Income Statement for ALDX

	Aldeyra Therapeutics, Inc. (ALDX)
	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014
Balance Sheet Date		2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31	2023-Sep-30	2023-Jun-30	2023-Mar-31	2022-Dec-31	2022-Sep-30	2022-Jun-30	2022-Mar-31	2021-Dec-31	2021-Sep-30	2021-Jun-30	2021-Mar-31	2020-Dec-31	2020-Sep-30	2020-Jun-30	2020-Mar-31	2019-Dec-31	2019-Sep-30	2019-Jun-30	2019-Mar-31	2018-Dec-31	2018-Sep-30	2018-Jun-30	2018-Mar-31	2017-Dec-31	2017-Sep-30	2017-Jun-30	2017-Mar-31	2016-Dec-31	2016-Sep-30	2016-Jun-30	2016-Mar-31	2015-Dec-31	2015-Sep-30	2015-Jun-30	2015-Mar-31	2014-Dec-31	2014-Sep-30	2014-Jun-30	2014-Mar-31
Fiscal Period		Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023	Q3-FY2023	Q2-FY2023	Q1-FY2023	Q4-FY2022	Q3-FY2022	Q2-FY2022	Q1-FY2022	Q4-FY2021	Q3-FY2021	Q2-FY2021	Q1-FY2021	Q4-FY2020	Q3-FY2020	Q2-FY2020	Q1-FY2020	Q4-FY2019	Q3-FY2019	Q2-FY2019	Q1-FY2019	Q4-FY2018	Q3-FY2018	Q2-FY2018	Q1-FY2018	Q4-FY2017	Q3-FY2017	Q2-FY2017	Q1-FY2017	Q4-FY2016	Q3-FY2016	Q2-FY2016	Q1-FY2016	Q4-FY2015	Q3-FY2015	Q2-FY2015	Q1-FY2015	Q4-FY2014	Q3-FY2014	Q2-FY2014	Q1-FY2014
Total Revenue
QoQ%
YoY%
Cost Of Revenue
Gross Profit
Gross Margin
Operating Expenses		6,667,883$	8,001,132$	10,168,732$	10,427,459$	16,577,784$	16,137,576$	18,007,807$	9,393,865$	6,097,778$	9,550,370$	10,342,657$	16,803,277$	13,696,791$	14,784,556$	17,714,934$	16,483,707$	15,404,243$	15,441,151$	14,543,098$	10,831,044$	9,533,236$	8,389,197$	7,105,878$	9,638,444$	12,828,362$	19,063,291$	13,781,272$	10,833,628$	11,094,977$	10,946,734$	9,166,033$	8,491,409$	7,046,535$	5,015,272$	5,330,681$	5,095,901$	4,653,001$	4,776,445$	4,296,750$	4,967,036$	4,338,990$	3,337,606$	2,203,976$	2,108,535$	2,411,044$	1,968,135$	1,646,487$	1,244,924$
Operating Income		(6,667,883$)	(8,001,132$)	(10,168,732$)	(10,427,459$)	(16,577,784$)	(16,137,576$)	(18,007,807$)	(9,393,865$)	(6,097,778$)	(9,550,370$)	(10,342,657$)	(16,803,277$)	(13,696,791$)	(14,784,556$)	(17,714,934$)	(16,483,707$)	(15,404,243$)	(15,441,151$)	(14,543,098$)	(10,831,044$)	(11,287,501$)	(8,389,197$)	(7,105,878$)	(9,638,444$)	(12,895,514$)	(19,016,189$)	(13,731,424$)	(17,431,179$)	(11,094,977$)	(10,946,734$)	(9,166,033$)	(8,491,409$)	(7,046,535$)	(5,015,272$)	(5,330,681$)	(5,095,901$)	(4,653,001$)	(4,776,445$)	(4,296,750$)	(4,967,036$)	(4,338,990$)	(3,337,606$)	(2,203,976$)	(2,108,535$)	(2,411,044$)	(1,968,135$)	(1,646,487$)	(1,244,924$)
Operating Margin
