,027,000,000$ | 832,000,000$ | 958,000,000$ | 1,061,000,000$ | 942,000,000$ | 1,030,000,000$ | 1,239,000,000$ | 1,429,000,000$ | 1,441,000,000$ | 1,397,000,000$ | 1,589,000,000$ |
| Cost Of Revenue | | | 4,626,000,000$ | 3,702,000,000$ | 3,776,000,000$ | 3,400,000,000$ | 2,971,000,000$ | 2,913,000,000$ | 3,257,000,000$ | 3,053,000,000$ | 2,916,000,000$ | 2,994,000,000$ | 3,196,000,000$ | 3,211,000,000$ | 3,522,000,000$ | 3,069,000,000$ | 2,400,000,000$ | 2,227,000,000$ | 2,020,000,000$ | 1,858,000,000$ | 1,793,000,000$ | 1,571,000,000$ | 1,084,000,000$ | 968,000,000$ | 1,178,000,000$ | 1,024,000,000$ | 910,000,000$ | 751,000,000$ | 882,000,000$ | 992,000,000$ | 1,104,000,000$ | 1,050,000,000$ | 888,000,000$ | 1,013,000,000$ | 765,000,000$ | 800,000,000$ | 755,000,000$ | 65,000,000$ | 708,000,000$ | 563,000,000$ | 675,000,000$ | 822,000,000$ | 710,000,000$ | 704,000,000$ | 879,000,000$ | 935,000,000$ | 943,000,000$ | 910,000,000$ | 1,036,000,000$ |
| Gross Profit | | | 3,059,000,000$ | 3,736,000,000$ | 3,882,000,000$ | 3,419,000,000$ | 2,864,000,000$ | 2,560,000,000$ | 2,911,000,000$ | 2,747,000,000$ | 2,443,000,000$ | 2,359,000,000$ | 2,403,000,000$ | 2,354,000,000$ | 3,028,000,000$ | 2,818,000,000$ | 2,426,000,000$ | 2,086,000,000$ | 1,830,000,000$ | 1,587,000,000$ | 1,451,000,000$ | 1,230,000,000$ | 848,000,000$ | 818,000,000$ | 949,000,000$ | 777,000,000$ | 621,000,000$ | 521,000,000$ | 537,000,000$ | 661,000,000$ | 652,000,000$ | 597,000,000$ | 452,000,000$ | 571,000,000$ | 386,000,000$ | 378,000,000$ | 351,000,000$ | 59,000,000$ | 319,000,000$ | 269,000,000$ | 283,000,000$ | 239,000,000$ | 232,000,000$ | 326,000,000$ | 360,000,000$ | 494,000,000$ | 498,000,000$ | 487,000,000$ | 553,000,000$ |
| Gross Margin | | | 39.81% | 50.23% | 50.69% | 50.14% | 49.08% | 46.78% | 47.20% | 47.36% | 45.59% | 44.07% | 42.92% | 42.30% | 46.23% | 47.87% | 50.27% | 48.37% | 47.53% | 46.07% | 44.73% | 43.91% | 43.89% | 45.80% | 44.62% | 43.14% | 40.56% | 40.96% | 37.84% | 39.99% | 37.13% | 36.25% | 33.73% | 36.05% | 33.54% | 32.09% | 31.74% | 4.51% | 31.06% | 32.33% | 29.54% | 22.53% | 24.63% | 31.65% | 29.06% | 34.57% | 34.56% | 34.86% | 34.80% |
| Operating Expenses | | | 2,885,000,000$ | 2,614,000,000$ | 2,504,000,000$ | 2,357,000,000$ | 2,223,000,000$ | 2,132,000,000$ | 2,155,000,000$ | 2,083,000,000$ | 1,990,000,000$ | 1,996,000,000$ | 1,956,000,000$ | 1,836,000,000$ | 1,892,000,000$ | 1,657,000,000$ | 1,223,000,000$ | 1,141,000,000$ | 1,000,000,000$ | 929,000,000$ | 881,000,000$ | 781,000,000$ | 747,000,000$ | 709,000,000$ | 665,000,000$ | 651,000,000$ | 614,000,000$ | 589,000,000$ | 552,000,000$ | 552,000,000$ | 541,000,000$ | 521,000,000$ | 493,000,000$ | 488,000,000$ | 447,000,000$ | 428,000,000$ | 419,000,000$ | 409,000,000$ | 393,000,000$ | 380,000,000$ | 372,000,000$ | 349,000,000$ | 414,000,000$ | 419,000,000$ | 430,000,000$ | 477,000,000$ | 484,000,000$ | 488,000,000$ | 516,000,000$ |
