| ADVANCED MICRO DEVICES INC (AMD) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-27 | 2025-Jun-28 | 2025-Mar-29 | 2024-Dec-28 | 2024-Sep-28 | 2024-Jun-29 | 2024-Mar-30 | 2023-Dec-30 | 2023-Sep-30 | 2023-Jul-01 | 2023-Apr-01 | 2022-Dec-31 | 2022-Sep-24 | 2022-Jun-25 | 2022-Mar-26 | 2021-Dec-25 | 2021-Sep-25 | 2021-Jun-26 | 2021-Mar-27 | 2020-Dec-26 | 2020-Sep-26 | 2020-Jun-27 | 2020-Mar-28 | 2019-Dec-28 | 2019-Sep-28 | 2019-Jun-29 | 2019-Mar-30 | 2018-Dec-29 | 2018-Sep-29 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-30 | 2017-Sep-30 | 2017-Jul-01 | 2017-Apr-01 | 2016-Dec-31 | 2016-Sep-24 | 2016-Jun-25 | 2016-Mar-26 | 2015-Dec-26 | 2015-Sep-26 | 2015-Jun-27 | 2015-Mar-28 | 2014-Dec-27 | 2014-Sep-27 | 2014-Jun-28 | 2014-Mar-29 | 2013-Dec-28 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Total Revenue | | 9,246,000,000$ | 7,685,000,000$ | 7,438,000,000$ | 7,658,000,000$ | 6,819,000,000$ | 5,835,000,000$ | 5,473,000,000$ | 6,168,000,000$ | 5,800,000,000$ | 5,359,000,000$ | 5,353,000,000$ | 5,599,000,000$ | 5,565,000,000$ | 6,550,000,000$ | 5,887,000,000$ | 4,826,000,000$ | 4,313,000,000$ | 3,850,000,000$ | 3,445,000,000$ | 3,244,000,000$ | 2,801,000,000$ | 1,932,000,000$ | 1,786,000,000$ | 2,127,000,000$ | 1,801,000,000$ | 1,531,000,000$ | 1,272,000,000$ | 1,419,000,000$ | 1,653,000,000$ | 1,756,000,000$ | 1,647,000,000$ | 1,480,000,000$ | 1,643,000,000$ | 1,222,000,000$ | 1,178,000,000$ | 1,106,000,000$ | 1,307,000,000$ | 1,027,000,000$ | 832,000,000$ | 958,000,000$ | 1,061,000,000$ | 942,000,000$ | 1,030,000,000$ | 1,239,000,000$ | 1,429,000,000$ | 1,441,000,000$ | 1,397,000,000$ | 1,589,000,000$ |
| QoQ% | | 20.31% | 3.32% | (2.87%) | 12.30% | 16.86% | 6.61% | (11.27%) | 6.35% | 8.23% | .11% | (4.39%) | .61% | (15.04%) | 11.26% | 21.99% | 11.89% | 12.03% | 11.76% | 6.20% | 15.82% | 44.98% | 8.18% | (16.03%) | 18.10% | 17.64% | 20.36% | (10.36%) | (14.16%) | (5.87%) | 6.62% | 11.28% | (9.92%) | 34.45% | 3.74% | 6.51% | (15.38%) | 27.26% | 23.44% | (13.15%) | (9.71%) | 12.63% | (8.54%) | (16.87%) | (13.30%) | (.83%) | 3.15% | (12.08%) | 8.76% |
| YoY% | | 35.59% | 31.71% | 35.90% | 24.16% | 17.57% | 8.88% | 2.24% | 10.16% | 4.22% | (18.18%) | (9.07%) | 16.02% | 29.03% | 70.13% | 70.89% | 48.77% | 53.98% | 99.28% | 92.89% | 52.52% | 55.53% | 26.19% | 40.41% | 49.89% | 8.95% | (12.81%) | (22.77%) | (4.12%) | .61% | 43.70% | 39.81% | 33.82% | 25.71% | 18.99% | 41.59% | 15.45% | 23.19% | 9.02% | (19.22%) | (22.68%) | (25.75%) | (34.63%) | (26.27%) | (22.03%) | (2.19%) | 24.12% | 28.40% | 37.58% |