Interest Income		681,635$	788,694$	872,038$	981,487$	1,239,880$	1,503,845$	1,637,836$	1,810,269$	1,859,080$	1,902,242$	1,882,800$	1,678,885$	1,255,448$	648,242$	344,378$	101,382$	62,631$	59,306$	39,665$	23,762$	5,199$	5,215$	71,710$	210,100$	278,971$	330,329$	432,908$	499,140$	525,337$	163,015$	141,956$	122,390$	124,600$	56,651$	48,384$	31,617$	27,574$	27,792$	21,951$	24,719$					0$	0$	0$	3$
Interest Expenses								477,601$	498,526$	514,264$	538,743$	527,141$	491,287$	460,819$	416,917$	410,395$	405,967$	412,935$	413,110$	433,477$	482,580$	489,143$	489,191$	486,048$	439,816$	544,080$	29,154$	28,649$	1,962$	63,544$	28,846$	26,358$	28,044$	32,575$	27,578$	26,463$	26,837$	26,002$	26,654$	27,817$	25,035$	27,992$	28,081$	28,210$	28,024$	33,635$	41,071$	56,246$	113,221$
Income Before Tax		(6,461,507$)	(7,688,341$)	(9,767,312$)	(9,929,501$)	(15,808,767$)	(15,112,983$)	(16,847,572$)	(8,082,122$)	(4,752,962$)	(8,186,871$)	(8,986,998$)	(15,615,679$)	(12,902,162$)	(14,553,231$)	(17,780,951$)	(16,788,292$)	(15,754,547$)	(15,794,955$)	(14,936,910$)	(11,289,862$)	(11,771,445$)	(8,873,173$)	(7,520,216$)	(9,868,160$)	(13,160,623$)	(18,715,014$)	(13,327,165$)	(16,934,001$)	(10,633,184$)	(10,812,565$)	(9,050,435$)	(8,397,063$)	(6,954,510$)	(4,986,199$)	(5,308,760$)	(5,091,121$)	(4,651,429$)	(4,775,307$)	(4,302,616$)	(4,967,352$)	(4,355,856$)	(3,365,687$)	(2,232,186$)	(2,136,559$)	(2,444,679$)	(2,009,206$)	(1,135,145$)	401,773$
Tax Expenses																										0$	0$	0$	(1,309,973$)	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$
Net Income		(6,461,507$)	(7,688,341$)	(9,767,312$)	(9,929,501$)	(15,808,767$)	(15,112,983$)	(16,847,572$)	(8,082,122$)	(4,752,962$)	(8,186,871$)	(8,986,998$)	(15,615,679$)	(12,902,162$)	(14,553,231$)	(17,780,951$)	(16,788,292$)	(15,754,547$)	(15,794,955$)	(14,936,910$)	(11,289,862$)	(11,292,180$)	(8,873,173$)	(7,520,216$)	(9,868,160$)	(13,160,623$)	(18,715,015$)	(13,327,165$)	(15,624,028$)	(10,633,184$)	(10,812,565$)	(9,050,433$)	(8,397,063$)	(6,954,510$)	(4,986,199$)	(5,308,760$)	(5,091,121$)	(4,651,429$)	(4,775,307$)	(4,302,616$)	(4,967,352$)	(4,355,856$)	(3,365,687$)	(2,232,186$)	(2,136,559$)	(2,444,679$)	(2,009,206$)	(1,135,145$)	401,773$
Profit Margin
TTM
Earnings to Minority																											(1$)					2$																4,195,083$	415,010$