| Operating Income | | | 174,000,000$ | 1,122,000,000$ | 1,378,000,000$ | 1,062,000,000$ | 641,000,000$ | 428,000,000$ | 756,000,000$ | 664,000,000$ | 453,000,000$ | 363,000,000$ | 447,000,000$ | 518,000,000$ | 1,136,000,000$ | 1,161,000,000$ | 1,203,000,000$ | 945,000,000$ | 830,000,000$ | 658,000,000$ | 570,000,000$ | 449,000,000$ | 101,000,000$ | 109,000,000$ | 284,000,000$ | 126,000,000$ | 7,000,000$ | (68,000,000$) | (15,000,000$) | 109,000,000$ | 111,000,000$ | 76,000,000$ | (41,000,000$) | 83,000,000$ | (61,000,000$) | (50,000,000$) | (68,000,000$) | (350,000,000$) | (74,000,000$) | (111,000,000$) | (89,000,000$) | (110,000,000$) | (182,000,000$) | (93,000,000$) | (70,000,000$) | 17,000,000$ | 14,000,000$ | (1,000,000$) | 37,000,000$ |
| Other Income | | | (210,000,000$) | (277,000,000$) | (470,000,000$) | (302,000,000$) | (317,000,000$) | (339,000,000$) | (365,000,000$) | (381,000,000$) | (427,000,000$) | (465,000,000$) | (564,000,000$) | (560,000,000$) | (614,000,000$) | (252,000,000$) | 8,000,000$ | 65,000,000$ | 1,000,000$ | (7,000,000$) | (15,000,000$) | (37,000,000$) | 73,000,000$ | 72,000,000$ | (61,000,000$) | 24,000,000$ | 55,000,000$ | 99,000,000$ | 47,000,000$ | 35,000,000$ | 43,000,000$ | 45,000,000$ | 41,000,000$ | 33,000,000$ | 57,000,000$ | 56,000,000$ | 58,000,000$ | (6,000,000$) | 216,000,000$ | 43,000,000$ | 38,000,000$ | (48,000,000$) | 42,000,000$ | (44,000,000$) | (257,000,000$) | 44,000,000$ | 0$ | 29,000,000$ | 96,000,000$ |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | 1,000,000$ | 1,000,000$ | 0$ | 1,000,000$ | 1,000,000$ |
| Interest Expenses | | | 38,000,000$ | 20,000,000$ | 19,000,000$ | 23,000,000$ | 25,000,000$ | 25,000,000$ | 27,000,000$ | 26,000,000$ | 28,000,000$ | 25,000,000$ | 19,000,000$ | 31,000,000$ | 25,000,000$ | 13,000,000$ | 8,000,000$ | 7,000,000$ | 10,000,000$ | 9,000,000$ | 9,000,000$ | 11,000,000$ | 14,000,000$ | 13,000,000$ | 18,000,000$ | 24,000,000$ | 25,000,000$ | 27,000,000$ | 29,000,000$ | 30,000,000$ | 31,000,000$ | 31,000,000$ | 31,000,000$ | 31,000,000$ | 32,000,000$ | 32,000,000$ | 34,000,000$ | 41,000,000$ | 41,000,000$ | 40,000,000$ | 41,000,000$ | 39,000,000$ | 40,000,000$ | 40,000,000$ | 41,000,000$ | 43,000,000$ | 46,000,000$ | 47,000,000$ | 44,000,000$ |
| Income Before Tax | | | (74,000,000$) | 825,000,000$ | 889,000,000$ | 737,000,000$ | 299,000,000$ | 64,000,000$ | 364,000,000$ | 257,000,000$ | (2,000,000$) | (127,000,000$) | (136,000,000$) | (73,000,000$) | 497,000,000$ | 896,000,000$ | 1,203,000,000$ | 1,003,000,000$ | 821,000,000$ | 642,000,000$ | 546,000,000$ | 401,000,000$ | 160,000,000$ | 168,000,000$ | 205,000,000$ | 126,000,000$ | 37,000,000$ | 4,000,000$ | 3,000,000$ | 114,000,000$ | 123,000,000$ | 90,000,000$ | (31,000,000$) | 85,000,000$ | (36,000,000$) | (26,000,000$) | (44,000,000$) | (397,000,000$) | 101,000,000$ | (108,000,000$) | (92,000,000$) | (197,000,000$) | (180,000,000$) | (177,000,000$) | (367,000,000$) | 19,000,000$ | (32,000,000$) | (18,000,000$) | 90,000,000$ |