| Cost Of Revenue | | 4,466,000,000$ | 4,626,000,000$ | 3,702,000,000$ | 3,776,000,000$ | 3,400,000,000$ | 2,971,000,000$ | 2,913,000,000$ | 3,257,000,000$ | 3,053,000,000$ | 2,916,000,000$ | 2,994,000,000$ | 3,196,000,000$ | 3,211,000,000$ | 3,522,000,000$ | 3,069,000,000$ | 2,400,000,000$ | 2,227,000,000$ | 2,020,000,000$ | 1,858,000,000$ | 1,793,000,000$ | 1,571,000,000$ | 1,084,000,000$ | 968,000,000$ | 1,178,000,000$ | 1,024,000,000$ | 910,000,000$ | 751,000,000$ | 882,000,000$ | 992,000,000$ | 1,104,000,000$ | 1,050,000,000$ | 965,000,000$ | 1,070,000,000$ | 818,000,000$ | 800,000,000$ | 755,000,000$ | 1,248,000,000$ | 708,000,000$ | 563,000,000$ | 675,000,000$ | 822,000,000$ | 710,000,000$ | 704,000,000$ | 879,000,000$ | 935,000,000$ | 943,000,000$ | 910,000,000$ | 1,036,000,000$ |
| Gross Profit | | 4,780,000,000$ | 3,059,000,000$ | 3,736,000,000$ | 3,882,000,000$ | 3,419,000,000$ | 2,864,000,000$ | 2,560,000,000$ | 2,911,000,000$ | 2,747,000,000$ | 2,443,000,000$ | 2,359,000,000$ | 2,403,000,000$ | 2,354,000,000$ | 3,028,000,000$ | 2,818,000,000$ | 2,426,000,000$ | 2,086,000,000$ | 1,830,000,000$ | 1,587,000,000$ | 1,451,000,000$ | 1,230,000,000$ | 848,000,000$ | 818,000,000$ | 949,000,000$ | 777,000,000$ | 621,000,000$ | 521,000,000$ | 537,000,000$ | 661,000,000$ | 652,000,000$ | 597,000,000$ | 452,000,000$ | 571,000,000$ | 386,000,000$ | 378,000,000$ | 351,000,000$ | 59,000,000$ | 319,000,000$ | 269,000,000$ | 283,000,000$ | 239,000,000$ | 232,000,000$ | 326,000,000$ | 360,000,000$ | 494,000,000$ | 498,000,000$ | 487,000,000$ | 553,000,000$ |
| Gross Margin | | 51.70% | 39.81% | 50.23% | 50.69% | 50.14% | 49.08% | 46.78% | 47.20% | 47.36% | 45.59% | 44.07% | 42.92% | 42.30% | 46.23% | 47.87% | 50.27% | 48.37% | 47.53% | 46.07% | 44.73% | 43.91% | 43.89% | 45.80% | 44.62% | 43.14% | 40.56% | 40.96% | 37.84% | 39.99% | 37.13% | 36.25% | 30.54% | 34.75% | 31.59% | 32.09% | 31.74% | 4.51% | 31.06% | 32.33% | 29.54% | 22.53% | 24.63% | 31.65% | 29.06% | 34.57% | 34.56% | 34.86% | 34.80% |
