• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Alpha Star Acquisition Corp (ALSA)
	Q3-CY2026	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014
Balance Sheet Date		2026-Jun-30	2026-Mar-31	2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31	2023-Sep-30	2023-Jun-30	2023-Mar-31	2022-Dec-31			2022-Mar-31
Fiscal Period		Q2-FY2026	Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023	Q3-FY2023	Q2-FY2023	Q1-FY2023	Q4-FY2022			Q1-FY2022
Total Revenue											677,001$	1,296,364$	916,726$	929,387$	807,326$	1,306,397$	298,963$	79,998$	9,386$
QoQ%											(47.78%)	41.41%	(1.36%)	15.12%	(38.20%)	336.98%	273.71%	752.31%
YoY%											(16.14%)	(.77%)	206.64%	1,061.76%	8,501.39%
Cost Of Revenue											0$	0$	0$	0$	0$	0$	0$	0$	0$
Gross Profit											677,001$	1,296,364$	916,726$	929,387$	807,326$	1,306,397$	298,963$	79,998$	9,386$
Gross Margin											100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Expenses		24,635$	172,613$	341,840$	179,556$	148,476$	223,812$	105,108$	459,346$	110,523$	915,933$	1,414,743$	1,021,318$	1,020,394$	928,635$		104,983$	178,656$	188,865$		800$	11,050$
Operating Income		(149,395$)	(172,613$)	(341,840$)	(179,556$)	(142,376$)	(223,812$)	(105,108$)	(459,346$)	(110,523$)	(238,932$)	(118,379$)	(104,592$)	(91,007$)	(121,309$)		(104,983$)	(178,656$)	(188,865$)		(800$)	(11,050$)
Operating Margin											(35.29%)	(9.13%)	(11.41%)	(9.79%)	(15.03%)		(35.12%)	(223.33%)	(2,012.20%)
Interest Income											677,001$	1,296,364$	916,726$	929,387$	807,326$		298,963$	79,998$	9,386$
Interest Expenses
Income Before Tax		(142,258$)	(165,798$)	(335,213$)	(173,573$)	(137,495$)	(200,767$)	21,681$	(139,268$)	738,105$	724,045$	1,205,729$	1,232,740$	1,338,545$	1,147,084$	(1,265,853$)	415,467$	(15,320$)	(179,479$)		(800$)	(11,050$)
Tax Expenses
Net Income		(142,258$)	(165,798$)	(335,213$)	(173,573$)	(137,495$)	(200,767$)	21,681$	(139,268$)	738,105$	724,045$	1,205,729$	1,232,740$	1,338,545$	1,147,084$	(1,265,853$)	415,467$	(15,320$)	(179,479$)		(800$)	(11,050$)
Profit Margin											106.95%	93.01%	134.47%	144.03%	142.08%	(96.90%)	138.97%	(19.15%)	(1,912.20%)
TTM											117.85%	124.67%	61.94%	48.93%	11.29%	(61.67%)
Earnings to Minority		7,137$	111,815$	76,627$	110,983$	109,881$	128,045$	231,789$	425,078$	1,058,628$	1,172,977$	2,230,106$	2,243,680$	2,579,552$	2,418,392$		903,783$	172,717$
Earnings to Common Shareholders		(149,395$)	(277,613$)	(411,840$)	(284,556$)	(247,376$)	(328,812$)	(210,108$)	(564,346$)	(320,523$)	(448,932$)	(1,024,377$)	(1,010,940$)	(1,241,007$)	(1,271,308$)	(1,265,853$)	(488,316$)	(188,037$)	(179,479$)		(800$)	(11,050$)
QoQ%		46.19%	32.59%	(44.73%)	(15.03%)	24.77%	(56.50%)	62.77%	(76.07%)	28.60%	56.18%	(1.33%)	18.54%	2.38%	(.43%)	(159.23%)	(159.69%)	(4.77%)			92.76%
YoY%		39.61%	15.57%	(96.01%)	49.58%	22.82%	26.76%	79.49%	44.18%	74.17%	64.69%	19.08%	(107.03%)	(559.98%)	(608.33%)		(60,939.50%)	(1,601.69%)
Earnings Per Share, Basic
Earnings Per Share, Diluted
Unlevered FCF Per Share, Basic
Unlevered FCF Per Share, Diluted
Average Shares, Basic
Average Shares, Diluted
EBIT		(142,258$)	(165,798$)	(335,213$)	(173,573$)	(137,495$)	(200,767$)	21,681$	(139,268$)	738,105$	724,045$	1,205,729$	1,232,740$	1,338,545$	1,147,084$	(1,265,853$)	415,467$	(15,320$)	(179,479$)		(800$)	(11,050$)
EBITDA		(142,258$)	(165,798$)	(335,213$)	(173,573$)	(137,495$)	(200,767$)	21,681$	(139,268$)	738,105$	724,045$	1,205,729$	1,232,740$	1,338,545$	1,147,084$	(1,265,853$)	415,467$	(15,320$)	(179,479$)		(800$)	(11,050$)

Copy Table ✓