| Tax Expenses | | | (834,000,000$) | 123,000,000$ | 419,000,000$ | (27,000,000$) | 41,000,000$ | (52,000,000$) | (297,000,000$) | (39,000,000$) | (23,000,000$) | 13,000,000$ | (154,000,000$) | (135,000,000$) | 54,000,000$ | 113,000,000$ | 229,000,000$ | 82,000,000$ | 113,000,000$ | 89,000,000$ | (1,232,000,000$) | 12,000,000$ | 4,000,000$ | 6,000,000$ | 35,000,000$ | 7,000,000$ | 2,000,000$ | (13,000,000$) | (35,000,000$) | 12,000,000$ | 6,000,000$ | 8,000,000$ | (12,000,000$) | 22,000,000$ | 3,000,000$ | 5,000,000$ | 5,000,000$ | 4,000,000$ | 29,000,000$ | 1,000,000$ | 10,000,000$ | 0$ | 1,000,000$ | 3,000,000$ | (3,000,000$) | 2,000,000$ | 4,000,000$ | 2,000,000$ | 1,000,000$ |
| Income from Continuing Operations | | | 760,000,000$ | 702,000,000$ | 470,000,000$ | 764,000,000$ | 258,000,000$ | 116,000,000$ | 661,000,000$ | 296,000,000$ | 21,000,000$ | (140,000,000$) | 18,000,000$ | 62,000,000$ | 443,000,000$ | 783,000,000$ | 974,000,000$ | 921,000,000$ | 708,000,000$ | 553,000,000$ | 1,778,000,000$ | 389,000,000$ | 156,000,000$ | 162,000,000$ | 170,000,000$ | 119,000,000$ | 35,000,000$ | 17,000,000$ | 38,000,000$ | 102,000,000$ | 117,000,000$ | 82,000,000$ | (19,000,000$) | 63,000,000$ | (39,000,000$) | (31,000,000$) | (49,000,000$) | (401,000,000$) | 72,000,000$ | (109,000,000$) | (102,000,000$) | (197,000,000$) | (181,000,000$) | (180,000,000$) | (364,000,000$) | 17,000,000$ | (36,000,000$) | (20,000,000$) | 89,000,000$ |
| Income from Discontinued Operations | | | 104,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Consolidated Income | | | 872,000,000$ | 709,000,000$ | 482,000,000$ | 771,000,000$ | 265,000,000$ | 123,000,000$ | 667,000,000$ | 299,000,000$ | 27,000,000$ | (139,000,000$) | 21,000,000$ | 66,000,000$ | 447,000,000$ | 786,000,000$ | 974,000,000$ | 923,000,000$ | 710,000,000$ | 555,000,000$ | 1,781,000,000$ | 390,000,000$ | 157,000,000$ | 162,000,000$ | 170,000,000$ | 120,000,000$ | 35,000,000$ | 16,000,000$ | 38,000,000$ | 102,000,000$ | 116,000,000$ | 81,000,000$ | (19,000,000$) | 61,000,000$ | (42,000,000$) | (33,000,000$) | (51,000,000$) | (406,000,000$) | 69,000,000$ | (109,000,000$) | (102,000,000$) | (197,000,000$) | (181,000,000$) | (180,000,000$) | (364,000,000$) | 17,000,000$ | (36,000,000$) | (20,000,000$) | 89,000,000$ |