| Operating Expenses | | 3,510,000,000$ | 3,193,000,000$ | 2,930,000,000$ | 3,011,000,000$ | 2,695,000,000$ | 2,595,000,000$ | 2,524,000,000$ | 2,569,000,000$ | 2,523,000,000$ | 2,463,000,000$ | 2,504,000,000$ | 2,552,000,000$ | 2,418,000,000$ | 2,502,000,000$ | 1,867,000,000$ | 1,219,000,000$ | 1,138,000,000$ | 999,000,000$ | 925,000,000$ | 881,000,000$ | 781,000,000$ | 675,000,000$ | 641,000,000$ | 601,000,000$ | 591,000,000$ | 562,000,000$ | 483,000,000$ | 509,000,000$ | 511,000,000$ | 499,000,000$ | 477,000,000$ | 454,000,000$ | 452,000,000$ | 387,000,000$ | 367,000,000$ | 354,000,000$ | 352,000,000$ | 327,000,000$ | 337,000,000$ | 332,000,000$ | 397,000,000$ | 369,000,000$ | 463,000,000$ | 690,000,000$ | 431,000,000$ | 435,000,000$ | 438,000,000$ | 418,000,000$ |
| Operating Income | | 1,270,000,000$ | (134,000,000$) | 806,000,000$ | 871,000,000$ | 724,000,000$ | 269,000,000$ | 36,000,000$ | 342,000,000$ | 224,000,000$ | (20,000,000$) | (145,000,000$) | (149,000,000$) | (64,000,000$) | 526,000,000$ | 951,000,000$ | 1,207,000,000$ | 948,000,000$ | 831,000,000$ | 662,000,000$ | 570,000,000$ | 449,000,000$ | 173,000,000$ | 177,000,000$ | 348,000,000$ | 186,000,000$ | 59,000,000$ | 38,000,000$ | 28,000,000$ | 150,000,000$ | 153,000,000$ | 120,000,000$ | (2,000,000$) | 119,000,000$ | (1,000,000$) | 11,000,000$ | (3,000,000$) | (293,000,000$) | (8,000,000$) | (68,000,000$) | (49,000,000$) | (158,000,000$) | (137,000,000$) | (137,000,000$) | (330,000,000$) | 63,000,000$ | 63,000,000$ | 49,000,000$ | 135,000,000$ |
| Operating Margin | | 13.74% | (1.74%) | 10.84% | 11.37% | 10.62% | 4.61% | .66% | 5.55% | 3.86% | (.37%) | (2.71%) | (2.66%) | (1.15%) | 8.03% | 16.15% | 25.01% | 21.98% | 21.58% | 19.22% | 17.57% | 16.03% | 8.95% | 9.91% | 16.36% | 10.33% | 3.85% | 2.99% | 1.97% | 9.07% | 8.71% | 7.29% | (.14%) | 7.24% | (.08%) | .93% | (.27%) | (22.42%) | (.78%) | (8.17%) | (5.12%) | (14.89%) | (14.54%) | (13.30%) | (26.63%) | 4.41% | 4.37% | 3.51% | 8.50% |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | 1,000,000$ | 1,000,000$ | 0$ | 1,000,000$ | 1,000,000$ |
| Interest Expenses | | 37,000,000$ | 38,000,000$ | 20,000,000$ | 19,000,000$ | 23,000,000$ | 25,000,000$ | 25,000,000$ | 27,000,000$ | 26,000,000$ | 28,000,000$ | 25,000,000$ | 19,000,000$ | 31,000,000$ | 25,000,000$ | 13,000,000$ | 8,000,000$ | 7,000,000$ | 10,000,000$ | 9,000,000$ | 9,000,000$ | 11,000,000$ | 14,000,000$ | 13,000,000$ | 18,000,000$ | 24,000,000$ | 25,000,000$ | 27,000,000$ | 29,000,000$ | 30,000,000$ | 31,000,000$ | 31,000,000$ | 31,000,000$ | 31,000,000$ | 32,000,000$ | 32,000,000$ | 34,000,000$ | 41,000,000$ | 41,000,000$ | 40,000,000$ | 41,000,000$ | 39,000,000$ | 40,000,000$ | 40,000,000$ | 41,000,000$ | 43,000,000$ | 46,000,000$ | 47,000,000$ | 44,000,000$ |