Earnings to Common Shareholders		(6,461,507$)	(7,688,341$)	(9,767,312$)	(9,929,501$)	(15,808,767$)	(15,112,983$)	(16,847,572$)	(8,082,122$)	(4,752,962$)	(8,186,871$)	(8,986,998$)	(15,615,679$)	(12,902,162$)	(14,553,231$)	(17,780,951$)	(16,788,292$)	(15,754,547$)	(15,794,955$)	(14,936,910$)	(11,289,862$)	(11,292,180$)	(8,873,173$)	(7,520,216$)	(9,868,160$)	(13,160,623$)	(18,715,014$)	(13,327,165$)	(15,624,028$)	(10,633,184$)	(10,812,565$)	(9,050,435$)	(8,397,063$)	(6,954,510$)	(4,986,199$)	(5,308,760$)	(5,091,121$)	(4,651,429$)	(4,775,307$)	(4,302,616$)	(4,967,352$)	(4,355,856$)	(3,365,687$)	(2,232,186$)	(2,136,559$)	(2,444,679$)	(2,009,206$)	(5,330,228$)	(13,237$)
QoQ%		15.96%	21.29%	1.63%	37.19%	(4.60%)	10.30%	(108.46%)	(70.04%)	41.94%	8.90%	42.45%	(21.03%)	11.35%	18.15%	(5.91%)	(6.56%)	.26%	(5.74%)	(32.30%)	.02%	(27.26%)	(17.99%)	23.79%	25.02%	29.68%	(40.43%)	14.70%	(46.94%)	1.66%	(19.47%)	(7.78%)	(20.74%)	(39.48%)	6.08%	(4.28%)	(9.45%)	2.59%	(10.99%)	13.38%	(14.04%)	(29.42%)	(50.78%)	(4.48%)	12.60%	(21.67%)	62.31%	(40,167.64%)	(101.67%)
YoY%		59.13%	49.13%	42.03%	(22.86%)	(232.61%)	(84.60%)	(87.47%)	48.24%	63.16%	43.75%	49.46%	6.99%	18.11%	7.86%	(19.04%)	(48.70%)	(39.52%)	(78.01%)	(98.62%)	(14.41%)	14.20%	52.59%	43.57%	36.84%	(23.77%)	(73.09%)	(47.25%)	(86.07%)	(52.90%)	(116.85%)	(70.48%)	(64.94%)	(49.51%)	(4.42%)	(23.38%)	(2.49%)	(6.79%)	(41.88%)	(92.75%)	(132.49%)	(78.18%)	(67.51%)	58.12%	(16,040.81%)	(407.77%)	(328.96%)	(210.10%)	99.68%
Earnings Per Share, Basic		(0.11$)	(0.13$)	(0.16$)	(0.17$)	(0.27$)	(0.25$)	(0.28$)	(0.14$)	(0.08$)	(0.14$)	(0.15$)	(0.27$)	(0.22$)	(0.25$)	(0.30$)	(0.29$)	(0.27$)	(0.27$)	(0.28$)	(0.25$)	(0.29$)	(0.23$)	(0.25$)	(0.34$)	(0.48$)	(0.69$)	(0.49$)	(0.58$)	(0.40$)	(0.52$)	(0.46$)	(0.43$)	(0.36$)	(0.32$)	(0.35$)	(0.37$)	(0.37$)	(0.38$)	(0.41$)	(0.51$)	(0.45$)	(0.35$)	(0.27$)	(0.32$)	(0.43$)	(0.36$)	(1.43$)	(0.04$)
Earnings Per Share, Diluted		(0.11$)	(0.13$)	(0.16$)	(0.17$)	(0.27$)	(0.25$)	(0.28$)	(0.14$)	(0.08$)	(0.14$)	(0.15$)	(0.27$)	(0.22$)	(0.25$)	(0.30$)	(0.29$)	(0.27$)	(0.27$)	(0.28$)	(0.25$)	(0.29$)	(0.23$)	(0.25$)	(0.34$)	(0.48$)	(0.69$)	(0.49$)	(0.58$)	(0.40$)	(0.52$)	(0.46$)	(0.43$)	(0.36$)	(0.32$)	(0.35$)	(0.37$)	(0.37$)	(0.38$)	(0.41$)	(0.51$)	(0.45$)	(0.35$)	(0.27$)	(0.32$)	(0.43$)	(0.36$)	(1.41$)	(0.03$)
Unlevered FCF Per Share, Basic		(0.09$)	(0.12$)	(0.14$)	(0.21$)	(0.20$)	(0.13$)	(0.22$)	(0.17$)	0.01$	(0.14$)	(0.23$)	(0.16$)	(0.19$)	(0.22$)	(0.34$)	(0.22$)	(0.20$)	(0.15$)	(0.17$)	(0.30$)	(0.21$)	(0.17$)	(0.25$)	(0.53$)	(0.41$)	(0.31$)	(0.47$)	(0.47$)	(0.30$)	(0.37$)		(0.42$)	(0.26$)	(0.30$)
Unlevered FCF Per Share, Diluted		(0.09$)	(0.12$)	(0.14$)	(0.21$)	(0.20$)	(0.13$)	(0.22$)	(0.17$)	0.01$	(0.14$)	(0.23$)	(0.16$)	(0.19$)	(0.22$)	(0.34$)	(0.22$)	(0.20$)	(0.15$)	(0.17$)	(0.30$)	(0.21$)	(0.17$)	(0.25$)	(0.53$)	(0.41$)	(0.31$)	(0.47$)	(0.47$)	(0.30$)	(0.37$)		(0.42$)	(0.26$)	(0.30$)