| Net Income | | | 872,000,000$ | 709,000,000$ | 482,000,000$ | 771,000,000$ | 265,000,000$ | 123,000,000$ | 667,000,000$ | 299,000,000$ | 27,000,000$ | (139,000,000$) | 21,000,000$ | 66,000,000$ | 447,000,000$ | 786,000,000$ | 974,000,000$ | 923,000,000$ | 710,000,000$ | 555,000,000$ | 1,781,000,000$ | 390,000,000$ | 157,000,000$ | 162,000,000$ | 170,000,000$ | 120,000,000$ | 35,000,000$ | 16,000,000$ | 38,000,000$ | 102,000,000$ | 116,000,000$ | 81,000,000$ | (19,000,000$) | 61,000,000$ | (42,000,000$) | (33,000,000$) | (51,000,000$) | (406,000,000$) | 69,000,000$ | (109,000,000$) | (102,000,000$) | (197,000,000$) | (181,000,000$) | (180,000,000$) | (364,000,000$) | 17,000,000$ | (36,000,000$) | (20,000,000$) | 89,000,000$ |
| Profit Margin | | | 11.35% | 9.53% | 6.29% | 11.31% | 4.54% | 2.25% | 10.81% | 5.16% | .50% | (2.60%) | .38% | 1.19% | 6.82% | 13.35% | 20.18% | 21.40% | 18.44% | 16.11% | 54.90% | 13.92% | 8.13% | 9.07% | 7.99% | 6.66% | 2.29% | 1.26% | 2.68% | 6.17% | 6.61% | 4.92% | (1.42%) | 3.85% | (3.65%) | (2.80%) | (4.61%) | (31.06%) | 6.72% | (13.10%) | (10.65%) | (18.57%) | (19.21%) | (17.48%) | (29.38%) | 1.19% | (2.50%) | (1.43%) | 5.60% |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | | 872,000,000$ | 709,000,000$ | 482,000,000$ | 771,000,000$ | 265,000,000$ | 123,000,000$ | 667,000,000$ | 299,000,000$ | 27,000,000$ | (139,000,000$) | 21,000,000$ | 66,000,000$ | 447,000,000$ | 786,000,000$ | 974,000,000$ | 923,000,000$ | 710,000,000$ | 555,000,000$ | 1,781,000,000$ | 390,000,000$ | 157,000,000$ | 162,000,000$ | 170,000,000$ | 120,000,000$ | 35,000,000$ | 16,000,000$ | 38,000,000$ | 102,000,000$ | 116,000,000$ | 81,000,000$ | (19,000,000$) | 61,000,000$ | (42,000,000$) | (33,000,000$) | (51,000,000$) | (406,000,000$) | 69,000,000$ | (109,000,000$) | (102,000,000$) | (197,000,000$) | (181,000,000$) | (180,000,000$) | (364,000,000$) | 17,000,000$ | (36,000,000$) | (20,000,000$) | 89,000,000$ |
| Earnings Per Share, Basic | | | 0.54$ | 0.44$ | 0.30$ | 0.48$ | 0.16$ | 0.08$ | 0.41$ | 0.19$ | 0.02$ | (0.09$) | 0.01$ | 0.04$ | 0.28$ | 0.56$ | 0.81$ | 0.76$ | 0.58$ | 0.46$ | 1.48$ | 0.33$ | 0.13$ | 0.14$ | 0.15$ | 0.11$ | 0.03$ | 0.02$ | 0.04$ | 0.10$ | 0.12$ | 0.08$ | (0.02$) | 0.06$ | (0.04$) | (0.04$) | (0.05$) | (0.50$) | 0.09$ | (0.14$) | (0.13$) | (0.25$) | (0.23$) | (0.23$) | (0.47$) | 0.02$ | (0.05$) | (0.03$) | 0.12$ |
| Earnings Per Share, Diluted | | | 0.53$ | 0.44$ | 0.29$ | 0.47$ | 0.16$ | 0.08$ | 0.41$ | 0.18$ | 0.02$ | (0.09$) | 0.01$ | 0.04$ | 0.27$ | 0.56$ | 0.80$ | 0.75$ | 0.58$ | 0.45$ | 1.45$ | 0.32$ | 0.13$ | 0.13$ | 0.14$ | 0.11$ | 0.03$ | 0.01$ | 0.04$ | 0.09$ | 0.10$ | 0.08$ | (0.02$) | 0.06$ | (0.04$) | (0.04$) | (0.05$) | (0.50$) | 0.08$ | (0.14$) | (0.13$) | (0.25$) | (0.23$) | (0.23$) | (0.47$) | 0.02$ | (0.05$) | (0.03$) | 0.12$ |