| Income Before Tax | | 1,315,000,000$ | (74,000,000$) | 825,000,000$ | 889,000,000$ | 737,000,000$ | 299,000,000$ | 64,000,000$ | 364,000,000$ | 257,000,000$ | (2,000,000$) | (127,000,000$) | (136,000,000$) | (73,000,000$) | 497,000,000$ | 896,000,000$ | 1,203,000,000$ | 1,003,000,000$ | 821,000,000$ | 642,000,000$ | 546,000,000$ | 401,000,000$ | 160,000,000$ | 168,000,000$ | 205,000,000$ | 126,000,000$ | 37,000,000$ | 4,000,000$ | 3,000,000$ | 114,000,000$ | 123,000,000$ | 90,000,000$ | (31,000,000$) | 85,000,000$ | (36,000,000$) | (26,000,000$) | (44,000,000$) | (397,000,000$) | 101,000,000$ | (108,000,000$) | (92,000,000$) | (197,000,000$) | (180,000,000$) | (177,000,000$) | (367,000,000$) | 19,000,000$ | (32,000,000$) | (18,000,000$) | 90,000,000$ |
| Tax Expenses | | 153,000,000$ | (834,000,000$) | 123,000,000$ | 419,000,000$ | (27,000,000$) | 41,000,000$ | (52,000,000$) | (297,000,000$) | (39,000,000$) | (23,000,000$) | 13,000,000$ | (154,000,000$) | (135,000,000$) | 54,000,000$ | 113,000,000$ | 229,000,000$ | 82,000,000$ | 113,000,000$ | 89,000,000$ | (1,232,000,000$) | 12,000,000$ | 4,000,000$ | 6,000,000$ | 35,000,000$ | 7,000,000$ | 2,000,000$ | (13,000,000$) | (35,000,000$) | 12,000,000$ | 6,000,000$ | 8,000,000$ | (12,000,000$) | 22,000,000$ | 3,000,000$ | 5,000,000$ | 5,000,000$ | 4,000,000$ | 29,000,000$ | 1,000,000$ | 10,000,000$ | 0$ | 1,000,000$ | 3,000,000$ | (3,000,000$) | 2,000,000$ | 4,000,000$ | 2,000,000$ | 1,000,000$ |
| Net Income | | 1,243,000,000$ | 872,000,000$ | 709,000,000$ | 482,000,000$ | 771,000,000$ | 265,000,000$ | 123,000,000$ | 667,000,000$ | 299,000,000$ | 27,000,000$ | (139,000,000$) | 21,000,000$ | 66,000,000$ | 447,000,000$ | 786,000,000$ | 974,000,000$ | 923,000,000$ | 710,000,000$ | 555,000,000$ | 1,781,000,000$ | 390,000,000$ | 157,000,000$ | 162,000,000$ | 170,000,000$ | 120,000,000$ | 35,000,000$ | 16,000,000$ | 38,000,000$ | 102,000,000$ | 116,000,000$ | 81,000,000$ | (19,000,000$) | 61,000,000$ | (42,000,000$) | (33,000,000$) | (51,000,000$) | (406,000,000$) | 69,000,000$ | (109,000,000$) | (102,000,000$) | (197,000,000$) | (181,000,000$) | (180,000,000$) | (364,000,000$) | 17,000,000$ | (36,000,000$) | (20,000,000$) | 89,000,000$ |