Average Shares, Basic		60,166,571	60,126,850	60,045,530	59,887,277	59,580,085	59,530,113	59,414,489	59,414,489	59,199,108	58,990,189	58,791,920	58,791,603	58,566,373	58,457,863	58,301,491	58,297,861	58,238,010	58,019,099	54,280,393	45,630,910	38,737,529	37,796,946	30,118,456	29,210,889	27,296,464	27,111,600	26,985,454	27,053,842	26,644,513	20,969,913	19,761,352	19,366,790	19,172,399	15,581,426	15,136,399	13,797,312	12,599,379	12,474,609	10,622,411	9,712,521	9,757,835	9,712,521	8,397,713	6,667,519	5,642,173	5,565,415	3,737,675	327,365
Average Shares, Diluted		60,166,571	60,126,850	60,045,530	59,887,277	59,580,085	59,530,113	59,414,489	59,414,489	59,199,108	58,990,189	58,791,920	58,791,603	58,566,373	58,457,863	58,301,491	58,297,861	58,238,010	58,019,099	54,280,393	45,630,910	38,737,529	37,796,946	30,118,456	29,210,889	27,296,464	27,111,600	26,985,454	27,053,842	26,644,513	20,969,913	19,761,352	19,366,790	19,172,399	15,581,426	15,136,399	13,797,312	12,599,379	12,474,609	10,622,411	9,712,521	9,757,835	9,712,521	8,397,713	6,667,519	5,628,698	5,565,415	3,769,360	438,975
EBIT		(6,461,507$)	(7,688,341$)	(9,767,312$)	(9,929,501$)	(15,808,767$)	(15,112,983$)	(16,369,971$)	(7,583,596$)	(4,238,698$)	(7,648,128$)	(8,459,857$)	(15,124,392$)	(12,441,343$)	(14,136,314$)	(17,370,556$)	(16,382,325$)	(15,341,612$)	(15,381,845$)	(14,503,433$)	(10,807,282$)	(11,282,302$)	(8,383,982$)	(7,034,168$)	(9,428,344$)	(12,616,543$)	(18,685,860$)	(13,298,516$)	(16,932,039$)	(10,569,640$)	(10,783,719$)	(9,024,077$)	(8,369,019$)	(6,921,935$)	(4,958,621$)	(5,282,297$)	(5,064,284$)	(4,625,427$)	(4,748,653$)	(4,274,799$)	(4,942,317$)	(4,327,864$)	(3,337,606$)	(2,203,976$)	(2,108,535$)	(2,411,044$)	(1,968,135$)	(1,078,899$)	514,994$
EBITDA		(6,461,507$)	(7,688,341$)	(9,767,312$)	(9,929,501$)	(15,808,767$)	(15,112,983$)	(16,369,971$)	(7,583,596$)	(4,238,698$)	(7,648,128$)	(8,459,857$)	(15,124,392$)	(12,441,343$)	(14,136,314$)	(17,370,556$)	(16,382,325$)	(15,341,612$)	(15,381,845$)	(14,503,433$)	(10,807,282$)	(11,282,302$)	(8,383,982$)	(7,034,168$)	(9,428,344$)	(12,616,543$)	(18,685,860$)	(13,298,516$)	(16,932,039$)	(10,569,640$)	(10,783,719$)	(9,024,077$)	(8,369,019$)	(6,921,935$)	(4,958,621$)	(5,282,297$)	(5,064,284$)	(4,625,427$)	(4,748,653$)	(4,274,799$)	(4,942,317$)	(4,327,864$)	(3,337,606$)	(2,203,976$)	(2,108,535$)	(2,411,044$)	(1,968,135$)	(1,078,899$)	514,994$