| Average Shares, Basic | | | 1,623,000,000 | 1,620,000,000 | 1,625,000,000 | 1,620,000,000 | 1,618,000,000 | 1,617,000,000 | 1,617,000,000 | 1,616,000,000 | 1,612,000,000 | 1,611,000,000 | 1,618,000,000 | 1,615,000,000 | 1,618,000,000 | 1,393,000,000 | 1,209,000,000 | 1,214,000,000 | 1,216,000,000 | 1,213,000,000 | 1,205,000,000 | 1,184,000,000 | 1,174,000,000 | 1,170,000,000 | 1,140,000,000 | 1,097,000,000 | 1,084,000,000 | 1,044,000,000 | 1,002,000,000 | 987,000,000 | 972,000,000 | 968,000,000 | 965,000,000 | 957,000,000 | 945,000,000 | 939,000,000 | 931,000,000 | 815,000,000 | 794,000,000 | 793,000,000 | 791,000,000 | 785,000,000 | 778,000,000 | 777,000,000 | 776,000,000 | 770,000,000 | 764,000,000 | 761,000,000 | 759,000,000 |
| Average Shares, Diluted | | | 1,630,000,000 | 1,626,000,000 | 1,636,000,000 | 1,636,000,000 | 1,637,000,000 | 1,639,000,000 | 1,633,000,000 | 1,629,000,000 | 1,627,000,000 | 1,611,000,000 | 1,617,000,000 | 1,625,000,000 | 1,632,000,000 | 1,410,000,000 | 1,223,000,000 | 1,230,000,000 | 1,232,000,000 | 1,231,000,000 | 1,226,000,000 | 1,215,000,000 | 1,227,000,000 | 1,224,000,000 | 1,188,000,000 | 1,117,000,000 | 1,109,000,000 | 1,094,000,000 | 1,079,000,000 | 1,076,000,000 | 1,147,000,000 | 1,039,000,000 | 965,000,000 | 1,042,000,000 | 945,000,000 | 939,000,000 | 931,000,000 | 815,000,000 | 821,000,000 | 793,000,000 | 791,000,000 | 785,000,000 | 778,000,000 | 777,000,000 | 776,000,000 | 785,000,000 | 764,000,000 | 761,000,000 | 766,000,000 |
| EBIT | | | (36,000,000$) | 845,000,000$ | 908,000,000$ | 760,000,000$ | 324,000,000$ | 89,000,000$ | 391,000,000$ | 283,000,000$ | 26,000,000$ | (102,000,000$) | (117,000,000$) | (42,000,000$) | 522,000,000$ | 909,000,000$ | 1,211,000,000$ | 1,010,000,000$ | 831,000,000$ | 651,000,000$ | 555,000,000$ | 412,000,000$ | 174,000,000$ | 181,000,000$ | 223,000,000$ | 150,000,000$ | 62,000,000$ | 31,000,000$ | 32,000,000$ | 144,000,000$ | 154,000,000$ | 121,000,000$ | 84,000,000$ | 116,000,000$ | (4,000,000$) | 6,000,000$ | (10,000,000$) | (356,000,000$) | 142,000,000$ | (68,000,000$) | (51,000,000$) | (158,000,000$) | (140,000,000$) | (137,000,000$) | (326,000,000$) | 62,000,000$ | 14,000,000$ | 29,000,000$ | 134,000,000$ |
| EBITDA | | | (36,000,000$) | 845,000,000$ | 908,000,000$ | 760,000,000$ | 324,000,000$ | 89,000,000$ | 391,000,000$ | 283,000,000$ | 26,000,000$ | (102,000,000$) | (117,000,000$) | (42,000,000$) | 522,000,000$ | 909,000,000$ | 1,211,000,000$ | 1,010,000,000$ | 831,000,000$ | 651,000,000$ | 555,000,000$ | 412,000,000$ | 246,000,000$ | 249,000,000$ | 287,000,000$ | 210,000,000$ | 114,000,000$ | 77,000,000$ | 75,000,000$ | 185,000,000$ | 196,000,000$ | 165,000,000$ | 123,000,000$ | 152,000,000$ | 31,000,000$ | 40,000,000$ | 24,000,000$ | (323,000,000$) | 175,000,000$ | (35,000,000$) | (17,000,000$) | (158,000,000$) | (95,000,000$) | (91,000,000$) | (278,000,000$) | 111,000,000$ | 67,000,000$ | 82,000,000$ | 188,000,000$ |