| Profit Margin | | 13.44% | 11.35% | 9.53% | 6.29% | 11.31% | 4.54% | 2.25% | 10.81% | 5.16% | .50% | (2.60%) | .38% | 1.19% | 6.82% | 13.35% | 20.18% | 21.40% | 18.44% | 16.11% | 54.90% | 13.92% | 8.13% | 9.07% | 7.99% | 6.66% | 2.29% | 1.26% | 2.68% | 6.17% | 6.61% | 4.92% | (1.28%) | 3.71% | (3.44%) | (2.80%) | (4.61%) | (31.06%) | 6.72% | (13.10%) | (10.65%) | (18.57%) | (19.21%) | (17.48%) | (29.38%) | 1.19% | (2.50%) | (1.43%) | 5.60% |
| TTM | | 10.32% | 9.57% | 8.03% | 6.36% | 7.52% | 5.82% | 4.90% | 3.77% | .94% | (.11%) | 1.71% | 5.59% | 9.96% | 14.51% | 17.98% | 19.24% | 26.72% | 25.76% | 25.24% | 25.50% | 10.17% | 7.97% | 6.72% | 5.07% | 3.47% | 3.25% | 4.46% | 5.21% | 4.28% | 3.66% | 1.35% | (.60%) | (1.26%) | (11.05%) | (9.12%) | (11.63%) | (13.29%) | (8.74%) | (15.53%) | (16.54%) | (21.58%) | (15.26%) | (10.96%) | (7.32%) | .85% | 1.38% | .77% | (1.57%) |
| Earnings to Minority | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Earnings to Common Shareholders | | 1,243,000,000$ | 872,000,000$ | 709,000,000$ | 482,000,000$ | 771,000,000$ | 265,000,000$ | 123,000,000$ | 667,000,000$ | 299,000,000$ | 27,000,000$ | (139,000,000$) | 21,000,000$ | 66,000,000$ | 447,000,000$ | 786,000,000$ | 974,000,000$ | 923,000,000$ | 710,000,000$ | 555,000,000$ | 1,781,000,000$ | 390,000,000$ | 157,000,000$ | 162,000,000$ | 170,000,000$ | 120,000,000$ | 35,000,000$ | 16,000,000$ | 38,000,000$ | 102,000,000$ | 116,000,000$ | 81,000,000$ | (19,000,000$) | 61,000,000$ | (42,000,000$) | (33,000,000$) | (51,000,000$) | (406,000,000$) | 69,000,000$ | (109,000,000$) | (102,000,000$) | (197,000,000$) | (181,000,000$) | (180,000,000$) | (364,000,000$) | 17,000,000$ | (36,000,000$) | (20,000,000$) | 89,000,000$ |
| QoQ% | | 42.55% | 22.99% | 47.10% | (37.48%) | 190.94% | 115.45% | (81.56%) | 123.08% | 1,007.41% | 119.42% | (761.91%) | (68.18%) | (85.24%) | (43.13%) | (19.30%) | 5.53% | 30.00% | 27.93% | (68.84%) | 356.67% | 148.41% | (3.09%) | (4.71%) | 41.67% | 242.86% | 118.75% | (57.90%) | (62.75%) | (12.07%) | 43.21% | 526.32% | (131.15%) | 245.24% | (27.27%) | 35.29% | 87.44% | (688.41%) | 163.30% | (6.86%) | 48.22% | (8.84%) | (.56%) | 50.55% | (2,241.18%) | 147.22% | (80.00%) | (122.47%) | 85.42% |
| YoY% | | 61.22% | 229.06% | 476.42% | (27.74%) | 157.86% | 881.48% | 188.49% | 3,076.19% | 353.03% | (93.96%) | (117.68%) | (97.84%) | (92.85%) | (37.04%) | 41.62% | (45.31%) | 136.67% | 352.23% | 242.59% | 947.65% | 225.00% | 348.57% | 912.50% | 347.37% | 17.65% | (69.83%) | (80.25%) | 300.00% | 67.21% | 376.19% | 345.46% | 62.75% | 115.03% | (160.87%) | 69.73% | 50.00% | (106.09%) | 138.12% | 39.44% | 71.98% | (1,258.82%) | (402.78%) | (800.00%) | (508.99%) | (64.58%) | 51.35% | 86.30% | 118.82% |
| Earnings Per Share, Basic | | 0.76$ | 0.54$ | 0.44$ | 0.30$ | 0.48$ | 0.16$ | 0.08$ | 0.41$ | 0.19$ | 0.02$ | (0.09$) | 0.01$ | 0.04$ | 0.28$ | 0.56$ | 0.81$ | 0.76$ | 0.58$ | 0.46$ | 1.48$ | 0.33$ | 0.13$ | 0.14$ | 0.15$ | 0.11$ | 0.03$ | 0.02$ | 0.04$ | 0.10$ | 0.12$ | 0.08$ | (0.02$) | 0.06$ | (0.04$) | (0.04$) | (0.05$) | (0.50$) | 0.09$ | (0.14$) | (0.13$) | (0.25$) | (0.23$) | (0.23$) | (0.47$) | 0.02$ | (0.05$) | (0.03$) | 0.12$ |
| Earnings Per Share, Diluted | | 0.76$ | 0.53$ | 0.44$ | 0.29$ | 0.47$ | 0.16$ | 0.08$ | 0.41$ | 0.18$ | 0.02$ | (0.09$) | 0.01$ | 0.04$ | 0.27$ | 0.56$ | 0.80$ | 0.75$ | 0.58$ | 0.45$ | 1.45$ | 0.32$ | 0.13$ | 0.13$ | 0.14$ | 0.11$ | 0.03$ | 0.01$ | 0.04$ | 0.09$ | 0.10$ | 0.08$ | (0.02$) | 0.06$ | (0.04$) | (0.04$) | (0.05$) | (0.50$) | 0.08$ | (0.14$) | (0.13$) | (0.25$) | (0.23$) | (0.23$) | (0.47$) | 0.02$ | (0.05$) | (0.03$) | 0.12$ |
| Unlevered FCF Per Share, Basic | | 1.17$ | 1.07$ | 0.45$ | 0.67$ | 0.31$ | 0.27$ | 0.23$ | 0.15$ | 0.18$ | 0.16$ | 0.20$ | 0.27$ | 0.52$ | 0.56$ | 0.66$ | 0.61$ | 0.63$ | 0.73$ | 0.69$ | 0.40$ | 0.22$ | 0.13$ | (0.10$) | 0.35$ | 0.16$ | (0.03$) | (0.26$) | 0.08$ | 0.04$ | (0.10$) | (0.16$) | 0.29$ | 0.04$ | (0.10$) | (0.34$) | 0.17$ | 0.02$ | (0.13$) | (0.09$) | 0.03$ | (0.10$) | (0.10$) | (0.25$) | 0.12$ | (0.01$) | (0.07$) | (0.30$) | 0.00$ |
| Unlevered FCF Per Share, Diluted | | 1.16$ | 1.06$ | 0.45$ | 0.67$ | 0.30$ | 0.27$ | 0.23$ | 0.15$ | 0.18$ | 0.16$ | 0.20$ | 0.27$ | 0.52$ | 0.56$ | 0.66$ | 0.60$ | 0.62$ | 0.72$ | 0.68$ | 0.39$ | 0.22$ | 0.12$ | (0.10$) | 0.34$ | 0.16$ | (0.03$) | (0.25$) | 0.07$ | 0.04$ | (0.09$) | (0.15$) | 0.29$ | 0.03$ | (0.10$) | (0.34$) | 0.17$ | 0.02$ | (0.13$) | (0.09$) | 0.03$ | (0.10$) | (0.10$) | (0.25$) | 0.12$ | (0.01$) | (0.07$) | (0.30$) | 0.00$ |
| Average Shares, Basic | | 1,626,000,000 | 1,623,000,000 | 1,620,000,000 | 1,625,000,000 | 1,620,000,000 | 1,618,000,000 | 1,617,000,000 | 1,617,000,000 | 1,616,000,000 | 1,612,000,000 | 1,611,000,000 | 1,618,000,000 | 1,615,000,000 | 1,618,000,000 | 1,393,000,000 | 1,209,000,000 | 1,214,000,000 | 1,216,000,000 | 1,213,000,000 | 1,205,000,000 | 1,184,000,000 | 1,174,000,000 | 1,170,000,000 | 1,140,000,000 | 1,097,000,000 | 1,084,000,000 | 1,044,000,000 | 1,002,000,000 | 987,000,000 | 972,000,000 | 968,000,000 | 965,000,000 | 957,000,000 | 945,000,000 | 939,000,000 | 931,000,000 | 815,000,000 | 794,000,000 | 793,000,000 | 791,000,000 | 785,000,000 | 778,000,000 | 777,000,000 | 776,000,000 | 770,000,000 | 764,000,000 | 761,000,000 | 759,000,000 |
| Average Shares, Diluted | | 1,641,000,000 | 1,630,000,000 | 1,626,000,000 | 1,636,000,000 | 1,636,000,000 | 1,637,000,000 | 1,639,000,000 | 1,633,000,000 | 1,629,000,000 | 1,627,000,000 | 1,611,000,000 | 1,617,000,000 | 1,625,000,000 | 1,632,000,000 | 1,410,000,000 | 1,223,000,000 | 1,230,000,000 | 1,232,000,000 | 1,231,000,000 | 1,226,000,000 | 1,215,000,000 | 1,227,000,000 | 1,224,000,000 | 1,188,000,000 | 1,117,000,000 | 1,109,000,000 | 1,094,000,000 | 1,079,000,000 | 1,076,000,000 | 1,147,000,000 | 1,039,000,000 | 965,000,000 | 1,042,000,000 | 945,000,000 | 939,000,000 | 931,000,000 | 815,000,000 | 821,000,000 | 793,000,000 | 791,000,000 | 785,000,000 | 778,000,000 | 777,000,000 | 776,000,000 | 785,000,000 | 764,000,000 | 761,000,000 | 766,000,000 |
| EBIT | | 1,352,000,000$ | (36,000,000$) | 845,000,000$ | 908,000,000$ | 760,000,000$ | 324,000,000$ | 89,000,000$ | 391,000,000$ | 283,000,000$ | 26,000,000$ | (102,000,000$) | (117,000,000$) | (42,000,000$) | 522,000,000$ | 909,000,000$ | 1,211,000,000$ | 1,010,000,000$ | 831,000,000$ | 651,000,000$ | 555,000,000$ | 412,000,000$ | 174,000,000$ | 181,000,000$ | 223,000,000$ | 150,000,000$ | 62,000,000$ | 31,000,000$ | 32,000,000$ | 144,000,000$ | 154,000,000$ | 121,000,000$ | 0$ | 116,000,000$ | (4,000,000$) | 6,000,000$ | (10,000,000$) | (356,000,000$) | 142,000,000$ | (68,000,000$) | (51,000,000$) | (158,000,000$) | (140,000,000$) | (137,000,000$) | (326,000,000$) | 62,000,000$ | 14,000,000$ | 29,000,000$ | 134,000,000$ |
| EBITDA | | 1,352,000,000$ | (36,000,000$) | 845,000,000$ | 908,000,000$ | 760,000,000$ | 324,000,000$ | 89,000,000$ | 391,000,000$ | 283,000,000$ | 26,000,000$ | (102,000,000$) | (117,000,000$) | (42,000,000$) | 522,000,000$ | 909,000,000$ | 1,211,000,000$ | 1,010,000,000$ | 831,000,000$ | 651,000,000$ | 555,000,000$ | 412,000,000$ | 246,000,000$ | 249,000,000$ | 287,000,000$ | 210,000,000$ | 114,000,000$ | 77,000,000$ | 75,000,000$ | 185,000,000$ | 196,000,000$ | 165,000,000$ | 39,000,000$ | 152,000,000$ | 31,000,000$ | 40,000,000$ | 24,000,000$ | (323,000,000$) | 175,000,000$ | (35,000,000$) | (17,000,000$) | (158,000,000$) | (95,000,000$) | (91,000,000$) | (278,000,000$) | 111,000,000$ | 67,000,000$ | 82,000,000$ | 188,000,000$ |